Last close · 16 Oct 2026
Rs 36.25 -2.68%
Financials
Mughal Energy Limited(GEM) (GEMMEL) financials
7 years of annual results (FY2020 – FY2026), 8 quarters.
Mughal Energy Limited(GEM) (GEMMEL) reported revenue of Rs 0 for FY2026 (Jul 2025 – Jun 2026).
Profit attributable to shareholders was Rs 9.1 mn (EPS Rs 0.05).
No cash dividend was declared for FY2026.
Net debt stood at Rs 7.7 bn.
Return on equity was 0.2%.
At Rs 36.25 (close on 16 Oct 2026) the shares trade at 725.0× earnings (FY2026) and 1.74× book value.
Fundamentals
GEMMEL at a glance
Revenue · FY2026
Rs 0
Profit attributable to shareholders · FY2026
Rs 9.1 mn
EPS – basic (Rs) · FY2026
Rs 0.05
Dividend per share (Rs) · FY2026
Rs 0.00
Debt to equity · FY2026
191.8%
+86.5 pts year on year
Financial statements
Income statement
Revenue, costs, profit and earnings per share.
- Revenue · FY2026
- Rs 0
- Profit attributable · FY2026
- Rs 9.1 mn
Balance sheet
Assets, liabilities, debt and shareholders' equity.
- Total assets · FY2026
- Rs 12.0 bn
- Equity · FY2026
- Rs 4.0 bn
Financial highlights
GEMMEL financial results
| Rs bn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 |
|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.0 | 0.0 | — |
| Gross profit | 0.0 | 0.0 | 0.0 | 0.0 | — |
| Operating profit | (0.1) | (0.0) | (0.0) | (0.0) | (0.0) |
| Profit after tax | 0.0 | (0.0) | (0.0) | (0.0) | (0.0) |
| Profit attributable to shareholders | 0.0 | (0.0) | (0.0) | (0.0) | (0.0) |
| EPS – basic (Rs) Rs | 0.05 | (0.12) | (0.11) | (0.57) | (0.21) |
| Dividend per share (Rs) Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total assets | 12.0 | 7.2 | 5.1 | 3.4 | 1.8 |
| Total equity | 4.0 | 3.4 | 3.5 | 3.1 | 1.8 |
| Total debt | 7.8 | 3.6 | 1.6 | 0.3 | — |
| Net cash from operating activities | (1.9) | (0.2) | (0.1) | (0.2) | (0.1) |
| Capital expenditure | (2.0) | (1.8) | (1.3) | (0.3) | (0.9) |
| Free cash flow (operating cash flow − capex) | (3.9) | (2.0) | (1.4) | (0.5) | (1.0) |
| Rs bn | TTM to Jun 2026 | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | 0.0 | 0.0 |
| Gross profit | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Operating profit | (0.1) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) |
| Profit after tax | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) |
| Profit attributable to shareholders | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) |
| EPS – basic (Rs) Rs | 0.06 | 0.06 | 0.01 | 0.00 | (0.01) | (0.07) | (0.03) | (0.03) | (0.01) |
| Dividend per share (Rs) Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total assets | 12.0 | 12.0 | 10.3 | 9.3 | 7.6 | 7.2 | 6.3 | 5.5 | 5.2 |
| Total equity | 4.0 | 4.0 | 3.4 | 3.4 | 3.4 | 3.4 | 3.4 | 3.4 | 3.5 |
| Total debt | 7.8 | 7.8 | 6.6 | 5.5 | 4.0 | 3.6 | 2.6 | 1.9 | 1.6 |
| Net cash from operating activities | (1.9) | (1.0) | (0.7) | (0.1) | (0.1) | (0.2) | 0.0 | (0.0) | (0.0) |
| Capital expenditure | (2.0) | (0.1) | (0.2) | (1.4) | (0.3) | (0.8) | (0.7) | (0.2) | (0.1) |
| Free cash flow (operating cash flow − capex) | (3.9) | (1.1) | (0.9) | (1.5) | (0.5) | (1.0) | (0.6) | (0.2) | (0.2) |
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets. Free cash flow and book value per share are calculated by Smart Money; TTM = the latest four quarters. Updated 16 Oct 2026.