Last close · 16 Oct 2026
Rs 46.04 -0.39%
Financials
Burshane LPG (Pakistan) Limited (BPL) financials
20 years of annual results (FY2007 – FY2026), 66 quarters.
Burshane LPG (Pakistan) Limited (BPL) reported revenue of Rs 2.8 bn for FY2026 (Jul 2025 – Jun 2026), up 71.3% from FY2025.
Profit attributable to shareholders was Rs 179.5 mn (EPS Rs 6.65), up 505.9%, a net margin of 6.3%.
It declared a dividend of Rs 1.00 per share for FY2026.
Net debt stood at Rs 130.0 mn.
Return on equity was 40.1%.
Over the last five years revenue grew at a compound 1.9% a year.
At Rs 46.04 (close on 16 Oct 2026) the shares trade at 6.9× earnings (FY2026) and 2.31× book value, with a dividend yield of 2.2%.
Fundamentals
BPL at a glance
Revenue · FY2026
Rs 2.8 bn
▲ 71.3% year on year
Profit attributable to shareholders · FY2026
Rs 179.5 mn
▲ 505.9% year on year
EPS – basic (Rs) · FY2026
Rs 6.65
▲ 509.2% year on year
Dividend per share (Rs) · FY2026
Rs 1.00
Net margin · FY2026
6.3%
+4.5 pts year on year
Debt to equity · FY2026
46.3%
-50.7 pts year on year
Financial statements
Income statement
Revenue, costs, profit and earnings per share.
- Revenue · FY2026
- Rs 2.8 bn
- Profit attributable · FY2026
- Rs 179.5 mn
Balance sheet
Assets, liabilities, debt and shareholders' equity.
- Total assets · FY2026
- Rs 1.3 bn
- Equity · FY2026
- Rs 537.0 mn
Financial highlights
BPL financial results
| Rs mn | FY2026 * Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 |
|---|---|---|---|---|---|
| Revenue | 2,841.5 | 1,658.6 | 2,377.5 | 3,533.6 | 4,494.6 |
| Gross profit | 256.8 | 16.0 | 93.0 | 108.2 | 130.0 |
| Operating profit | 240.8 | 86.2 | (13.9) | (11.7) | (1.9) |
| Profit after tax | 179.5 | 29.6 | (73.8) | (66.4) | 26.6 |
| Profit attributable to shareholders | 179.5 | 29.6 | (73.8) | (66.4) | 26.6 |
| EPS – basic (Rs) Rs | 6.65 | 1.09 | (2.74) | (2.46) | 0.99 |
| Dividend per share (Rs) Rs | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total assets | 1,315.7 | 1,251.6 | 1,172.5 | 1,515.0 | 1,646.9 |
| Total equity | 537.0 | 357.5 | 216.7 | 543.6 | 609.7 |
| Total debt | 248.7 | 347.0 | 302.7 | 290.4 | 362.4 |
| Net cash from operating activities | 191.3 | (9.8) | 23.7 | 86.0 | (107.4) |
| Capital expenditure | (1.3) | (1.5) | (32.6) | (83.8) | (74.7) |
| Free cash flow (operating cash flow − capex) | 190.0 | (11.3) | (8.8) | 2.2 | (182.1) |
| Rs mn | TTM to Jun 2026 | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,841.5 | 827.1 | 790.9 | 701.1 | 522.4 | 485.9 | 483.8 | 425.1 | 263.8 |
| Gross profit | 298.2 | 132.5 | 110.5 | 24.2 | 31.0 | 18.2 | 14.9 | 12.4 | 15.8 |
| Operating profit | 278.5 | 106.7 | 104.0 | 57.3 | 10.5 | 105.0 | (1.2) | 2.0 | (14.6) |
| Profit after tax | 216.9 | 79.0 | 90.3 | 46.2 | 1.4 | 90.1 | (14.3) | (14.9) | (31.1) |
| Profit attributable to shareholders | 216.9 | 79.0 | 90.3 | 46.2 | 1.4 | 90.1 | (14.3) | (14.9) | (31.1) |
| EPS – basic (Rs) Rs | 8.02 | 2.92 | 3.34 | 1.71 | 0.05 | 3.25 | (0.53) | (0.55) | (1.15) |
| Dividend per share (Rs) Rs | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total assets | 1,315.7 | 1,315.7 | 1,251.9 | 1,354.1 | 1,227.1 | 1,251.6 | 1,447.5 | 1,449.2 | 1,378.1 |
| Total equity | 537.0 | 537.0 | 458.0 | 408.3 | 359.0 | 357.5 | 409.3 | 423.7 | 438.6 |
| Total debt | 248.7 | 248.7 | 266.9 | 393.9 | 347.7 | 347.0 | 372.7 | 368.1 | 303.2 |
| Net cash from operating activities | 191.3 | 131.7 | 73.4 | 18.8 | (32.6) | 46.0 | (5.8) | (51.0) | 1.0 |
| Capital expenditure | (1.6) | (0.5) | (0.4) | (0.1) | (0.5) | (0.2) | (9.0) | (0.1) | (0.3) |
| Free cash flow (operating cash flow − capex) | 189.7 | 131.2 | 73.0 | 18.6 | (33.2) | 45.8 | (14.8) | (51.1) | 0.7 |
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets. Free cash flow and book value per share are calculated by Smart Money; TTM = the latest four quarters. * Some FY2026 figures do not fully reconcile in the source data. Updated 16 Oct 2026.