Last close · 16 Oct 2026
Rs 36.25 -2.68%
Annual · FY2020 – FY2026
Mughal Energy Limited(GEM) (GEMMEL) income statement
Mughal Energy Limited(GEM) reported revenue of Rs 0 for FY2026 (Jul 2025 – Jun 2026). Finance cost was Rs 20.3 mn, up 1,130.4% on FY2025. Tax of Rs 0 took 0.0% of pre-tax profit. Profit attributable to shareholders was Rs 9.1 mn, or Rs 0.05 per share.
| Rs mn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | ||
|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.0 | 0.0 | — | ||
| Cost of revenue | 0.0 | 0.0 | 0.0 | 0.0 | — | ||
| Gross profit | 0.0 | 0.0 | 0.0 | 0.0 | — | ||
| Selling, general & administrative expenses | (50.3) | (25.8) | (21.6) | (33.1) | (15.0) | ||
| Operating profit | (50.3) | (25.8) | (21.6) | (33.1) | (15.0) | ||
| Finance cost | (20.3) | (1.7) | — | — | — | ||
| Profit before tax | 9.1 | (21.3) | (19.2) | (27.6) | (9.4) | ||
| Taxation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| Profit after tax | 9.1 | (21.3) | (19.2) | (27.6) | (9.4) | ||
| Profit attributable to shareholders | 9.1 | (21.3) | (19.2) | (27.6) | (9.4) | ||
| Per share & other | |||||||
| EPS – basic (Rs) Rs | 0.05 | (0.12) | (0.11) | (0.57) | (0.21) | ||
| EPS – diluted (Rs) Rs | 0.05 | (0.12) | (0.11) | (0.57) | (0.21) | ||
| Dividend per share (Rs) Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| EBITDA | (40.6) | (25.0) | (21.6) | (33.1) | (15.0) | ||
| Depreciation & amortisation | 9.7 | 0.8 | 0.0 | 0.0 | 0.0 | ||
| Weighted average shares mn | 182.6 | 175.8 | 175.8 | 48.3 | 45.1 | ||
| Rs mn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | ||
|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | ||
| Cost of revenue | — | — | — | — | — | ||
| Gross profit | — | — | — | — | — | ||
| Selling, general & administrative expenses | +94.8% | +19.5% | -34.7% | +121.0% | +592.4% | ||
| Operating profit | — | — | — | — | — | ||
| Finance cost | +1,130.4% | — | — | — | — | ||
| Profit before tax | — | — | — | — | — | ||
| Taxation | — | — | — | — | — | ||
| Profit after tax | — | — | — | — | — | ||
| Profit attributable to shareholders | — | — | — | — | — | ||
| Per share & other | |||||||
| EPS – basic (Rs) | — | — | — | — | — | ||
| EPS – diluted (Rs) | — | — | — | — | — | ||
| Dividend per share (Rs) | — | — | — | — | — | ||
| EBITDA | — | — | — | — | — | ||
| Depreciation & amortisation | +1,100.0% | — | — | — | — | ||
| Weighted average shares | — | — | — | — | — | ||
Change against the previous fiscal year; shown when the earlier figure is positive.
| Rs mn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | ||
|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | ||
| Cost of revenue | — | — | — | — | — | ||
| Gross profit | — | — | — | — | — | ||
| Selling, general & administrative expenses | — | — | — | — | — | ||
| Operating profit | — | — | — | — | — | ||
| Finance cost | — | — | — | — | — | ||
| Profit before tax | — | — | — | — | — | ||
| Taxation | — | — | — | — | — | ||
| Profit after tax | — | — | — | — | — | ||
| Profit attributable to shareholders | — | — | — | — | — | ||
| Per share & other | |||||||
| EBITDA | — | — | — | — | — | ||
| Depreciation & amortisation | — | — | — | — | — | ||
Each line as a percentage of revenue.
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. Updated 16 Oct 2026.
All reported line items 93
| Rs mn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 |
|---|---|---|---|---|---|
| Revenue from Goods & Services | 0.0 | 0.0 | 0.0 | 0.0 | — |
| Sales of Goods & Services - Net - Unclassified | 0.0 | 0.0 | 0.0 | 0.0 | — |
| Revenue from Business Activities - Total | 0.0 | 0.0 | 0.0 | 0.0 | — |
| Cost of Operating Revenue | 0.0 | 0.0 | 0.0 | 0.0 | — |
| Cost of Revenues - Total | 0.0 | 0.0 | 0.0 | 0.0 | — |
| Selling, General & Administrative Expenses - Total | 50.3 | 25.8 | 21.6 | 33.1 | 15.0 |
| Selling, General & Administrative Expenses - Unclassified | — | 0.1 | 0.2 | — | — |
| Depreciation in Selling, General & Administrative Expenses | — | 0.8 | — | — | — |
| Other Operating Expense/(Income) - Net | — | — | (0.0) | (0.0) | (0.0) |
| Gross Profit - Industrials/Property - Total | 0.0 | 0.0 | 0.0 | 0.0 | — |
| Operating Expenses - Total | 50.3 | 25.8 | 21.6 | 33.1 | 15.0 |
| Selling, General & Administrative Expenses - Other - Total | 50.3 | 24.9 | 21.4 | 33.1 | 15.0 |
| Advertising Expense | 50.3 | 24.5 | 21.1 | 33.1 | 15.0 |
| Rental Expense | — | 0.5 | 0.3 | — | — |
| Operating Profit before Non-Recurring Income/(Expense) | (50.3) | (25.8) | (21.6) | (33.1) | (15.0) |
| Financing Income/(Expense) - Net - Total | (20.3) | (2.8) | (0.0) | (0.0) | (0.0) |
| Interest Expense - Net of (Interest Income) | 20.3 | 1.7 | — | — | — |
| Other Operating Expense | — | — | (0.0) | (0.0) | (0.0) |
| Interest Expense - Net of Capitalized Interest | 20.3 | 1.7 | — | — | — |
| Non-Interest Financial Income/(Expense) - Total | — | (1.1) | (0.0) | (0.0) | (0.0) |
| Non-Interest Financial Income/(Expense) - Other - Net | — | (1.1) | (0.0) | (0.0) | (0.0) |
| Other Non-Operating Income/(Expense) - Total | 79.7 | 7.3 | 2.4 | 5.5 | 5.6 |
| Non-Operating Rental Income | — | 5.4 | 3.5 | 3.2 | 1.4 |
| Normalized Pre-tax Profit | 9.1 | (21.3) | (19.2) | (27.6) | (9.4) |
| Provision for Income Tax Expense- Unclassified | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Income before Taxes | 9.1 | (21.3) | (19.2) | (27.6) | (9.4) |
| Income Taxes | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Net Income after Tax | 9.1 | (21.3) | (19.2) | (27.6) | (9.4) |
| Income before Discontinued Operations & Extraordinary Items | 9.1 | (21.3) | (19.2) | (27.6) | (9.4) |
| Net Income before Minority Interest | 9.1 | (21.3) | (19.2) | (27.6) | (9.4) |
| Net Income after Minority Interest | 9.1 | (21.3) | (19.2) | (27.6) | (9.4) |
| Income Available to Common Shares | 9.1 | (21.3) | (19.2) | (27.6) | (9.4) |
| DPS - Common - Gross - Issue - By Period End Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income - Basic - including Extraordinary Items Applicable to Common - Total | 9.1 | (21.3) | (19.2) | (27.6) | (9.4) |
| Income available to Common excluding Extraordinary Items | 9.1 | (21.3) | (19.2) | (27.6) | (9.4) |
| Shares used to calculate Basic EPS - Total mn | 182.6 | 175.8 | 175.8 | 48.3 | 45.1 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs | 0.05 | (0.12) | (0.11) | (0.57) | (0.21) |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs | 0.05 | (0.12) | (0.11) | (0.57) | (0.21) |
| EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs | 0.05 | (0.12) | (0.11) | (0.57) | (0.21) |
| Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific | 9.1 | (21.3) | (19.2) | (27.6) | (9.4) |
| Earnings Allocation Factor - Basic - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Basic EPS - Issue Specific mn | 182.6 | 175.8 | 175.8 | 48.3 | 45.1 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs | 0.05 | (0.12) | (0.11) | (0.57) | (0.21) |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | 0.05 | (0.12) | (0.11) | (0.57) | (0.21) |
| EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs | 0.05 | (0.12) | (0.11) | (0.57) | (0.21) |
| EPS - Basic from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income - Diluted - including Extraordinary Items Applicable to Common - Total | 9.1 | (21.3) | (19.2) | (27.6) | (9.4) |
| Diluted Income available to Common excluding Extraordinary Items | 9.1 | (21.3) | (19.2) | (27.6) | (9.4) |
| Shares used to calculate Diluted EPS - Total mn | 182.6 | 175.8 | 175.8 | 48.3 | 45.1 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs | 0.05 | (0.12) | (0.11) | (0.57) | (0.21) |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs | 0.05 | (0.12) | (0.11) | (0.57) | (0.21) |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs | 0.05 | (0.12) | (0.11) | (0.57) | (0.21) |
| Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific | 9.1 | (21.3) | (19.2) | (27.6) | (9.4) |
| Earnings Allocation Factor - Diluted - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Diluted EPS - Issue Specific mn | 182.6 | 175.8 | 175.8 | 48.3 | 45.1 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs | 0.05 | (0.12) | (0.11) | (0.57) | (0.21) |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | 0.05 | (0.12) | (0.11) | (0.57) | (0.21) |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs | 0.05 | (0.12) | (0.11) | (0.57) | (0.21) |
| EPS - Diluted from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Net - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings before Interest & Taxes (EBIT) | (50.3) | (25.8) | (21.6) | (33.1) | (15.0) |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) | (40.6) | (25.0) | (21.6) | (33.1) | (15.0) |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) and Operating Lease Payments | — | (24.6) | (21.3) | — | — |
| Depreciation & Amortization - Supplemental | — | 0.8 | — | — | — |
| Depreciation Expense - Total - Supplemental | — | 0.8 | — | — | — |
| Depreciation - Financial Lease Right-of-Use Assets - Supplemental | — | 0.8 | — | — | — |
| Depreciation, Depletion & Amortization - Total | 9.7 | 0.8 | 0.0 | 0.0 | 0.0 |
| Depreciation - Total | 9.7 | 0.8 | 0.0 | 0.0 | 0.0 |
| Auditor Fees | — | 0.8 | 0.6 | 0.1 | 0.1 |
| Audit-Related Fees | — | 0.5 | 0.5 | — | — |
| Fees - Other | — | 0.3 | 0.1 | 0.1 | 0.1 |
| Normalized after Tax Profit | 9.1 | (21.3) | (19.2) | (27.6) | (9.4) |
| Normalized Net Income from Continuing Operations | 9.1 | (21.3) | (19.2) | (27.6) | (9.4) |
| Normalized Net Income - Bottom Line | 9.1 | (21.3) | (19.2) | (27.6) | (9.4) |
| Earnings before Interest & Taxes (EBIT) - Normalized | 29.5 | (19.6) | (19.2) | (27.6) | (9.4) |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized | 39.1 | (18.8) | (19.2) | (27.6) | (9.4) |
| Rental/Operating Lease Expense | — | 0.5 | 0.3 | — | — |
| Advertising Expenses - Supplemental | 50.3 | 24.5 | 21.1 | 33.1 | 15.0 |
| Interest Expense | 20.3 | 1.7 | — | — | — |
| Operating Expenses | 50.3 | 25.8 | 21.6 | 33.1 | — |
| Selling, General & Administrative Expenses excluding Research & Development Expenses | 50.3 | 25.8 | 21.6 | 33.1 | 15.0 |
| Income before Taxes & Provision for Loan Losses | 9.1 | (21.3) | (19.2) | (27.6) | (9.4) |
| Cost of Revenue including Operation & Maintenance (Utility) - Total | 0.0 | 0.0 | 0.0 | 0.0 | — |
| Cost of Revenues excluding Depreciation | 0.0 | 0.0 | 0.0 | 0.0 | — |
| DPS - Common - Gross - Issue - By Payable Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Ex Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax Adjusted Operating Income | 29.5 | — | — | — | — |
| Operating Expenses excluding Non-Cash Charges - Total | 40.6 | 25.0 | 21.6 | 33.1 | 15.0 |
| Income Available to Common Shares before Depreciation & Amortization | 18.8 | (20.5) | (19.2) | (27.6) | (9.4) |
| Fixed Charges | 20.3 | 1.7 | — | — | — |
| Estimated Tax Rate | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× |
| Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Every line the company reported, in the original order and wording, without regrouping or signs changed.