Skip to content
Smart Money

Automobile Assembler

ATLH Atlas Honda Limited

Latest results: FY2026 · Mar 2026 Q1 FY2027 · Apr – Jun 2026

Last close · 16 Oct 2026

Rs 1,570.83 -0.27%

Annual · FY2007 – FY2026

Atlas Honda Limited (ATLH) income statement

Atlas Honda Limited reported revenue of Rs 273.9 bn for FY2026 (Apr 2025 – Mar 2026), up 34.3% on FY2025. Gross profit came to Rs 36.2 bn, a gross margin of 13.2%. Operating profit was Rs 37.4 bn (an operating margin of 13.6%). Finance cost was Rs 79.8 mn, up 17.3% on FY2025. Tax of Rs 13.3 bn took 38.6% of pre-tax profit. Profit attributable to shareholders was Rs 21.1 bn, up 38.5% on FY2025, or Rs 170.21 per share.

ATLH income statement (annual) (Rs bn)
Rs bn FY2026 Apr 2025 – Mar 2026 FY2025 Apr 2024 – Mar 2025 FY2024 Apr 2023 – Mar 2024 FY2023 Apr 2022 – Mar 2023 FY2022 Apr 2021 – Mar 2022
Revenue 273.9 203.9 159.3 135.5 131.9
Cost of revenue (237.7) (181.7) (147.1) (125.8) (122.1)
Gross profit 36.2 22.2 12.2 9.7 9.9
Selling, general & administrative expenses (8.4) (6.7) (5.3) (4.5) (4.0)
Operating profit 37.4 20.7 7.3 5.3 5.9
Finance cost (0.1) (0.1) (0.1) (0.0) (0.0)
Profit before tax 34.4 24.0 15.7 8.1 7.8
Taxation (13.3) (8.8) (6.0) (3.1) (2.2)
Profit after tax 21.1 15.3 9.7 5.0 5.6
Profit attributable to shareholders 21.1 15.3 9.7 5.0 5.6
Per share & other
EPS – basic (Rs) Rs 170.21 122.91 78.24 40.33 45.01
EPS – diluted (Rs) Rs 170.21 122.91 78.24 40.33 45.01
Dividend per share (Rs) Rs 102.00 74.00 47.00 24.00 27.00
EBITDA 39.1 22.3 8.9 6.7 7.2
Depreciation & amortisation 1.8 1.6 1.5 1.4 1.2
Weighted average shares mn 124.1 124.1 124.1 124.1 124.1
ATLH income statement — year-on-year change (Rs mn)
Rs mn FY2026 Apr 2025 – Mar 2026 FY2025 Apr 2024 – Mar 2025 FY2024 Apr 2023 – Mar 2024 FY2023 Apr 2022 – Mar 2023 FY2022 Apr 2021 – Mar 2022
Revenue +34.3% +28.0% +17.6% +2.7% +41.6%
Cost of revenue +30.8% +23.6% +16.9% +3.1% +41.5%
Gross profit +63.4% +81.4% +26.4% -2.0% +43.4%
Selling, general & administrative expenses +24.5% +27.2% +18.5% +11.7% +33.7%
Operating profit +80.6% +181.8% +39.3% -11.2% +51.4%
Finance cost +17.3% +31.2% +111.4% -3.9% -15.9%
Profit before tax +43.1% +52.8% +94.2% +3.6% +51.8%
Taxation +51.0% +45.9% +94.6% +38.7% +43.5%
Profit after tax +38.5% +57.1% +94.0% -10.4% +55.4%
Profit attributable to shareholders +38.5% +57.1% +94.0% -10.4% +55.4%
Per share & other
EPS – basic (Rs) +38.5% +57.1% +94.0% -10.4% +55.4%
EPS – diluted (Rs) +38.5% +57.1% +94.0% -10.4% +55.4%
Dividend per share (Rs) +37.8% +57.4% +95.8% -11.1% +54.3%
EBITDA +75.3% +151.4% +33.4% -7.2% +38.4%
Depreciation & amortisation +8.2% +6.4% +10.9% +11.5% -1.7%
Weighted average shares — — — — —

Change against the previous fiscal year; shown when the earlier figure is positive.

ATLH income statement — common size (Rs mn)
Rs mn FY2026 Apr 2025 – Mar 2026 FY2025 Apr 2024 – Mar 2025 FY2024 Apr 2023 – Mar 2024 FY2023 Apr 2022 – Mar 2023 FY2022 Apr 2021 – Mar 2022
Revenue 100.0% 100.0% 100.0% 100.0% 100.0%
Cost of revenue (86.8%) (89.1%) (92.3%) (92.9%) (92.5%)
Gross profit 13.2% 10.9% 7.7% 7.1% 7.5%
Selling, general & administrative expenses (3.1%) (3.3%) (3.3%) (3.3%) (3.0%)
Operating profit 13.6% 10.1% 4.6% 3.9% 4.5%
Finance cost (0.0%) (0.0%) (0.0%) (0.0%) (0.0%)
Profit before tax 12.6% 11.8% 9.9% 6.0% 5.9%
Taxation (4.8%) (4.3%) (3.8%) (2.3%) (1.7%)
Profit after tax 7.7% 7.5% 6.1% 3.7% 4.2%
Profit attributable to shareholders 7.7% 7.5% 6.1% 3.7% 4.2%
Per share & other
EBITDA 14.3% 10.9% 5.6% 4.9% 5.4%
Depreciation & amortisation 0.6% 0.8% 1.0% 1.0% 0.9%

Each line as a percentage of revenue.

Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. * Figures in this period do not fully reconcile in the source data (hover the * for details). Updated 16 Oct 2026.

All reported line items 139
ATLH income statement — all reported line items (Rs bn)
Rs bn FY2026 Apr 2025 – Mar 2026 FY2025 Apr 2024 – Mar 2025 FY2024 Apr 2023 – Mar 2024 FY2023 Apr 2022 – Mar 2023 FY2022 Apr 2021 – Mar 2022
Revenue from Goods & Services 273.9 203.9 159.3 135.5 131.9
Sales Returns, Allowances & Other Revenue Adjustments 1.9 1.1 0.9 0.6 0.7
Revenue Taxes 54.7 38.2 30.6 25.4 24.2
Gross Revenue from Business Activities - Total 330.5 243.2 190.8 161.5 156.8
Revenue from Business Activities - Total 273.9 203.9 159.3 135.5 131.9
Cost of Operating Revenue 237.7 181.7 147.1 125.8 122.1
Cost of Revenues - Total 237.7 181.7 147.1 125.8 122.1
Cost of Revenues - Unclassified (2.8) — — — —
Selling, General & Administrative Expenses - Total 8.4 6.7 5.3 4.5 4.0
Selling, General & Administrative Expenses - Unclassified 2.9 2.4 1.8 1.6 1.4
Amortization in Cost of Revenues 0.0 0.0 0.0 0.0 0.1
Depreciation in Cost of Revenues 1.4 1.3 1.2 1.1 1.0
Depreciation in Selling, General & Administrative Expenses 0.4 0.3 0.3 0.2 0.2
Labor & Related Expenses including Stock-Based Compensation in Cost of Revenues 10.2 7.9 5.9 4.8 4.5
Material Expenses 187.0 141.9 117.0 100.1 100.2
Material Expenses - Materials, Inventory, Own Work & Utility - Unclassified 183.9 139.2 113.9 97.4 98.3
Utility Cost of Revenue - Fuel Expense 3.0 2.6 2.5 2.3 1.6
Other Operating Expense/(Income) - Net (9.5) (5.2) (0.4) (0.1) (0.1)
Other Operating Income - Total 9.7 5.3 0.4 0.1 0.1
Materials Purchased — — — — —
Ground leases/Rental Expenses in Cost of Revenues 0.1 0.1 0.6 0.4 0.3
Cost of Revenues - Other - Total 41.9 30.6 22.9 19.7 16.3
Gross Profit - Industrials/Property - Total 36.2 22.2 12.2 9.7 9.9
Operating Expenses - Total 236.6 183.2 152.0 130.2 126.0
Labor & Related Expenses including Stock-Based Compensation in Selling, General & Administrative Expenses 3.7 2.8 2.1 1.8 1.7
Selling, General & Administrative Expenses - Other - Total 1.3 1.1 1.1 0.9 0.7
Advertising Expense 1.0 0.8 0.8 0.7 0.5
Operations & Maintenance (Utility) 0.1 0.1 0.0 0.0 0.0
Rental Expense 0.1 0.1 0.1 0.0 0.0
Operating Profit before Non-Recurring Income/(Expense) 37.4 20.7 7.3 5.3 5.9
Financing Income/(Expense) - Net - Total (0.2) 1.4 7.8 2.6 1.9
Interest Expense - Net of (Interest Income) 0.1 0.1 (5.5) (2.8) (1.1)
Other Operating Expense 0.2 0.1 — — —
Interest Expense - Net of Capitalized Interest 0.1 0.1 0.1 0.0 0.0
Provision for Doubtful Accounts & Write-off 0.0 0.0 0.0 0.0 0.0
Non-Interest Financial Income/(Expense) - Total (0.1) 1.5 2.3 (0.2) 0.8
Non-Interest Financial Income/(Expense) - Other - Net (0.1) (0.1) (0.1) (0.1) (0.0)
Sale of Tangible & Intangible Fixed Assets - Gain/Loss (0.0) (0.1) (0.2) (0.0) (0.1)
Equity Earnings/(Loss) - before Taxes including Non-Recurring 0.1 0.1 0.0 0.0 0.0
Other Non-Operating Income/(Expense) - Total (0.0) (0.3) — — —
Foreign Exchange Gain/(Loss) - Non-Business (0.0) (0.1) 0.0 (1.5) 0.0
Normalized Pre-tax Profit 37.2 21.8 15.0 7.8 7.7
Non-Recurring Income/Expense - Total (2.8) 2.3 0.7 0.3 0.1
Impairment - Tangible & Intangible Fixed Assets — — — — —
Impairment - Fixed Assets — — — — —
Interest Income - Non-Bank — — 5.5 2.8 1.1
Dividend & Investment Income — 1.6 2.4 1.4 0.8
Sale of Investments Held for Sale, Maturity & Trading - Gain/(Loss) — — — — —
Fair Value Adjustments - Financial Investments (2.8) 2.3 0.7 0.3 0.1
Non-Recurring Income/(Expense) - Other - Total — — — — —
Provision for Income Tax Expense- Unclassified — — — — —
Income before Taxes 34.4 24.0 15.7 8.1 7.8
Income Taxes 13.3 8.8 6.0 3.1 2.2
Income Taxes for the Year - Current 12.5 8.4 5.8 3.0 2.2
Income Taxes - Domestic - Current — — — — —
Income Taxes - Deferred 0.5 0.0 0.2 0.1 0.0
Income Taxes - Other (by Type) 0.3 0.4 — — —
Net Income after Tax 21.1 15.3 9.7 5.0 5.6
Income before Discontinued Operations & Extraordinary Items 21.1 15.3 9.7 5.0 5.6
Net Income before Minority Interest 21.1 15.3 9.7 5.0 5.6
Net Income after Minority Interest 21.1 15.3 9.7 5.0 5.6
Income Available to Common Shares 21.1 15.3 9.7 5.0 5.6
Other Comprehensive Income - Starting Line 21.1 15.3 9.7 5.0 5.6
Other Comprehensive Income - Pension Related (0.1) 0.1 0.0 (0.0) (0.0)
Other Comprehensive Income - Income Tax 0.0 (0.0) (0.0) 0.0 0.0
Other Comprehensive Income - Net of Tax - Total (0.0) 0.0 0.0 (0.0) (0.0)
Comprehensive Income before Minority Interest - Total 21.1 15.3 9.7 5.0 5.6
Comprehensive Income - Attributable to Parent Company Equity Holders - Total 21.1 15.3 9.7 5.0 5.6
DPS - Common - Gross - Issue - By Period End Date Rs 102.00 74.00 47.00 24.00 27.00
Net Income - Basic - including Extraordinary Items Applicable to Common - Total 21.1 15.3 9.7 5.0 5.6
Income available to Common excluding Extraordinary Items 21.1 15.3 9.7 5.0 5.6
Shares used to calculate Basic EPS - Total mn 124.1 124.1 124.1 124.1 124.1
EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs 170.21 122.91 78.24 40.33 45.01
EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs 170.21 122.91 78.24 40.33 45.01
EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs 192.61 104.60 72.22 37.82 44.35
Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific 21.1 15.3 9.7 5.0 5.6
Earnings Allocation Factor - Basic - Issue Specific 1.00× 1.00× 1.00× 1.00× 1.00×
Shares used to calculate Basic EPS - Issue Specific mn 124.1 124.1 124.1 124.1 124.1
EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs 170.21 122.91 78.24 40.33 45.01
EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs 170.21 122.91 78.24 40.33 45.01
EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs 192.61 104.60 72.22 37.82 44.35
EPS - Basic from Discontinued Operations & Extraordinary Items Rs 0.00 0.00 0.00 0.00 0.00
Comprehensive Earnings Per Share - Basic - Issue Specific Rs 169.81 123.21 78.25 40.12 44.82
Dilution Adjustment — — — — —
Net Income - Diluted - including Extraordinary Items Applicable to Common - Total 21.1 15.3 9.7 5.0 5.6
Diluted Income available to Common excluding Extraordinary Items 21.1 15.3 9.7 5.0 5.6
Shares used to calculate Diluted EPS - Total mn 124.1 124.1 124.1 124.1 124.1
EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs 170.21 122.91 78.24 40.33 45.01
EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs 170.21 122.91 78.24 40.33 45.01
EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs 192.61 104.60 72.22 37.82 44.35
Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific 21.1 15.3 9.7 5.0 5.6
Earnings Allocation Factor - Diluted - Issue Specific 1.00× 1.00× 1.00× 1.00× 1.00×
Shares used to calculate Diluted EPS - Issue Specific mn 124.1 124.1 124.1 124.1 124.1
EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs 170.21 122.91 78.24 40.33 45.01
EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs 170.21 122.91 78.24 40.33 45.01
EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs 192.61 104.60 72.22 37.82 44.35
EPS - Diluted from Discontinued Operations & Extraordinary Items Rs 0.00 0.00 0.00 0.00 0.00
Comprehensive Earnings Per Share - Diluted - Issue Specific Rs 169.81 123.21 78.25 40.12 44.82
DPS - Common - Gross - Issue - By Announcement Date Rs 88.00 62.00 30.00 26.00 25.50
DPS - Common - Net - Issue - By Announcement Date Rs 79.20 55.80 27.00 23.40 22.95
Earnings before Interest & Taxes (EBIT) 37.4 20.7 7.3 5.3 5.9
Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) 39.1 22.3 8.9 6.7 7.2
Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) and Operating Lease Payments 39.3 22.5 9.5 7.1 7.5
Depreciation & Amortization - Supplemental 1.8 1.6 1.5 1.4 1.2
Depreciation Expense - Total - Supplemental 1.8 1.6 1.5 1.3 1.2
Depreciation - Financial Lease Right-of-Use Assets - Supplemental 0.1 0.1 0.1 0.1 0.0
Amortization - Total - Supplemental 0.0 0.0 0.0 0.0 0.1
Depreciation, Depletion & Amortization - Total 1.8 1.6 1.5 1.4 1.2
Depreciation - Total 1.8 1.6 1.5 1.3 1.2
Amortization of Intangible Assets including Goodwill - Total — — — — —
Amortization of Intangible Assets excluding Goodwill - Total 0.0 0.0 0.0 0.0 0.1
Labor & Related Expenses - Total 13.9 10.7 8.0 6.6 6.2
Labor & Related Expenses - Supplemental 13.9 10.7 8.0 6.6 6.2
Auditor Fees 0.0 0.0 0.0 0.0 0.0
Audit-Related Fees 0.0 0.0 0.0 0.0 0.0
Tax Fees 0.0 0.0 0.0 0.0 0.0
Normalized after Tax Profit 23.9 13.0 9.0 4.7 5.5
Normalized Net Income from Continuing Operations 23.9 13.0 9.0 4.7 5.5
Normalized Net Income - Bottom Line 23.9 13.0 9.0 4.7 5.5
Earnings before Interest & Taxes (EBIT) - Normalized 37.3 21.8 9.5 5.0 6.7
Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized 39.0 23.5 11.0 6.4 7.9
Interest Expense on Financial Lease Liabilities - Supplemental 0.1 0.1 0.1 0.0 —
Rental/Operating Lease Expense 0.1 0.1 0.6 0.5 0.3
Advertising Expenses - Supplemental 1.0 0.8 0.8 0.7 0.5
Interest Expense 0.1 0.1 0.1 0.0 0.0
Operating Expenses 236.6 183.2 152.0 130.2 126.0
Selling, General & Administrative Expenses excluding Research & Development Expenses 8.4 6.7 5.3 4.5 4.0
Income before Taxes & Provision for Loan Losses 34.4 24.0 15.7 8.1 7.8
Cost of Revenue including Operation & Maintenance (Utility) - Total 237.8 181.8 147.1 125.8 122.1
Cost of Revenues excluding Depreciation 236.3 180.4 145.8 124.6 121.0
Generation Cost 237.8 181.8 147.1 125.8 122.1
DPS - Common - Gross - Issue - By Payable Date Rs 88.00 62.00 30.00 26.00 25.50
DPS - Common - Gross - Issue - By Ex Date Rs 88.00 62.00 30.00 26.00 25.50
Tax Adjusted Operating Income 21.2 15.3 9.7 5.0 5.6
Operating Expenses excluding Non-Cash Charges - Total 234.8 181.6 150.4 128.8 124.8
Income Available to Common Shares before Depreciation & Amortization 22.9 16.9 11.2 6.4 6.8
Fixed Charges 0.1 0.1 0.1 0.0 0.0
Estimated Tax Rate 0.29× 0.29× 0.29× 0.29× 0.29×
Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs 88.00 62.00 30.00 26.00 25.50

Every line the company reported, in the original order and wording, without regrouping or signs changed.