Skip to content
Smart Money

Modarabas

FANM First Al-Noor Modaraba

Latest results: FY2026 · Jun 2026

Last close · 16 Oct 2026

Rs 10.04 +1.93%

Annual · FY2017 – FY2026

First Al-Noor Modaraba (FANM) income statement

First Al-Noor Modaraba reported revenue of Rs 35.1 mn for FY2026 (Jul 2025 – Jun 2026), down 19.5% on FY2025. The loss attributable to shareholders was Rs 2.8 mn, or Rs -0.12 per share.

FANM income statement (annual) (Rs mn)
Rs mn FY2026 * Jul 2025 – Jun 2026 FY2025 * Jul 2024 – Jun 2025 FY2024 * Jul 2023 – Jun 2024 FY2023 * Jul 2022 – Jun 2023 FY2022 Jul 2021 – Jun 2022 FY2021 Jul 2020 – Jun 2021 FY2020 * Jul 2019 – Jun 2020 FY2019 Jul 2018 – Jun 2019 FY2018 Jul 2017 – Jun 2018 FY2017 Jul 2016 – Jun 2017
Revenue 35.1 43.7 34.9 35.3 37.7 26.8 30.4 25.6 24.9 39.4
Operating expenses (37.7) (36.5) (33.0) (27.6) (27.0) (28.8) (33.7) (32.4) (41.9) (38.1)
Profit before tax (3.7) 2.6 4.0 3.6 3.4 1.7 (0.2) (14.1) (25.0) 3.0
Taxation 0.9 (0.2) (3.6) (3.1) (1.1) (1.0) 0.0 0.0 0.0 0.0
Profit after tax (2.8) 2.4 0.4 0.5 2.3 0.7 (0.2) (14.1) (25.0) 3.0
Profit attributable to shareholders (2.8) 2.4 0.4 0.5 2.3 0.7 (0.2) (14.1) (25.0) 3.0
Per share
EPS – basic (Rs) Rs (0.12) 0.10 0.02 0.02 0.10 0.03 (0.01) (0.61) (1.08) 0.13
Dividend per share (Rs) Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.11
FANM income statement — year-on-year change (Rs mn)
Rs mn FY2026 * Jul 2025 – Jun 2026 FY2025 * Jul 2024 – Jun 2025 FY2024 * Jul 2023 – Jun 2024 FY2023 * Jul 2022 – Jun 2023 FY2022 Jul 2021 – Jun 2022 FY2021 Jul 2020 – Jun 2021 FY2020 * Jul 2019 – Jun 2020 FY2019 Jul 2018 – Jun 2019 FY2018 Jul 2017 – Jun 2018 FY2017 Jul 2016 – Jun 2017
Revenue -19.5% +25.3% -1.3% -6.2% +40.5% -12.0% +19.0% +2.7% -36.7% —
Operating expenses +3.3% +10.4% +19.6% +2.5% -6.4% -14.5% +4.0% -22.8% +9.9% —
Profit before tax -244.7% -35.1% +10.6% +5.5% +106.7% — — — -925.9% —
Taxation -643.4% -95.2% +17.2% +176.5% +11.2% — — — — —
Profit after tax -216.0% +518.6% -27.0% -76.8% +252.4% — — — -925.9% —
Profit attributable to shareholders -216.0% +518.6% -27.0% -76.8% +252.4% — — — -925.9% —
Per share
EPS – basic (Rs) -216.0% +518.5% -27.0% -76.8% +252.4% — — — -925.9% —
Dividend per share (Rs) — — — — — — — — -100.0% —

Change against the previous fiscal year; shown when the earlier figure is positive.

FANM income statement — common size (Rs mn)
Rs mn FY2026 * Jul 2025 – Jun 2026 FY2025 * Jul 2024 – Jun 2025 FY2024 * Jul 2023 – Jun 2024 FY2023 * Jul 2022 – Jun 2023 FY2022 Jul 2021 – Jun 2022 FY2021 Jul 2020 – Jun 2021 FY2020 * Jul 2019 – Jun 2020 FY2019 Jul 2018 – Jun 2019 FY2018 Jul 2017 – Jun 2018 FY2017 Jul 2016 – Jun 2017
Revenue 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
Operating expenses (107.3%) (83.6%) (94.8%) (78.2%) (71.6%) (107.5%) (110.7%) (126.5%) (168.2%) (96.9%)
Profit before tax (10.7%) 5.9% 11.4% 10.2% 9.1% 6.2% (0.6%) (55.2%) (100.4%) 7.7%
Taxation 2.7% (0.4%) (10.3%) (8.7%) (2.9%) (3.7%) 0.0% 0.0% 0.0% 0.0%
Profit after tax (8.0%) 5.5% 1.1% 1.5% 6.1% 2.4% (0.6%) (55.2%) (100.4%) 7.7%
Profit attributable to shareholders (8.0%) 5.5% 1.1% 1.5% 6.1% 2.4% (0.6%) (55.2%) (100.4%) 7.7%

Each line as a percentage of revenue.

Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. * Figures in this period do not fully reconcile in the source data (hover the * for details). Updated 16 Oct 2026.

All reported line items 90
FANM income statement — all reported line items (Rs mn)
Rs mn FY2026 Jul 2025 – Jun 2026 FY2025 Jul 2024 – Jun 2025 FY2024 Jul 2023 – Jun 2024 FY2023 Jul 2022 – Jun 2023 FY2022 Jul 2021 – Jun 2022 FY2021 Jul 2020 – Jun 2021 FY2020 Jul 2019 – Jun 2020 FY2019 Jul 2018 – Jun 2019 FY2018 Jul 2017 – Jun 2018 FY2017 Jul 2016 – Jun 2017
Interest & Dividend Income - Finance - Total 35.1 43.7 33.5 32.3 36.8 25.2 23.3 14.6 10.4 22.6
Interest & Dividend Income - Investment Securities - Finance 35.1 43.7 33.5 32.3 36.8 25.2 23.3 14.6 10.4 22.6
Interest & Dividend Income - Investment Securities Available for Sale/Held to Maturity - Finance 35.1 43.7 33.5 32.3 36.8 25.2 23.3 14.6 10.4 22.6
Revenue from Business-Related Activities - Other - Total — — 1.4 3.0 — — — — — —
Business-Related Financing Revenue - Other — — — 0.0 0.9 1.6 7.2 11.0 14.5 16.8
Revenue from Business Activities - Total 35.1 43.7 34.9 35.3 37.7 26.8 30.4 25.6 24.9 39.4
Selling, General & Administrative Expenses - Total 37.7 36.5 33.0 27.6 27.0 28.8 33.7 32.4 29.4 25.6
Selling, General & Administrative Expenses - Unclassified — — 32.2 26.8 26.9 28.8 30.5 28.4 — 25.6
Depreciation in Selling, General & Administrative Expenses — — 0.8 0.8 — — — — — —
Amortization of Intangibles in Selling, General & Administrative Expenses — — — 0.0 — — — — — —
Other Operating Expense/(Income) - Net — — — — — — — 0.0 12.5 12.5
Operating Expenses - Total 37.7 36.5 33.0 27.6 27.0 28.8 33.7 32.4 41.9 38.1
Operating Expenses - before Interest Expenses & Provision for Loan Losses - Total 37.7 36.5 33.0 27.6 27.0 28.8 33.7 32.4 41.9 38.1
Labor & Related Expenses including Stock-Based Compensation in Selling, General & Administrative Expenses — — 0.1 0.1 0.0 0.0 — — — 0.1
Selling, General & Administrative Expenses - Other - Total — — — — — 0.0 3.2 4.0 — —
Operating Profit before Non-Recurring Income/(Expense) (2.6) 7.2 1.8 7.7 10.7 (2.0) (3.2) (6.8) (17.0) 1.2
Financing Income/(Expense) - Net - Total (0.0) (0.0) (0.0) (0.0) (0.0) (0.0) (0.0) (0.0) (0.0) (0.0)
Other Operating Expense — — — — — — — — (0.0) —
Operating Provisions - Increase/(Decrease) — — — — — — — 0.0 12.5 12.5
Non-Interest Financial Income/(Expense) - Total (0.0) (0.0) (0.0) (0.0) (0.0) (0.0) (0.0) (0.0) (0.0) (0.0)
Non-Interest Financial Income/(Expense) - Other - Net (0.0) (0.0) (0.0) (0.0) (0.0) (0.0) (0.0) (0.0) (0.0) (0.0)
Sale of Tangible & Intangible Fixed Assets - Gain/Loss — — — — — 0.8 3.1 0.0 0.0 2.8
Equity Earnings/(Loss) - before Taxes including Non-Recurring 0.5 0.2 1.4 (0.2) 0.8 2.5 1.1 (1.1) (0.8) 1.2
Other Non-Operating Income/(Expense) - Total 5.1 (0.1) 1.3 1.5 1.1 3.0 3.0 1.6 1.1 2.1
Normalized Pre-tax Profit 3.0 7.1 4.5 9.0 12.6 4.3 3.9 (6.3) (16.7) 7.2
Non-Recurring Income/Expense - Total (6.8) (4.6) (0.5) (5.4) (9.1) (2.6) (4.1) (7.8) (8.3) (4.2)
Early Extinguishment of Lease Related Debts - Gain/(Loss) — — — — — 0.1 — — — —
Fair Value Adjustments - Financial Investments (6.8) (4.6) (0.5) (5.4) (9.1) (2.7) (4.1) (7.8) (8.3) (4.2)
Provision for Income Tax Expense- Unclassified (0.9) 0.2 3.6 3.1 1.1 1.0 0.0 0.0 0.0 0.0
Income before Taxes (3.7) 2.6 4.0 3.6 3.4 1.7 (0.2) (14.1) (25.0) 3.0
Income Taxes (0.9) 0.2 3.6 3.1 1.1 1.0 0.0 0.0 0.0 0.0
Net Income after Tax (2.8) 2.4 0.4 0.5 2.3 0.7 (0.2) (14.1) (25.0) 3.0
Income before Discontinued Operations & Extraordinary Items (2.8) 2.4 0.4 0.5 2.3 0.7 (0.2) (14.1) (25.0) 3.0
Net Income before Minority Interest (2.8) 2.4 0.4 0.5 2.3 0.7 (0.2) (14.1) (25.0) 3.0
Net Income after Minority Interest (2.8) 2.4 0.4 0.5 2.3 0.7 (0.2) (14.1) (25.0) 3.0
Income Available to Common Shares (2.8) 2.4 0.4 0.5 2.3 0.7 (0.2) (14.1) (25.0) 3.0
DPS - Common - Gross - Issue - By Period End Date Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.11
Net Income - Basic - including Extraordinary Items Applicable to Common - Total (2.8) 2.4 0.4 0.5 2.3 0.7 (0.2) (14.1) (25.0) 3.0
Income available to Common excluding Extraordinary Items (2.8) 2.4 0.4 0.5 2.3 0.7 (0.2) (14.1) (25.0) 3.0
Shares used to calculate Basic EPS - Total mn 23.1 23.1 23.1 23.1 23.1 23.1 23.1 23.1 23.1 23.1
EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs (0.12) 0.10 0.02 0.02 0.10 0.03 (0.01) (0.61) (1.08) 0.13
EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs (0.12) 0.10 0.02 0.02 0.10 0.03 (0.01) (0.61) (1.08) 0.13
EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs 0.17 0.30 0.04 0.26 0.50 0.14 0.17 (0.27) (0.72) 0.31
Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific (2.8) 2.4 0.4 0.5 2.3 0.7 (0.2) (14.1) (25.0) 3.0
Earnings Allocation Factor - Basic - Issue Specific 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00×
Shares used to calculate Basic EPS - Issue Specific mn 23.1 23.1 23.1 23.1 23.1 23.1 23.1 23.1 23.1 23.1
EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs (0.12) 0.10 0.02 0.02 0.10 0.03 (0.01) (0.61) (1.08) 0.13
EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs (0.12) 0.10 0.02 0.02 0.10 0.03 (0.01) (0.61) (1.08) 0.13
EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs 0.17 0.30 0.04 0.26 0.50 0.14 0.17 (0.27) (0.72) 0.31
EPS - Basic from Discontinued Operations & Extraordinary Items Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Income - Diluted - including Extraordinary Items Applicable to Common - Total (2.8) 2.4 0.4 0.5 2.3 0.7 (0.2) (14.1) (25.0) 3.0
Diluted Income available to Common excluding Extraordinary Items (2.8) 2.4 0.4 0.5 2.3 0.7 (0.2) (14.1) (25.0) 3.0
Shares used to calculate Diluted EPS - Total mn 23.1 23.1 23.1 23.1 23.1 23.1 23.1 23.1 23.1 23.1
EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs (0.12) 0.10 0.02 0.02 0.10 0.03 (0.01) (0.61) (1.08) 0.13
EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs (0.12) 0.10 0.02 0.02 0.10 0.03 (0.01) (0.61) (1.08) 0.13
EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs 0.17 0.30 0.04 0.26 0.50 0.14 0.17 (0.27) (0.72) 0.31
Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific (2.8) 2.4 0.4 0.5 2.3 0.7 (0.2) (14.1) (25.0) 3.0
Earnings Allocation Factor - Diluted - Issue Specific 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00×
Shares used to calculate Diluted EPS - Issue Specific mn 23.1 23.1 23.1 23.1 23.1 23.1 23.1 23.1 23.1 23.1
EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs (0.12) 0.10 0.02 0.02 0.10 0.03 (0.01) (0.61) (1.08) 0.13
EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs (0.12) 0.10 0.02 0.02 0.10 0.03 (0.01) (0.61) (1.08) 0.13
EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs 0.17 0.30 0.04 0.26 0.50 0.14 0.17 (0.27) (0.72) 0.31
EPS - Diluted from Discontinued Operations & Extraordinary Items Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
DPS - Common - Gross - Issue - By Announcement Date Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.11 0.00
DPS - Common - Net - Issue - By Announcement Date Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.10 0.00
Earnings before Interest & Taxes (EBIT) (2.6) 7.2 1.8 7.7 10.7 (2.0) (3.2) (6.8) (17.0) 1.2
Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) (0.5) 7.7 2.6 8.5 12.4 1.1 19.4 35.4 48.8 75.7
Depreciation & Amortization - Supplemental — — 0.8 0.8 — — — — — —
Depreciation Expense - Total - Supplemental — — 0.8 0.8 — — — — — —
Amortization - Total - Supplemental — — — 0.0 — — — — — —
Depreciation, Depletion & Amortization - Total 2.1 0.6 0.8 0.8 1.7 3.1 22.7 42.2 65.8 74.5
Depreciation - Total 2.0 0.6 0.8 0.8 1.7 3.1 22.6 42.1 65.8 62.0
Amortization of Intangible Assets excluding Goodwill - Total 0.0 0.0 — 0.0 0.0 0.0 0.0 0.0 0.0 12.5
Normalized after Tax Profit 4.0 7.0 0.9 6.0 11.5 3.3 3.9 (6.3) (16.7) 7.2
Normalized Net Income from Continuing Operations 4.0 7.0 0.9 6.0 11.5 3.3 3.9 (6.3) (16.7) 7.2
Normalized Net Income - Bottom Line 4.0 7.0 0.9 6.0 11.5 3.3 3.9 (6.3) (16.7) 7.2
Earnings before Interest & Taxes (EBIT) - Normalized 3.0 7.1 4.5 9.0 12.6 4.3 3.9 (6.3) (16.7) 7.2
Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized 5.1 7.7 5.3 9.8 14.3 7.4 26.5 35.9 49.1 81.7
Operating Expenses 37.7 36.5 33.0 27.6 27.0 28.8 33.7 32.4 41.9 38.1
Selling, General & Administrative Expenses excluding Research & Development Expenses 37.7 36.5 33.0 27.6 27.0 28.8 33.7 32.4 29.4 25.6
Income before Taxes & Provision for Loan Losses (3.7) 2.6 4.0 3.6 3.4 1.7 (0.2) (14.1) (25.0) 3.0
DPS - Common - Gross - Issue - By Payable Date Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.11 0.00
DPS - Common - Gross - Issue - By Ex Date Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.11 0.00
Tax Adjusted Operating Income — 2.4 0.4 0.5 2.3 0.7 — — — 3.0
Operating Expenses excluding Non-Cash Charges - Total 35.6 35.9 32.3 26.9 25.2 25.7 11.0 (9.8) (23.9) (36.4)
Revenue Net of Interest Expense Before Loan Loss Provision 35.1 43.7 34.9 35.3 37.7 26.8 30.4 25.6 24.9 39.4
Income from Earning Assets 35.1 43.7 33.5 32.3 36.8 25.2 23.3 14.6 10.4 22.6
Income Available to Common Shares before Depreciation & Amortization (0.7) 3.0 1.2 1.3 4.0 3.8 22.5 28.0 40.8 77.5
Estimated Tax Rate 0.29× 0.29× 0.29× 0.29× 0.29× 0.29× 0.35× 0.30× 0.30× 0.31×
Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.11 0.00

Every line the company reported, in the original order and wording, without regrouping or signs changed. Latest 10 periods; the table above goes back further.