Skip to content
Smart Money

Textile Spinning

DMC D.M. Corporation Limited.

Latest results: FY2025 · Jun 2025 Q3 FY2026 · Jan – Mar 2026

Last close · 16 Oct 2026

Rs 162.13 0.00%

Financials

D.M. Corporation Limited. (DMC) financials

9 years of annual results (FY2017 – FY2025), 27 quarters.

D.M. Corporation Limited. (DMC) reported revenue of Rs 32.5 mn for FY2025 (Jul 2024 – Jun 2025).

Profit attributable to shareholders was Rs 45.3 mn (EPS Rs 14.84), up 205.0%, a net margin of 139.5%.

No cash dividend was declared for FY2025.

The balance sheet showed net cash of Rs 90.7 mn.

Return on equity was 6.6%.

Over the last five years revenue grew at a compound 3.3% a year.

At Rs 162.13 (close on 16 Oct 2026) the shares trade at 3.6× earnings (TTM to Mar 2026) and 0.63× book value.

Fundamentals

DMC at a glance

Revenue · FY2025

Rs 32.5 mn

Profit attributable to shareholders · FY2025

Rs 45.3 mn

▲ 205.0% year on year

EPS – basic (Rs) · FY2025

Rs 14.84

▲ 205.0% year on year

Dividend per share (Rs) · FY2025

Rs 0.00

Net margin · FY2025

139.5%

Financial statements

Income statement

Revenue, costs, profit and earnings per share.

Revenue · FY2025
Rs 32.5 mn
Profit attributable · FY2025
Rs 45.3 mn

Balance sheet

Assets, liabilities, debt and shareholders' equity.

Total assets · FY2025
Rs 810.5 mn
Equity · FY2025
Rs 713.2 mn

Cash flow

Cash from operations, investment, financing and free cash flow.

Operating cash flow · FY2025
-Rs 6.0 mn
Net change in cash · FY2025
-Rs 2.2 mn

Financial highlights

DMC financial results

DMC annual financial highlights (Rs mn)
Rs mn FY2025 * Jul 2024 – Jun 2025 FY2024 * Jul 2023 – Jun 2024 FY2023 Jul 2022 – Jun 2023 FY2022 Jul 2021 – Jun 2022 FY2021 * Jul 2020 – Jun 2021
Revenue 32.5 — — 0.0 1.7
Gross profit (1.5) — — 0.0 (0.0)
Operating profit (10.1) (46.0) (55.8) (47.3) (38.4)
Profit after tax 45.3 14.9 (14.2) 71.2 (13.7)
Profit attributable to shareholders 45.3 14.9 (14.2) 71.2 (13.7)
EPS – basic (Rs) Rs 14.84 4.87 (4.65) 23.32 (4.48)
Dividend per share (Rs) Rs 0.00 0.00 0.00 0.00 0.00
Total assets 810.5 786.3 783.2 791.1 640.3
Total equity 713.2 662.8 648.2 662.5 524.8
Total debt — — — — 0.0
Net cash from operating activities (6.0) (17.4) (4.0) (4.6) (41.8)
Capital expenditure — 0.0 0.0 (6.5) (6.0)
Free cash flow (operating cash flow − capex) — (17.4) (4.0) (11.1) (47.8)
DMC quarterly financial highlights (Rs mn)
Rs mn TTM to Mar 2026 Q3 FY2026 Jan – Mar 2026 Q2 FY2026 Oct – Dec 2025 Q1 FY2026 Jul – Sep 2025 Q4 FY2025 Apr – Jun 2025 Q3 FY2025 Jan – Mar 2025 Q2 FY2025 Oct – Dec 2024 Q1 FY2025 Jul – Sep 2024 Q4 FY2024 Apr – Jun 2024
Revenue — 100.8 8.7 8.4 — — — — —
Gross profit — 39.3 2.7 (2.1) — — — — —
Operating profit 59.3 36.1 0.9 (3.5) 25.8 (11.0) (7.8) (15.8) (10.6)
Profit after tax 139.4 73.5 11.4 (3.3) 57.7 (3.9) 0.3 (7.8) (4.0)
Profit attributable to shareholders 139.4 73.5 11.4 (3.3) 57.7 (3.9) 0.3 (7.8) (4.0)
EPS – basic (Rs) Rs 45.65 24.09 3.75 (1.08) 18.88 (1.28) 0.09 (2.56) (1.30)
Dividend per share (Rs) Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total assets 879.4 879.4 819.7 813.5 810.5 780.3 780.7 785.7 786.3
Total equity 782.4 782.4 721.4 709.9 713.2 650.4 654.4 655.0 662.8
Net cash from operating activities (32.8) 1.4 (39.1) 3.6 1.3 (2.5) (4.8) (0.1) 91.5

Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets. Free cash flow and book value per share are calculated by Smart Money; TTM = the latest four quarters. * Some FY2025 figures do not fully reconcile in the source data. Updated 16 Oct 2026.

DMC charts

Revenue and profit Revenue Profit attributable
Revenue and profit Rs 71 mn -Rs 16 mn Revenue FY17: Rs 0 Profit attributable FY17: -Rs 2.8 mn FY17 Profit attributable FY18: -Rs 15.9 mn FY18 Profit attributable FY19: -Rs 7.5 mn FY19 Revenue FY20: Rs 27.6 mn Profit attributable FY20: Rs 13.5 mn FY20 Revenue FY21: Rs 1.7 mn Profit attributable FY21: -Rs 13.7 mn FY21 Revenue FY22: Rs 0 Profit attributable FY22: Rs 71.2 mn FY22 Profit attributable FY23: -Rs 14.2 mn FY23 Profit attributable FY24: Rs 14.9 mn FY24 Revenue FY25: Rs 32.5 mn Profit attributable FY25: Rs 45.3 mn FY25
Margins Gross margin Operating margin Net margin
Margins 331% -964% -2,259% Gross margin FY20: 100.0% Gross margin FY21: -1.7% Gross margin FY25: -4.6% Operating margin FY20: -65.4% Operating margin FY21: -2,259.2% Operating margin FY25: -31.0% Net margin FY20: 48.9% Net margin FY21: -805.0% Net margin FY25: 139.5% FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25
Cash flow Operating cash flow Capex Free cash flow
Cash flow Rs 23 mn -Rs 48 mn Operating cash flow FY17: -Rs 6.9 mn Capex FY17: -Rs 788,050 Free cash flow FY17: -Rs 7.7 mn FY17 Operating cash flow FY18: -Rs 1.2 mn Capex FY18: Rs 0 Free cash flow FY18: -Rs 1.2 mn FY18 Operating cash flow FY19: Rs 5.8 mn Capex FY19: -Rs 900,000 Free cash flow FY19: Rs 4.9 mn FY19 Operating cash flow FY20: Rs 22.9 mn Capex FY20: Rs 0 Free cash flow FY20: Rs 22.9 mn FY20 Operating cash flow FY21: -Rs 41.8 mn Capex FY21: -Rs 6.0 mn Free cash flow FY21: -Rs 47.8 mn FY21 Operating cash flow FY22: -Rs 4.6 mn Capex FY22: -Rs 6.5 mn Free cash flow FY22: -Rs 11.1 mn FY22 Operating cash flow FY23: -Rs 4.0 mn Capex FY23: Rs 0 Free cash flow FY23: -Rs 4.0 mn FY23 Operating cash flow FY24: -Rs 17.4 mn Capex FY24: Rs 0 Free cash flow FY24: -Rs 17.4 mn FY24 Operating cash flow FY25: -Rs 6.0 mn FY25