Last close · 16 Oct 2026
Rs 5.14 -0.39%
Financials
Bunnys Limited (BNL) financials
20 years of annual results (FY2007 – FY2026), 67 quarters.
Bunnys Limited (BNL) reported revenue of Rs 8.0 bn for FY2026 (Jul 2025 – Jun 2026), up 8.4% from FY2025.
Over the last five years revenue grew at a compound 17.5% a year.
At Rs 5.14 (close on 16 Oct 2026) the shares trade at 27.1× earnings (FY2026).
Fundamentals
BNL at a glance
Revenue · FY2026
Rs 8.0 bn
▲ 8.4% year on year
EPS – basic (Rs) · FY2026
Rs 0.19
▼ 59.0% year on year
Net margin · FY2026
1.6%
-2.6 pts year on year
Financial statements
Income statement
Revenue, costs, profit and earnings per share.
- Revenue · FY2026
- Rs 8.0 bn
- Profit attributable · FY2026
- —
Balance sheet
Assets, liabilities, debt and shareholders' equity.
- Total assets · FY2026
- —
- Equity · FY2026
- —
Financial highlights
BNL financial results
| Rs mn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 |
|---|---|---|---|---|---|
| Revenue | 8,001.2 | 7,380.3 | 7,009.3 | 5,686.6 | 4,468.9 |
| Gross profit | 2,038.4 | 1,935.0 | 1,423.9 | 1,359.7 | 990.7 |
| Operating profit | — | 477.4 | 250.0 | 397.4 | 265.2 |
| Profit after tax | 127.3 | 309.6 | (108.1) | 131.5 | 139.0 |
| Profit attributable to shareholders | — | 309.6 | (108.1) | 131.5 | 139.0 |
| EPS – basic (Rs) Rs | 0.19 | 0.46 | (0.16) | 0.20 | 0.21 |
| Dividend per share (Rs) Rs | — | 0.00 | 0.00 | 0.00 | 0.00 |
| Total assets | — | 4,729.4 | 4,142.1 | 4,060.6 | 3,798.3 |
| Total equity | — | 2,647.4 | 1,826.2 | 1,955.5 | 1,903.9 |
| Total debt | — | 1,072.5 | 1,133.6 | 1,187.3 | 1,118.2 |
| Net cash from operating activities | 158.0 | 202.1 | 216.8 | 130.6 | 218.7 |
| Capital expenditure | (52.6) | (197.1) | (187.8) | (227.8) | (264.4) |
| Free cash flow (operating cash flow − capex) | 105.5 | 5.0 | 29.0 | (97.3) | (45.7) |
| Rs mn | TTM to Jun 2026 | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8,001.2 | 2,038.6 | 1,951.1 | 1,999.4 | 2,012.2 | 1,876.4 | 1,816.7 | 1,886.9 | 1,800.4 |
| Gross profit | 2,038.4 | 316.5 | 519.5 | 604.4 | 598.0 | 515.4 | 502.3 | 465.0 | 452.3 |
| Operating profit | 438.8 | (28.4) | 89.1 | 155.5 | 222.6 | 130.8 | 133.9 | 83.4 | 128.8 |
| Profit after tax | 127.3 | (159.0) | 57.0 | 67.1 | 162.1 | 159.6 | 36.8 | 83.0 | 30.1 |
| Profit attributable to shareholders | 127.3 | (159.0) | 57.0 | 67.1 | 162.1 | 159.6 | 36.8 | 83.0 | 30.1 |
| EPS – basic (Rs) Rs | 0.20 | (0.24) | 0.09 | 0.10 | 0.24 | 0.24 | 0.06 | 0.12 | 0.05 |
| Dividend per share (Rs) Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total assets | 4,813.9 | 4,813.9 | 5,206.2 | 5,058.8 | 4,942.4 | 4,729.4 | 4,214.6 | 4,188.4 | 4,181.4 |
| Total equity | 2,753.9 | 2,753.9 | 2,933.7 | 2,876.7 | 2,809.6 | 2,647.4 | 1,976.2 | 1,939.4 | 1,856.3 |
| Total debt | 1,025.4 | 1,025.4 | 1,016.3 | 992.0 | 1,040.1 | 1,077.3 | 1,150.9 | 1,099.8 | 1,084.9 |
| Net cash from operating activities | 158.0 | 83.8 | (13.0) | 36.2 | 51.0 | 188.2 | 9.5 | (49.8) | 54.2 |
| Capital expenditure | (96.6) | (52.6) | (6.7) | (23.0) | (14.4) | (136.5) | (52.1) | (8.5) | (4.4) |
| Free cash flow (operating cash flow − capex) | 61.4 | 31.3 | (19.7) | 13.2 | 36.6 | 51.6 | (42.6) | (58.3) | 49.8 |
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets. Free cash flow and book value per share are calculated by Smart Money; TTM = the latest four quarters. Updated 16 Oct 2026.