Last close · 16 Oct 2026
Rs 26.00 -5.18%
Annual · FY2016 – FY2026
Ghazi Fabrics International Limited (GFIL) income statement
Ghazi Fabrics International Limited reported revenue of Rs 1.1 mn for FY2026 (Jul 2025 – Jun 2026), down 99.8% on FY2025. Gross profit came to -Rs 225.1 mn, a gross margin of -21,041.8%. Operating profit was -Rs 538.8 mn (an operating margin of -50,371.0%). Finance cost was Rs 0, down 100.0% on FY2025. The loss attributable to shareholders was Rs 604.9 mn, or Rs -18.54 per share.
| Rs mn | FY2026 * Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.1 | 594.0 | 4,422.6 | 4,285.9 | 8,633.3 | ||||||
| Cost of revenue | (226.1) | (883.1) | (4,831.5) | (4,637.9) | (8,247.8) | ||||||
| Gross profit | (225.1) | (289.1) | (408.9) | (352.0) | 385.6 | ||||||
| Selling, general & administrative expenses | (67.4) | (80.3) | (176.9) | (191.4) | (242.8) | ||||||
| Operating profit | (538.8) | (370.8) | (585.1) | (513.4) | 158.7 | ||||||
| Finance cost | 0.0 | (0.6) | (87.2) | (128.3) | (93.6) | ||||||
| Profit before tax | (519.3) | (375.2) | (687.0) | (643.8) | 59.4 | ||||||
| Taxation | (85.6) | (1.7) | 20.7 | (23.8) | (51.8) | ||||||
| Profit after tax | (604.9) | (376.8) | (666.3) | (667.7) | 7.6 | ||||||
| Profit attributable to shareholders | (604.9) | (376.8) | (666.3) | (667.7) | 7.6 | ||||||
| Per share & other | |||||||||||
| EPS – basic (Rs) Rs | (18.54) | (11.55) | (20.42) | (20.46) | 0.23 | ||||||
| EPS – diluted (Rs) Rs | (18.54) | (11.55) | (20.42) | (20.46) | 0.23 | ||||||
| Dividend per share (Rs) Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||
| EBITDA | (461.8) | (275.3) | (477.7) | (400.0) | 277.1 | ||||||
| Depreciation & amortisation | 77.0 | 95.5 | 107.3 | 113.4 | 118.4 | ||||||
| Weighted average shares mn | 32.6 | 32.6 | 32.6 | 32.6 | 32.6 | ||||||
| Rs mn | FY2026 * Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -99.8% | -86.6% | +3.2% | -50.4% | +36.2% | ||||||
| Cost of revenue | -74.4% | -81.7% | +4.2% | -43.8% | +42.4% | ||||||
| Gross profit | — | — | — | -191.3% | -29.9% | ||||||
| Selling, general & administrative expenses | -16.0% | -54.6% | -7.6% | -21.2% | +25.2% | ||||||
| Operating profit | — | — | — | -423.4% | -54.2% | ||||||
| Finance cost | -100.0% | -99.3% | -32.1% | +37.1% | +8.1% | ||||||
| Profit before tax | — | — | — | -1,183.8% | -76.3% | ||||||
| Taxation | +5,022.1% | — | -186.8% | -54.0% | -5.1% | ||||||
| Profit after tax | — | — | — | -8,857.2% | -96.1% | ||||||
| Profit attributable to shareholders | — | — | — | -8,857.2% | -96.1% | ||||||
| Per share & other | |||||||||||
| EPS – basic (Rs) | — | — | — | -8,857.2% | -96.1% | ||||||
| EPS – diluted (Rs) | — | — | — | -8,857.2% | -96.1% | ||||||
| Dividend per share (Rs) | — | — | — | — | -100.0% | ||||||
| EBITDA | — | — | — | -244.4% | -40.9% | ||||||
| Depreciation & amortisation | -19.4% | -11.0% | -5.3% | -4.2% | -3.2% | ||||||
| Weighted average shares | — | — | — | — | — | ||||||
Change against the previous fiscal year; shown when the earlier figure is positive.
| Rs mn | FY2026 * Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | ||||||
| Cost of revenue | (21,141.8%) | (148.7%) | (109.2%) | (108.2%) | (95.5%) | ||||||
| Gross profit | (21,041.8%) | (48.7%) | (9.2%) | (8.2%) | 4.5% | ||||||
| Selling, general & administrative expenses | (6,300.8%) | (13.5%) | (4.0%) | (4.5%) | (2.8%) | ||||||
| Operating profit | (50,371.0%) | (62.4%) | (13.2%) | (12.0%) | 1.8% | ||||||
| Finance cost | 0.0% | (0.1%) | (2.0%) | (3.0%) | (1.1%) | ||||||
| Profit before tax | (48,552.5%) | (63.2%) | (15.5%) | (15.0%) | 0.7% | ||||||
| Taxation | (8,002.5%) | (0.3%) | 0.5% | (0.6%) | (0.6%) | ||||||
| Profit after tax | (56,555.0%) | (63.4%) | (15.1%) | (15.6%) | 0.1% | ||||||
| Profit attributable to shareholders | (56,555.0%) | (63.4%) | (15.1%) | (15.6%) | 0.1% | ||||||
| Per share & other | |||||||||||
| EBITDA | (43,170.6%) | (46.4%) | (10.8%) | (9.3%) | 3.2% | ||||||
| Depreciation & amortisation | 7,200.4% | 16.1% | 2.4% | 2.6% | 1.4% | ||||||
Each line as a percentage of revenue.
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. * Figures in this period do not fully reconcile in the source data (hover the * for details). Updated 16 Oct 2026.
All reported line items 87
| Rs mn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 |
|---|---|---|---|---|---|
| Revenue from Goods & Services | 1.1 | 594.0 | 4,422.6 | 4,285.9 | 8,633.3 |
| Sales of Goods & Services - Net - Unclassified | 1.1 | 594.0 | 4,422.6 | 4,285.9 | 8,633.3 |
| Revenue from Business Activities - Total | 1.1 | 594.0 | 4,422.6 | 4,285.9 | 8,633.3 |
| Cost of Operating Revenue | 226.1 | 883.1 | 4,831.5 | 4,637.9 | 8,247.8 |
| Cost of Revenues - Total | 226.1 | 883.1 | 4,831.5 | 4,637.9 | 8,247.8 |
| Cost of Revenues - Unclassified | 153.0 | 792.4 | 4,729.5 | 4,530.2 | 8,135.3 |
| Selling, General & Administrative Expenses - Total | 67.4 | 80.3 | 176.9 | 191.4 | 242.8 |
| Selling, General & Administrative Expenses - Unclassified | 63.5 | 75.5 | 171.5 | 185.7 | 236.9 |
| Depreciation in Cost of Revenues | 73.2 | 90.7 | 101.9 | 107.7 | 112.4 |
| Depreciation in Selling, General & Administrative Expenses | 3.9 | 4.8 | 5.4 | 5.7 | 5.9 |
| Other Operating Expense/(Income) - Net | 246.3 | 1.5 | (0.7) | (30.0) | (16.0) |
| Other Operating Income - Total | 0.1 | 5.1 | 5.2 | 31.9 | 23.2 |
| Gross Profit - Industrials/Property - Total | (225.1) | (289.1) | (408.9) | (352.0) | 385.6 |
| Operating Expenses - Total | 539.9 | 964.9 | 5,007.6 | 4,799.3 | 8,474.6 |
| Operating Profit before Non-Recurring Income/(Expense) | (538.8) | (370.8) | (585.1) | (513.4) | 158.7 |
| Financing Income/(Expense) - Net - Total | (1.2) | (4.4) | (97.8) | (132.9) | (100.2) |
| Interest Expense - Net of (Interest Income) | 0.0 | 0.6 | 87.2 | 128.3 | 93.6 |
| Other Operating Expense | 246.4 | 6.7 | 4.5 | 1.8 | 7.2 |
| Interest Expense - Net of Capitalized Interest | 0.0 | 0.6 | 87.2 | 128.3 | 93.6 |
| Non-Interest Financial Income/(Expense) - Total | (1.2) | (3.8) | (10.6) | (4.5) | (6.6) |
| Non-Interest Financial Income/(Expense) - Other - Net | (1.2) | (3.8) | (10.6) | (4.5) | (6.6) |
| Sale of Tangible & Intangible Fixed Assets - Gain/Loss | 20.6 | 0.4 | 0.1 | 7.7 | 0.8 |
| Other Non-Operating Income/(Expense) - Total | 0.0 | (0.3) | (4.3) | (5.3) | — |
| Foreign Exchange Gain/(Loss) - Non-Business | — | — | — | — | — |
| Normalized Pre-tax Profit | (519.3) | (375.2) | (687.0) | (643.8) | 59.4 |
| Provision for Income Tax Expense- Unclassified | 85.6 | 1.7 | (20.7) | 23.8 | 51.8 |
| Income before Taxes | (519.3) | (375.2) | (687.0) | (643.8) | 59.4 |
| Income Taxes | 85.6 | 1.7 | (20.7) | 23.8 | 51.8 |
| Net Income after Tax | (604.9) | (376.8) | (666.3) | (667.7) | 7.6 |
| Income before Discontinued Operations & Extraordinary Items | (604.9) | (376.8) | (666.3) | (667.7) | 7.6 |
| Net Income before Minority Interest | (604.9) | (376.8) | (666.3) | (667.7) | 7.6 |
| Net Income after Minority Interest | (604.9) | (376.8) | (666.3) | (667.7) | 7.6 |
| Income Available to Common Shares | (604.9) | (376.8) | (666.3) | (667.7) | 7.6 |
| DPS - Common - Gross - Issue - By Period End Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income - Basic - including Extraordinary Items Applicable to Common - Total | (604.9) | (376.8) | (666.3) | (667.7) | 7.6 |
| Income available to Common excluding Extraordinary Items | (604.9) | (376.8) | (666.3) | (667.7) | 7.6 |
| Shares used to calculate Basic EPS - Total mn | 32.6 | 32.6 | 32.6 | 32.6 | 32.6 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs | (18.54) | (11.55) | (20.42) | (20.46) | 0.23 |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs | (18.54) | (11.55) | (20.42) | (20.46) | 0.23 |
| EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs | (18.54) | (11.55) | (20.42) | (20.46) | 0.23 |
| Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific | (604.9) | (376.8) | (666.3) | (667.7) | 7.6 |
| Earnings Allocation Factor - Basic - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Basic EPS - Issue Specific mn | 32.6 | 32.6 | 32.6 | 32.6 | 32.6 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs | (18.54) | (11.55) | (20.42) | (20.46) | 0.23 |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | (18.54) | (11.55) | (20.42) | (20.46) | 0.23 |
| EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs | (18.54) | (11.55) | (20.42) | (20.46) | 0.23 |
| EPS - Basic from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income - Diluted - including Extraordinary Items Applicable to Common - Total | (604.9) | (376.8) | (666.3) | (667.7) | 7.6 |
| Diluted Income available to Common excluding Extraordinary Items | (604.9) | (376.8) | (666.3) | (667.7) | 7.6 |
| Shares used to calculate Diluted EPS - Total mn | 32.6 | 32.6 | 32.6 | 32.6 | 32.6 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs | (18.54) | (11.55) | (20.42) | (20.46) | 0.23 |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs | (18.54) | (11.55) | (20.42) | (20.46) | 0.23 |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs | (18.54) | (11.55) | (20.42) | (20.46) | 0.23 |
| Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific | (604.9) | (376.8) | (666.3) | (667.7) | 7.6 |
| Earnings Allocation Factor - Diluted - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Diluted EPS - Issue Specific mn | 32.6 | 32.6 | 32.6 | 32.6 | 32.6 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs | (18.54) | (11.55) | (20.42) | (20.46) | 0.23 |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | (18.54) | (11.55) | (20.42) | (20.46) | 0.23 |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs | (18.54) | (11.55) | (20.42) | (20.46) | 0.23 |
| EPS - Diluted from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.75 |
| DPS - Common - Net - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.68 |
| Earnings before Interest & Taxes (EBIT) | (538.8) | (370.8) | (585.1) | (513.4) | 158.7 |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) | (461.8) | (275.3) | (477.7) | (400.0) | 277.1 |
| Depreciation & Amortization - Supplemental | 77.0 | 95.5 | 107.3 | 113.4 | 118.4 |
| Depreciation Expense - Total - Supplemental | 77.0 | 95.5 | 107.3 | 113.4 | 118.4 |
| Depreciation, Depletion & Amortization - Total | 77.0 | 95.5 | 107.3 | 113.4 | 118.4 |
| Depreciation - Total | 77.0 | 95.5 | 107.3 | 113.4 | 118.4 |
| Normalized after Tax Profit | (604.9) | (376.8) | (666.3) | (667.7) | 7.6 |
| Normalized Net Income from Continuing Operations | (604.9) | (376.8) | (666.3) | (667.7) | 7.6 |
| Normalized Net Income - Bottom Line | (604.9) | (376.8) | (666.3) | (667.7) | 7.6 |
| Earnings before Interest & Taxes (EBIT) - Normalized | (519.3) | (374.6) | (599.8) | (515.5) | 153.0 |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized | (442.3) | (279.1) | (492.5) | (402.1) | 271.4 |
| Interest Expense | 0.0 | 0.6 | 87.2 | 128.3 | 93.6 |
| Operating Expenses | 539.9 | 964.9 | 5,007.6 | 4,799.3 | 8,474.6 |
| Selling, General & Administrative Expenses excluding Research & Development Expenses | 67.4 | 80.3 | 176.9 | 191.4 | 242.8 |
| Income before Taxes & Provision for Loan Losses | (519.3) | (375.2) | (687.0) | (643.8) | 59.4 |
| Cost of Revenue including Operation & Maintenance (Utility) - Total | 226.1 | 883.1 | 4,831.5 | 4,637.9 | 8,247.8 |
| Cost of Revenues excluding Depreciation | 153.0 | 792.4 | 4,729.5 | 4,530.2 | 8,135.3 |
| DPS - Common - Gross - Issue - By Payable Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.75 |
| DPS - Common - Gross - Issue - By Ex Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.75 |
| Tax Adjusted Operating Income | — | — | — | — | 19.6 |
| Operating Expenses excluding Non-Cash Charges - Total | 462.8 | 869.4 | 4,900.3 | 4,685.9 | 8,356.2 |
| Income Available to Common Shares before Depreciation & Amortization | (527.9) | (281.3) | (559.0) | (554.3) | 126.0 |
| Fixed Charges | — | 0.6 | 87.2 | 128.3 | 93.6 |
| Estimated Tax Rate | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× |
| Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.75 |
Every line the company reported, in the original order and wording, without regrouping or signs changed.