DMC D.M. Corporation Limited.
Latest results: FY2025 · Jun 2025 Q3 FY2026 · Jan – Mar 2026
Last close · 16 Oct 2026
Rs 162.13 0.00%
Annual · FY2017 – FY2025
D.M. Corporation Limited. (DMC) income statement
D.M. Corporation Limited. reported revenue of Rs 32.5 mn for FY2025 (Jul 2024 – Jun 2025). Gross profit came to -Rs 1.5 mn, a gross margin of -4.6%. Operating profit was -Rs 10.1 mn (an operating margin of -31.0%). Finance cost was Rs 21,680, down 64.3% on FY2024. Tax of -Rs 4.9 mn took -12.2% of pre-tax profit. Profit attributable to shareholders was Rs 45.3 mn, up 205.0% on FY2024, or Rs 14.84 per share.
| Rs mn | FY2025 * Jul 2024 – Jun 2025 | FY2024 * Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | FY2021 * Jul 2020 – Jun 2021 | FY2020 Jul 2019 – Jun 2020 | FY2019 Jul 2018 – Jun 2019 | FY2018 Jul 2017 – Jun 2018 | FY2017 Jul 2016 – Jun 2017 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 32.5 | — | — | 0.0 | 1.7 | 27.6 | — | — | 0.0 |
| Cost of revenue | (34.0) | — | — | 0.0 | (1.7) | — | — | — | 0.0 |
| Gross profit | (1.5) | — | — | 0.0 | (0.0) | 27.6 | — | — | 0.0 |
| Selling, general & administrative expenses | (8.4) | (44.7) | (54.9) | (42.6) | (37.6) | (26.9) | (27.3) | (26.1) | (23.7) |
| Operating profit | (10.1) | (46.0) | (55.8) | (47.3) | (38.4) | (18.1) | (28.4) | (38.1) | (24.2) |
| Finance cost | (0.0) | (0.1) | (0.2) | — | 0.0 | (0.0) | (0.2) | (0.4) | (0.7) |
| Profit before tax | 40.4 | 14.9 | (27.5) | 81.1 | (9.0) | 18.8 | (3.9) | (18.2) | (9.6) |
| Taxation | 4.9 | (0.1) | 13.3 | (9.9) | (4.7) | (5.3) | (3.6) | 2.3 | 6.8 |
| Profit after tax | 45.3 | 14.9 | (14.2) | 71.2 | (13.7) | 13.5 | (7.5) | (15.9) | (2.8) |
| Profit attributable to shareholders | 45.3 | 14.9 | (14.2) | 71.2 | (13.7) | 13.5 | (7.5) | (15.9) | (2.8) |
| Per share & other | |||||||||
| EPS – basic (Rs) Rs | 14.84 | 4.87 | (4.65) | 23.32 | (4.48) | 4.43 | (2.47) | (5.20) | (0.91) |
| EPS – diluted (Rs) Rs | 14.84 | 4.87 | (4.65) | 23.32 | (4.48) | 4.43 | (2.47) | (5.20) | (0.91) |
| Dividend per share (Rs) Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EBITDA | (8.1) | (43.4) | (52.7) | (44.4) | (36.8) | (16.5) | (23.9) | (32.3) | (17.3) |
| Depreciation & amortisation | 1.9 | 2.5 | 3.1 | 2.9 | 1.6 | 1.6 | 4.5 | 5.9 | 7.0 |
| Weighted average shares mn | 3.1 | 3.1 | 3.1 | 3.1 | 3.1 | 3.1 | 3.1 | 3.1 | 3.1 |
| Rs mn | FY2025 * Jul 2024 – Jun 2025 | FY2024 * Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | FY2021 * Jul 2020 – Jun 2021 | FY2020 Jul 2019 – Jun 2020 | FY2019 Jul 2018 – Jun 2019 | FY2018 Jul 2017 – Jun 2018 | FY2017 Jul 2016 – Jun 2017 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -100.0% | -93.9% | — | — | — | — |
| Cost of revenue | — | — | — | -100.0% | — | — | — | — | — |
| Gross profit | — | — | — | — | -100.1% | — | — | — | — |
| Selling, general & administrative expenses | -81.2% | -18.5% | +28.8% | +13.3% | +39.7% | -1.4% | +4.8% | +9.9% | — |
| Operating profit | — | — | — | — | — | — | — | — | — |
| Finance cost | -64.3% | -65.3% | — | — | -100.0% | -85.7% | -47.1% | -36.5% | — |
| Profit before tax | +170.4% | — | -134.0% | — | -147.7% | — | — | — | — |
| Taxation | -5,814.3% | — | -234.6% | +112.1% | -12.5% | +47.7% | — | — | — |
| Profit after tax | +205.0% | — | -119.9% | — | -201.2% | — | — | — | — |
| Profit attributable to shareholders | +205.0% | — | -119.9% | — | -201.2% | — | — | — | — |
| Per share & other | |||||||||
| EPS – basic (Rs) | +205.0% | — | -119.9% | — | -201.2% | — | — | — | — |
| EPS – diluted (Rs) | +205.0% | — | -119.9% | — | -201.2% | — | — | — | — |
| Dividend per share (Rs) | — | — | — | — | — | — | — | — | — |
| EBITDA | — | — | — | — | — | — | — | — | — |
| Depreciation & amortisation | -24.5% | -16.9% | +6.9% | +83.9% | +0.5% | -65.5% | -23.5% | -15.6% | — |
| Weighted average shares | — | — | — | — | — | — | — | — | — |
Change against the previous fiscal year; shown when the earlier figure is positive.
| Rs mn | FY2025 * Jul 2024 – Jun 2025 | FY2024 * Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | FY2021 * Jul 2020 – Jun 2021 | FY2020 Jul 2019 – Jun 2020 | FY2019 Jul 2018 – Jun 2019 | FY2018 Jul 2017 – Jun 2018 | FY2017 Jul 2016 – Jun 2017 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 100.0% | — | — | — | 100.0% | 100.0% | — | — | — |
| Cost of revenue | (104.6%) | — | — | — | (101.7%) | — | — | — | — |
| Gross profit | (4.6%) | — | — | — | (1.7%) | 100.0% | — | — | — |
| Selling, general & administrative expenses | (25.8%) | — | — | — | (2,215.7%) | (97.4%) | — | — | — |
| Operating profit | (31.0%) | — | — | — | (2,259.2%) | (65.4%) | — | — | — |
| Finance cost | (0.1%) | — | — | — | 0.0% | (0.1%) | — | — | — |
| Profit before tax | 124.4% | — | — | — | (529.7%) | 68.2% | — | — | — |
| Taxation | 15.1% | — | — | — | (275.3%) | (19.3%) | — | — | — |
| Profit after tax | 139.5% | — | — | — | (805.0%) | 48.9% | — | — | — |
| Profit attributable to shareholders | 139.5% | — | — | — | (805.0%) | 48.9% | — | — | — |
| Per share & other | |||||||||
| EBITDA | (25.1%) | — | — | — | (2,167.4%) | (59.8%) | — | — | — |
| Depreciation & amortisation | 5.9% | — | — | — | 91.8% | 5.6% | — | — | — |
Each line as a percentage of revenue.
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. * Figures in this period do not fully reconcile in the source data (hover the * for details). Updated 16 Oct 2026.
All reported line items 91
| Rs mn | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | FY2021 Jul 2020 – Jun 2021 | FY2020 Jul 2019 – Jun 2020 | FY2019 Jul 2018 – Jun 2019 | FY2018 Jul 2017 – Jun 2018 | FY2017 Jul 2016 – Jun 2017 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue from Goods & Services | 32.5 | — | — | 0.0 | 1.7 | 27.6 | — | — | 0.0 |
| Sales of Goods & Services - Net - Unclassified | 32.5 | — | — | 0.0 | 1.7 | — | — | — | 0.0 |
| Rental & Property-Related Operating Revenue | — | — | — | — | — | 27.6 | — | — | — |
| Revenue from Business Activities - Total | 32.5 | — | — | 0.0 | 1.7 | 27.6 | — | — | 0.0 |
| Cost of Operating Revenue | 34.0 | — | — | 0.0 | 1.7 | — | — | — | 0.0 |
| Cost of Revenues - Total | 34.0 | — | — | 0.0 | 1.7 | — | — | — | 0.0 |
| Selling, General & Administrative Expenses - Total | 8.4 | 44.7 | 54.9 | 42.6 | 37.6 | 26.9 | 27.3 | 26.1 | 23.7 |
| Selling, General & Administrative Expenses - Unclassified | 6.5 | 42.2 | 51.8 | 39.7 | 36.1 | 25.4 | 22.8 | 20.2 | 16.8 |
| Depreciation in Selling, General & Administrative Expenses | 1.9 | 2.5 | 3.1 | 2.9 | 1.6 | 1.6 | 4.5 | 5.9 | 7.0 |
| Other Operating Expense/(Income) - Net | 0.2 | 1.3 | 0.9 | 4.7 | 0.7 | 18.8 | 1.1 | 12.1 | 0.5 |
| Gross Profit - Industrials/Property - Total | (1.5) | — | — | 0.0 | (0.0) | 27.6 | — | — | 0.0 |
| Operating Expenses - Total | 42.6 | 46.0 | 55.8 | 47.3 | 40.1 | 45.7 | 28.4 | 38.1 | 24.2 |
| Operating Profit before Non-Recurring Income/(Expense) | (10.1) | (46.0) | (55.8) | (47.3) | (38.4) | (18.1) | (28.4) | (38.1) | (24.2) |
| Financing Income/(Expense) - Net - Total | (0.0) | (0.1) | (0.2) | (0.2) | (0.2) | (0.2) | (0.4) | (0.7) | (0.9) |
| Interest Expense - Net of (Interest Income) | 0.0 | 0.1 | 0.2 | — | 0.0 | 0.0 | 0.2 | 0.4 | 0.7 |
| Other Operating Expense | 0.2 | 1.3 | 0.9 | 4.7 | 0.7 | 18.8 | 1.1 | 12.1 | 0.5 |
| Interest Expense - Net of Capitalized Interest | 0.0 | 0.1 | 0.2 | — | 0.0 | 0.0 | 0.2 | 0.4 | 0.7 |
| Non-Interest Financial Income/(Expense) - Total | — | — | — | (0.2) | (0.2) | (0.2) | (0.2) | (0.2) | (0.2) |
| Non-Interest Financial Income/(Expense) - Other - Net | — | — | — | (0.2) | (0.2) | (0.2) | (0.2) | (0.2) | (0.2) |
| Sale of Tangible & Intangible Fixed Assets - Gain/Loss | 0.0 | 26.8 | 0.0 | 0.8 | 0.2 | (0.7) | — | 0.0 | 0.5 |
| Other Non-Operating Income/(Expense) - Total | 50.8 | 34.1 | 28.4 | 128.2 | 29.3 | 21.9 | 24.9 | 20.6 | 15.0 |
| Normalized Pre-tax Profit | 40.7 | 14.9 | (27.5) | 81.5 | (9.0) | 2.9 | (3.9) | (18.2) | (9.6) |
| Non-Recurring Income/Expense - Total | (0.3) | — | 0.0 | (0.4) | 0.0 | 15.9 | — | — | — |
| Impairment - Tangible & Intangible Fixed Assets | 0.3 | — | 0.0 | 0.4 | 0.0 | 3.3 | — | — | — |
| Impairment - Fixed Assets | 0.3 | — | 0.0 | 0.4 | 0.0 | 3.3 | — | — | — |
| Fair Value Adjustments - Investment Property | — | — | — | — | — | 19.2 | — | — | — |
| Provision for Income Tax Expense- Unclassified | — | 0.1 | (13.3) | — | 4.7 | 5.3 | 3.6 | (2.3) | (6.8) |
| Income before Taxes | 40.4 | 14.9 | (27.5) | 81.1 | (9.0) | 18.8 | (3.9) | (18.2) | (9.6) |
| Income Taxes | (4.9) | 0.1 | (13.3) | 9.9 | 4.7 | 5.3 | 3.6 | (2.3) | (6.8) |
| Income Taxes for the Year - Current | (3.0) | — | — | 13.8 | — | — | — | — | — |
| Income Taxes - Deferred | (1.9) | — | — | (3.9) | — | — | — | — | — |
| Net Income after Tax | 45.3 | 14.9 | (14.2) | 71.2 | (13.7) | 13.5 | (7.5) | (15.9) | (2.8) |
| Income before Discontinued Operations & Extraordinary Items | 45.3 | 14.9 | (14.2) | 71.2 | (13.7) | 13.5 | (7.5) | (15.9) | (2.8) |
| Net Income before Minority Interest | 45.3 | 14.9 | (14.2) | 71.2 | (13.7) | 13.5 | (7.5) | (15.9) | (2.8) |
| Net Income after Minority Interest | 45.3 | 14.9 | (14.2) | 71.2 | (13.7) | 13.5 | (7.5) | (15.9) | (2.8) |
| Income Available to Common Shares | 45.3 | 14.9 | (14.2) | 71.2 | (13.7) | 13.5 | (7.5) | (15.9) | (2.8) |
| DPS - Common - Gross - Issue - By Period End Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income - Basic - including Extraordinary Items Applicable to Common - Total | 45.3 | 14.9 | (14.2) | 71.2 | (13.7) | 13.5 | (7.5) | (15.9) | (2.8) |
| Income available to Common excluding Extraordinary Items | 45.3 | 14.9 | (14.2) | 71.2 | (13.7) | 13.5 | (7.5) | (15.9) | (2.8) |
| Shares used to calculate Basic EPS - Total mn | 3.1 | 3.1 | 3.1 | 3.1 | 3.1 | 3.1 | 3.1 | 3.1 | 3.1 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs | 14.84 | 4.87 | (4.65) | 23.32 | (4.48) | 4.43 | (2.47) | (5.20) | (0.91) |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs | 14.84 | 4.87 | (4.65) | 23.32 | (4.48) | 4.43 | (2.47) | (5.20) | (0.91) |
| EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs | 14.94 | 4.87 | (4.65) | 23.44 | (4.48) | (0.79) | (2.47) | (5.20) | (0.91) |
| Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific | 45.3 | 14.9 | (14.2) | 71.2 | (13.7) | 13.5 | (7.5) | (15.9) | (2.8) |
| Earnings Allocation Factor - Basic - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Basic EPS - Issue Specific mn | 3.1 | 3.1 | 3.1 | 3.1 | 3.1 | 3.1 | 3.1 | 3.1 | 3.1 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs | 14.84 | 4.87 | (4.65) | 23.32 | (4.48) | 4.43 | (2.47) | (5.20) | (0.91) |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | 14.84 | 4.87 | (4.65) | 23.32 | (4.48) | 4.43 | (2.47) | (5.20) | (0.91) |
| EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs | 14.94 | 4.87 | (4.65) | 23.44 | (4.48) | (0.79) | (2.47) | (5.20) | (0.91) |
| EPS - Basic from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income - Diluted - including Extraordinary Items Applicable to Common - Total | 45.3 | 14.9 | (14.2) | 71.2 | (13.7) | 13.5 | (7.5) | (15.9) | (2.8) |
| Diluted Income available to Common excluding Extraordinary Items | 45.3 | 14.9 | (14.2) | 71.2 | (13.7) | 13.5 | (7.5) | (15.9) | (2.8) |
| Shares used to calculate Diluted EPS - Total mn | 3.1 | 3.1 | 3.1 | 3.1 | 3.1 | 3.1 | 3.1 | 3.1 | 3.1 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs | 14.84 | 4.87 | (4.65) | 23.32 | (4.48) | 4.43 | (2.47) | (5.20) | (0.91) |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs | 14.84 | 4.87 | (4.65) | 23.32 | (4.48) | 4.43 | (2.47) | (5.20) | (0.91) |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs | 14.94 | 4.87 | (4.65) | 23.44 | (4.48) | (0.79) | (2.47) | (5.20) | (0.91) |
| Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific | 45.3 | 14.9 | (14.2) | 71.2 | (13.7) | 13.5 | (7.5) | (15.9) | (2.8) |
| Earnings Allocation Factor - Diluted - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Diluted EPS - Issue Specific mn | 3.1 | 3.1 | 3.1 | 3.1 | 3.1 | 3.1 | 3.1 | 3.1 | 3.1 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs | 14.84 | 4.87 | (4.65) | 23.32 | (4.48) | 4.43 | (2.47) | (5.20) | (0.91) |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | 14.84 | 4.87 | (4.65) | 23.32 | (4.48) | 4.43 | (2.47) | (5.20) | (0.91) |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs | 14.94 | 4.87 | (4.65) | 23.44 | (4.48) | (0.79) | (2.47) | (5.20) | (0.91) |
| EPS - Diluted from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Net - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings before Interest & Taxes (EBIT) | (10.1) | (46.0) | (55.8) | (47.3) | (38.4) | (18.1) | (28.4) | (38.1) | (24.2) |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) | (8.1) | (43.4) | (52.7) | (44.4) | (36.8) | (16.5) | (23.9) | (32.3) | (17.3) |
| Depreciation & Amortization - Supplemental | 1.9 | 2.5 | 3.1 | 2.9 | 1.6 | 1.6 | 4.5 | 5.9 | 7.0 |
| Depreciation Expense - Total - Supplemental | 1.9 | 2.5 | 3.1 | 2.9 | 1.6 | 1.6 | 4.5 | 5.9 | 7.0 |
| Depreciation - Financial Lease Right-of-Use Assets - Supplemental | — | — | — | — | 0.0 | 0.1 | — | — | — |
| Depreciation, Depletion & Amortization - Total | 1.9 | 2.5 | 3.1 | 2.9 | 1.6 | 1.6 | 4.5 | 5.9 | 7.0 |
| Depreciation - Total | 1.9 | 2.5 | 3.1 | 2.9 | 1.6 | 1.6 | 4.5 | 5.9 | 7.0 |
| Normalized after Tax Profit | 45.6 | 14.9 | (14.2) | 71.6 | (13.7) | (2.4) | (7.5) | (15.9) | (2.8) |
| Normalized Net Income from Continuing Operations | 45.6 | 14.9 | (14.2) | 71.6 | (13.7) | (2.4) | (7.5) | (15.9) | (2.8) |
| Normalized Net Income - Bottom Line | 45.6 | 14.9 | (14.2) | 71.6 | (13.7) | (2.4) | (7.5) | (15.9) | (2.8) |
| Earnings before Interest & Taxes (EBIT) - Normalized | 40.7 | 15.0 | (27.4) | 81.5 | (9.0) | 3.0 | (3.7) | (17.7) | (8.9) |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized | 42.6 | 17.5 | (24.3) | 84.3 | (7.4) | 4.5 | 0.8 | (11.9) | (1.9) |
| Interest Expense | 0.0 | 0.1 | 0.2 | — | 0.0 | 0.0 | 0.2 | 0.4 | 0.7 |
| Operating Expenses | 42.6 | — | — | 47.3 | 40.1 | 45.7 | — | — | 24.2 |
| Selling, General & Administrative Expenses excluding Research & Development Expenses | 8.4 | 44.7 | 54.9 | 42.6 | 37.6 | 26.9 | 27.3 | 26.1 | 23.7 |
| Income before Taxes & Provision for Loan Losses | 40.4 | 14.9 | (27.5) | 81.1 | (9.0) | 18.8 | (3.9) | (18.2) | (9.6) |
| Cost of Revenue including Operation & Maintenance (Utility) - Total | 34.0 | — | — | 0.0 | 1.7 | — | — | — | 0.0 |
| Cost of Revenues excluding Depreciation | 34.0 | — | — | 0.0 | 1.7 | — | — | — | 0.0 |
| DPS - Common - Gross - Issue - By Payable Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Ex Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax Adjusted Operating Income | 45.3 | 14.9 | — | 71.2 | — | 13.5 | — | — | — |
| Operating Expenses excluding Non-Cash Charges - Total | 40.6 | 43.4 | 52.7 | 44.4 | 38.5 | 44.2 | 23.9 | 32.3 | 17.3 |
| Income Available to Common Shares before Depreciation & Amortization | 47.2 | 17.4 | (11.1) | 74.1 | (12.1) | 15.1 | (3.0) | (10.0) | 4.2 |
| Fixed Charges | 0.0 | 0.1 | 0.2 | — | — | 0.0 | 0.2 | 0.4 | 0.7 |
| Estimated Tax Rate | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.35× | 0.30× | 0.30× | 0.31× |
| Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Every line the company reported, in the original order and wording, without regrouping or signs changed. Latest 9 periods; the table above goes back further.