Skip to content
Smart Money
Create free account Log in

Oil & Gas Marketing Companies

BPL Burshane LPG (Pakistan) Limited

Latest results: FY2026 · Jun 2026

Watch BPL · free results alerts

Last close · 16 Oct 2026

Rs 46.04 -0.39%

Annual · FY2007 – FY2026

Burshane LPG (Pakistan) Limited (BPL) balance sheet

At the end of FY2026 (Jul 2025 – Jun 2026) Burshane LPG (Pakistan) Limited had total assets of Rs 1.3 bn, up 5.1% on FY2025. Current assets of Rs 455.1 mn covered current liabilities of Rs 470.3 mn 0.97 times. Total debt was Rs 248.7 mn, net debt Rs 130.0 mn. Shareholders' equity was Rs 537.0 mn (Rs 19.90 per share), 40.8% of total assets.

BPL balance sheet (annual) (Rs mn)
Rs mn FY2026 * Jul 2025 – Jun 2026 FY2025 Jul 2024 – Jun 2025 FY2024 Jul 2023 – Jun 2024 FY2023 Jul 2022 – Jun 2023 FY2022 Jul 2021 – Jun 2022
Assets
Cash & short-term investments 118.6 35.8 4.4 20.9 96.9
Trade receivables 102.1 40.5 76.7 101.8 87.7
Inventories 24.7 27.3 14.2 30.7 49.6
Other current assets — — — — 0.0
Total current assets 455.1 334.8 306.3 385.2 540.2
Property, plant & equipment 831.3 877.4 816.7 817.2 834.1
Intangible assets 26.2 36.2 46.2 309.4 269.4
Long-term investments — — — — —
Other non-current assets 3.2 3.2 3.2 3.2 3.2
Total non-current assets 860.7 916.7 866.1 1,129.8 1,106.7
Total assets 1,315.7 1,251.6 1,172.5 1,515.0 1,646.9
Liabilities
Trade payables 57.7 37.8 65.0 103.9 113.0
Short-term borrowings & current portion of debt 246.3 330.8 210.6 182.8 229.1
Total current liabilities 470.3 522.3 385.6 381.7 428.4
Long-term debt 2.3 16.2 92.1 107.6 133.2
Other non-current liabilities 306.1 355.6 478.1 479.5 466.2
Total non-current liabilities 308.5 371.8 570.1 589.7 608.8
Total liabilities 778.8 894.1 955.8 971.4 1,037.2
Equity
Share capital 224.9 224.9 224.9 224.9 224.9
Reserves & retained earnings 312.1 132.6 (8.2) 318.7 384.8
Equity attributable to shareholders 537.0 357.5 216.7 543.6 609.7
Non-controlling interest 0.0 0.0 0.0 0.0 0.0
Total equity 537.0 357.5 216.7 543.6 609.7
Total liabilities & equity 1,315.7 1,251.6 1,172.5 1,515.0 1,646.9
Key figures
Total debt 248.7 347.0 302.7 290.4 362.4
Net debt / (net cash) 130.0 311.2 298.3 269.6 265.4
Shares outstanding mn 27.0 27.0 27.0 27.0 27.0
Common equity 537.0 357.5 216.7 543.6 609.7
Book value per share (Rs) Rs 19.90 13.25 8.03 20.14 22.59
BPL balance sheet — year-on-year change (Rs mn)
Rs mn FY2026 * Jul 2025 – Jun 2026 FY2025 Jul 2024 – Jun 2025 FY2024 Jul 2023 – Jun 2024 FY2023 Jul 2022 – Jun 2023 FY2022 Jul 2021 – Jun 2022
Assets
Cash & short-term investments +231.1% +713.0% -78.9% -78.5% +3.5%
Trade receivables +152.0% -47.2% -24.7% +16.1% +0.1%
Inventories -9.6% +91.9% -53.6% -38.2% +115.6%
Other current assets — — — — —
Total current assets +35.9% +9.3% -20.5% -28.7% +2.9%
Property, plant & equipment -5.2% +7.4% -0.1% -2.0% +3.3%
Intangible assets -27.7% -21.7% -85.1% +14.9% -3.6%
Long-term investments — — — — —
Other non-current assets 0.0% 0.0% 0.0% 0.0% 0.0%
Total non-current assets -6.1% +5.8% -23.3% +2.1% +1.5%
Total assets +5.1% +6.7% -22.6% -8.0% +2.0%
Liabilities
Trade payables +52.8% -41.9% -37.4% -8.1% +4.3%
Short-term borrowings & current portion of debt -25.5% +57.1% +15.2% -20.2% -12.1%
Total current liabilities -10.0% +35.4% +1.0% -10.9% -25.1%
Long-term debt -85.5% -82.4% -14.4% -19.2% +1,239.9%
Other non-current liabilities -13.9% -25.6% -0.3% +2.8% +6.4%
Total non-current liabilities -17.0% -34.8% -3.3% -3.1% +30.5%
Total liabilities -12.9% -6.5% -1.6% -6.3% -0.1%
Equity
Share capital 0.0% 0.0% 0.0% 0.0% 0.0%
Reserves & retained earnings +135.3% — -102.6% -17.2% +9.3%
Equity attributable to shareholders +50.2% +65.0% -60.1% -10.8% +5.7%
Non-controlling interest — — — — —
Total equity +50.2% +65.0% -60.1% -10.8% +5.7%
Total liabilities & equity +5.1% +6.7% -22.6% -8.0% +2.0%
Key figures
Total debt -28.3% +14.6% +4.2% -19.8% +33.8%
Net debt / (net cash) -58.2% +4.3% +10.6% +1.6% +49.9%
Shares outstanding — — — — —
Common equity +50.2% +65.0% -60.1% -10.8% +5.7%
Book value per share (Rs) +50.2% +65.0% -60.1% -10.8% +5.7%

Change against the previous fiscal year; shown when the earlier figure is positive.

BPL balance sheet — common size (Rs mn)
Rs mn FY2026 * Jul 2025 – Jun 2026 FY2025 Jul 2024 – Jun 2025 FY2024 Jul 2023 – Jun 2024 FY2023 Jul 2022 – Jun 2023 FY2022 Jul 2021 – Jun 2022
Assets
Cash & short-term investments 9.0% 2.9% 0.4% 1.4% 5.9%
Trade receivables 7.8% 3.2% 6.5% 6.7% 5.3%
Inventories 1.9% 2.2% 1.2% 2.0% 3.0%
Other current assets — — — — 0.0%
Total current assets 34.6% 26.8% 26.1% 25.4% 32.8%
Property, plant & equipment 63.2% 70.1% 69.7% 53.9% 50.6%
Intangible assets 2.0% 2.9% 3.9% 20.4% 16.4%
Long-term investments — — — — —
Other non-current assets 0.2% 0.3% 0.3% 0.2% 0.2%
Total non-current assets 65.4% 73.2% 73.9% 74.6% 67.2%
Total assets 100.0% 100.0% 100.0% 100.0% 100.0%
Liabilities
Trade payables 4.4% 3.0% 5.5% 6.9% 6.9%
Short-term borrowings & current portion of debt 18.7% 26.4% 18.0% 12.1% 13.9%
Total current liabilities 35.7% 41.7% 32.9% 25.2% 26.0%
Long-term debt 0.2% 1.3% 7.9% 7.1% 8.1%
Other non-current liabilities 23.3% 28.4% 40.8% 31.6% 28.3%
Total non-current liabilities 23.4% 29.7% 48.6% 38.9% 37.0%
Total liabilities 59.2% 71.4% 81.5% 64.1% 63.0%
Equity
Share capital 17.1% 18.0% 19.2% 14.8% 13.7%
Reserves & retained earnings 23.7% 10.6% (0.7%) 21.0% 23.4%
Equity attributable to shareholders 40.8% 28.6% 18.5% 35.9% 37.0%
Non-controlling interest 0.0% 0.0% 0.0% 0.0% 0.0%
Total equity 40.8% 28.6% 18.5% 35.9% 37.0%
Total liabilities & equity 100.0% 100.0% 100.0% 100.0% 100.0%
Key figures
Total debt 18.9% 27.7% 25.8% 19.2% 22.0%
Net debt / (net cash) 9.9% 24.9% 25.4% 17.8% 16.1%
Common equity 40.8% 28.6% 18.5% 35.9% 37.0%

Each line as a percentage of total assets.

Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. * Figures in this period do not fully reconcile in the source data (hover the * for details). Updated 16 Oct 2026.

All reported line items 153
BPL balance sheet — all reported line items (Rs mn)
Rs mn FY2026 Jul 2025 – Jun 2026 FY2025 Jul 2024 – Jun 2025 FY2024 Jul 2023 – Jun 2024 FY2023 Jul 2022 – Jun 2023 FY2022 Jul 2021 – Jun 2022
Cash & Cash Equivalents 118.6 35.8 4.4 20.9 96.9
Cash & Short Term Investments 118.6 35.8 4.4 20.9 96.9
Short-Term Investments - Total — — — — —
Loans & Receivables - Net - Short-Term 286.1 240.7 259.0 290.7 269.0
Loans & Receivables - Total 286.1 240.7 259.0 290.7 269.0
Trade Accounts & Trade Notes Receivable - Net 102.1 40.5 76.7 101.8 87.7
Trade Accounts & Trade Notes Receivable - Gross — — — — —
Provision - Trade Accounts & Trade Notes Receivable — — — — —
Loans - Short-Term 19.4 34.5 19.7 36.2 56.5
Income Tax - Receivables - Short-Term 164.6 165.7 162.5 152.7 124.7
Receivables - Other - Total — — — — —
Accounts & Notes Receivable - Trade - Gross - Total — — — — —
Inventories - Total 24.7 27.3 14.2 30.7 49.6
Inventories - Raw Materials 6.2 9.2 6.0 4.3 4.7
Inventories - Finished Goods 18.5 18.2 8.2 26.3 44.9
Inventories - Other - Total — — — — —
Prepaid Expenses - Short-Term 25.7 31.0 28.7 42.9 124.7
Investments - Total — — — — —
Other Current Assets - Total — — — — 0.0
Property, Plant & Equipment - Net - Total 831.3 877.4 816.7 817.2 834.1
Property, Plant & Equipment - Gross - Total — — — — —
Property, Plant & Equipment - Accumulated Depreciation & Impairment - Total — — — — —
Other Current Assets — — — — —
Other Assets - Total 3.2 3.2 3.2 3.2 3.2
Intangible Assets - Total - Net 26.2 36.2 46.2 309.4 269.4
Total Current Assets 455.1 334.8 306.3 385.2 540.2
Intangible Assets - excluding Goodwill - Net - Total — — — — —
Investments - Long-Term — — — — —
Investments - Available for Sale/Held to Maturity - Long-Term — — — — —
Intangible Assets - Gross - Total — — — — —
Intangible Assets - excluding Goodwill - Gross — — — — —
Receivables & Loans - Long-Term — — — — 0.0
Intangible Assets - Accumulated Amortization & Impairment - Total — — — — —
Intangible Assets - excluding Goodwill - Accumulated Amortization & Impairment - Total — — — — —
Loans - Long-Term — — — — 0.0
Property, Plant & Equipment - excluding Assets Leased Out - Net - Total — — — — —
Property, Plant & Equipment - excluding Assets Leased Out - Gross — — — — —
Land & Buildings - Gross — — — — —
Land/Improvements - Gross — — — — —
Buildings - Gross — — — — —
Plant, Machinery & Equipment - Gross — — — — —
Transportation Equipment - Gross — — — — —
Computer Software & Equipment - Gross — — — — —
Construction in Progress - Gross — — — — —
Total Assets 1,315.7 1,251.6 1,172.5 1,515.0 1,646.9
Property, Plant & Equipment - Other - Gross — — — — —
Debt - Total 248.7 347.0 302.7 290.4 362.4
Short-Term Debt & Current Portion of Long-Term Debt 246.3 330.8 210.6 182.8 229.1
Property, Plant & Equipment - excluding Assets Leased Out - Accumulated Depreciation & Impairment - Total — — — — —
Current Portion of Long-Term Debt including Capitalized Leases 92.3 109.5 43.2 29.1 33.1
Capitalized Leases - Current Portion 17.6 11.6 10.0 4.2 9.3
Short-Term Debt & Notes Payable 154.0 221.3 167.4 153.7 196.1
Debt - Long-Term - Total 2.3 16.2 92.1 107.6 133.2
Current Portion of Long-Term Debt excluding Capitalized Leases 74.7 97.9 33.2 24.9 23.8
Capitalized Lease Obligations - Long-Term 2.3 16.2 23.4 15.9 18.9
Long-Term Debt excluding Capitalized Leases — 0.0 68.7 91.7 114.3
Other Non-Current Assets - Total 3.2 3.2 3.2 3.2 3.2
Debt - Non-Convertible - Long-Term — 0.0 68.7 91.7 114.3
Dividends Payable 83.1 83.1 83.1 83.1 83.1
Deferred Tax - Asset - Long-Term — — — — —
Deferred Tax & Investment Tax Credits - Long-Term — 0.0 0.0 2.7 9.3
Deferred Tax - Liability - Long-Term — 0.0 0.0 2.7 9.3
Payables & Accrued Expenses 57.7 37.8 65.0 103.9 113.0
Trade Account Payables - Total 57.7 37.8 65.0 103.9 113.0
Other Non-Current Assets 3.2 3.2 3.2 3.2 3.2
Accrued Expenses — — — — —
Total Liabilities 778.8 894.1 955.8 971.4 1,037.2
Shareholders' Equity - Attributable to Parent Shareholders - Total 537.0 357.5 216.7 543.6 609.7
Total Non-Current Assets 860.7 916.7 866.1 1,129.8 1,106.7
Common Equity Attributable to Parent Shareholders 537.0 357.5 216.7 543.6 609.7
Common Equity - Contributed 224.9 224.9 224.9 224.9 224.9
Common Stock - Issued & Paid 224.9 224.9 224.9 224.9 224.9
Equity - Non-Contributed - Reserves & Retained Earnings 312.1 132.6 (8.2) 318.7 384.8
Retained Earnings - Total 133.3 (46.2) (75.8) (18.0) 48.1
Trade Accounts Payable & Accruals - Short-Term 57.7 37.8 65.0 103.9 113.0
Comprehensive Income - Accumulated - Total 178.8 178.8 67.6 336.7 336.7
Trade Accounts & Trade Notes Payable - Short-Term 57.7 37.8 65.0 103.9 113.0
Accrued Expenses - Short-Term — — — — —
Other Reserves/Equity - Total — — — — (0.0)
Income Taxes - Payable - Short-Term — — — — —
Dividends/Distributions Payable 83.1 83.1 83.1 83.1 83.1
Other Current Liabilities - Total 83.2 70.6 27.0 11.9 3.2
Common Equity - Total 537.0 357.5 216.7 543.6 609.7
Deferred Income - Short-Term — — — — —
Security Deposits — — — — —
Total Shareholders' Equity - including Minority Interest & Hybrid Debt 537.0 357.5 216.7 543.6 609.7
Total Liabilities & Equity 1,315.7 1,251.6 1,172.5 1,515.0 1,646.9
Other Current Liabilities 83.2 70.6 27.0 11.9 3.2
Revaluation Reserves 178.8 178.8 67.6 336.7 336.7
Total Current Liabilities 470.3 522.3 385.6 381.7 428.4
Other Non-Current Liabilities - Total 306.1 355.6 478.1 479.5 466.2
Other Non-Current Liabilities 306.1 355.6 478.1 479.5 466.2
Total Non-Current Liabilities 308.5 371.8 570.1 589.7 608.8
Comprehensive Income - Pension Liabilities — — — — —
Common Shares - Issued - Total mn 27.0 27.0 27.0 27.0 27.0
Common Shares - Outstanding - Total mn 27.0 27.0 27.0 27.0 27.0
Common Shares - Treasury - Total mn 0.0 0.0 0.0 0.0 0.0
Common Shares - Authorized - Issue Specific mn 108.0 108.0 108.0 108.0 108.0
Common Shares - Issued - Issue Specific mn 27.0 27.0 27.0 27.0 27.0
Common Shares - Outstanding - Issue Specific mn 27.0 27.0 27.0 27.0 27.0
Common Shares - Treasury - Issue Specific mn 0.0 0.0 0.0 0.0 0.0
Asset Allocation Factor - Issue Specific 1.00× 1.00× 1.00× 1.00× 1.00×
Finance and Operating Lease Liabilities - Total - Supplemental 20.0 27.8 33.4 20.1 28.2
Debt including Finance and Operating Lease Liabilities - Supplemental 248.7 347.0 302.7 290.4 362.4
Net Debt 130.0 311.2 298.3 269.6 265.4
Debt - Long-Term - Maturities - Total — — — — —
Debt - Long-Term - Maturities - within 1 Year — — — — —
Debt - Long-Term - Maturities - Year 2 — — — — —
Debt - Long-Term - Maturities - 2-3 Years — — — — —
Capital Lease Maturities - Total — — — — —
Capital Lease Maturities - Due within 1 Year — — — — —
Capital Lease Maturities - Due in Year 3 — — — — —
Capital Lease Maturities - Due in Year 2 — — — — —
Capital Lease Maturities - Due in Year 4 — — — — —
Capital Lease Maturities - Due in 4-5 Years — — — — —
Capital Lease Maturities - Due in 2-3 Years — — — — —
Asset Accruals 1,197.1 1,215.8 1,168.1 1,494.1 1,550.0
Cash & Cash Equivalents - Total 118.6 35.8 4.4 20.9 96.9
Cash & Short Term Investments - Total 118.6 35.8 4.4 20.9 96.9
Debt - including Preferred Equity & Minority Interest - Total 248.7 347.0 302.7 290.4 362.4
Investments - Permanent — — — — —
Net Book Capital 667.0 668.7 514.9 813.2 875.1
Net Operating Assets 667.0 668.7 514.9 813.2 875.1
Provisions - Total — 0.0 0.0 2.7 9.3
Shareholders Equity - Common 537.0 357.5 216.7 543.6 609.7
Tangible Total Equity 510.8 321.3 170.5 234.2 340.3
Tangible Book Value 510.8 321.3 170.5 234.2 340.3
Total Book Capital 785.6 704.5 519.4 834.0 972.0
Total Capital 785.6 704.5 519.4 834.0 972.0
Total Long Term Capital 845.4 729.3 786.8 1,133.3 1,218.5
Unearned Revenue - Total — — — — —
Book Value excluding Other Equity 537.0 357.5 216.7 543.6 609.7
Income Taxes - Payable - Long-Term & Short-Term — — — — —
Accruals - Short-Term (133.9) (223.3) (83.7) (17.3) 14.8
Cash & Short Term Investments - Net of Debt (130.0) (311.2) (298.3) (269.6) (265.4)
Current Portion of Long-Term Debt including Capitalized Leases & Hybrid Financial Instruments 92.3 109.5 43.2 29.1 33.1
Total Fixed Assets - Net 860.7 916.7 866.1 1,129.8 1,106.7
Working Capital (15.2) (187.5) (79.3) 3.5 111.8
Interest Bearing Liabilities - Total 248.7 347.0 302.7 290.4 362.4
Working Capital - Non-Cash (133.9) (223.3) (83.7) (17.3) 14.8
Working Capital excluding Other Current Assets & Liabilities 68.0 (116.8) (52.4) 15.4 115.0
Net Debt Including Preferred Equity & Minority Interest 130.0 311.2 298.3 269.6 265.4
Other Short-Term & Long-Term Assets - Total 3.2 3.2 3.2 3.2 3.2
Other Short-Term & Long-Term Liabilities - Total 389.3 426.2 505.0 491.3 469.4
Total Current Assets excluding Total Inventories 430.4 307.5 292.1 354.5 490.6
Tangible Book Value excluding Other Equity 510.8 321.3 170.5 234.2 340.3
Total Debt Excluding Islamic 248.7 347.0 302.7 290.4 362.4
Trade Accounts & Trade Notes Receivable - Net - Total 102.1 40.5 76.7 101.8 87.7
Provision for Doubtful Accounts & Notes Receivable - Total — — — — —
Current Liabilities excluding Current Debt - Total 224.0 191.5 175.0 198.8 199.3
Cash in Hand & with Banks - Total 118.6 35.8 4.4 20.9 96.9
Current Assets excluding Cash & Short Term Investments - Total 336.4 299.0 301.9 364.3 443.3
Cash, Short Term Investments & Accounts Receivable - Total 220.7 76.3 81.1 122.7 184.7

Every line the company reported, in the original order and wording, without regrouping or signs changed.