Last close · 16 Oct 2026
Rs 26.00 -5.18%
Quarterly · Q1 FY2022 – Q4 FY2026
Ghazi Fabrics International Limited (GFIL) quarterly income statement
Ghazi Fabrics International Limited reported revenue of Rs 0 for Q4 FY2026 (Apr – Jun 2026), down 100.0% on Q4 FY2025. Finance cost was Rs 576,467, down 78.6% on Q4 FY2025. The loss attributable to shareholders was Rs 160.6 mn, or Rs -4.92 per share.
| Rs mn | TTM to Jun 2026 | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.1 | 0.0 | 0.0 | 1.1 | 1.1 | 21.4 | 6.5 | 25.2 | 540.8 | ||||||||||||
| Cost of revenue | (171.2) | (37.3) | (52.6) | (27.8) | (53.4) | (94.3) | (58.1) | (103.3) | (627.4) | ||||||||||||
| Gross profit | (169.0) | (37.3) | (52.6) | (26.8) | (52.4) | (72.8) | (51.6) | (78.0) | (86.6) | ||||||||||||
| Selling, general & administrative expenses | (67.4) | (20.5) | (18.4) | (11.8) | (16.8) | (29.0) | (10.6) | (14.3) | (26.4) | ||||||||||||
| Operating profit | 218.4 | (76.5) | (71.7) | 436.4 | (69.9) | (100.5) | (62.3) | (96.3) | (111.4) | ||||||||||||
| Finance cost | (1.2) | (0.6) | (0.0) | (0.3) | (0.3) | (2.7) | (0.3) | (0.4) | (1.0) | ||||||||||||
| Profit before tax | 217.2 | (77.1) | (71.7) | 436.1 | (70.1) | (103.5) | (62.6) | (96.7) | (112.4) | ||||||||||||
| Taxation | (85.6) | (83.5) | 0.0 | (1.6) | (0.5) | 6.5 | (0.4) | (1.1) | (6.7) | ||||||||||||
| Profit after tax | 131.6 | (160.6) | (71.7) | 434.5 | (70.6) | (97.0) | (62.9) | (97.8) | (119.1) | ||||||||||||
| Profit attributable to shareholders | 131.6 | (160.6) | (71.7) | 434.5 | (70.6) | (97.0) | (62.9) | (97.8) | (119.1) | ||||||||||||
| Per share & other | |||||||||||||||||||||
| EPS – basic (Rs) Rs | 4.03 | (4.92) | (2.20) | 13.31 | (2.16) | (2.97) | (1.93) | (3.00) | (3.65) | ||||||||||||
| EPS – diluted (Rs) Rs | 4.03 | (4.92) | (2.20) | 13.31 | (2.16) | (2.97) | (1.93) | (3.00) | (3.65) | ||||||||||||
| Dividend per share (Rs) Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||
| EBITDA | 295.4 | (66.1) | (49.4) | 458.0 | (47.1) | (75.5) | (39.7) | (72.4) | (87.3) | ||||||||||||
| Depreciation & amortisation | 77.0 | 10.4 | 22.3 | 21.7 | 22.7 | 25.0 | 22.6 | 23.9 | 24.0 | ||||||||||||
| Weighted average shares mn | 32.7 | 32.7 | 32.6 | 32.6 | 32.7 | 32.7 | 32.6 | 32.6 | 32.6 | ||||||||||||
| Rs mn | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -100.0% | -100.0% | -95.8% | -99.8% | -97.6% | -99.6% | -97.8% | -36.0% | ||||||||||||
| Cost of revenue | -60.4% | -9.6% | -73.0% | -91.5% | -90.1% | -96.6% | -92.0% | -29.4% | ||||||||||||
| Gross profit | — | — | — | — | — | — | — | — | ||||||||||||
| Selling, general & administrative expenses | -29.5% | +74.2% | -17.7% | -36.4% | -36.5% | -72.9% | -70.9% | -38.7% | ||||||||||||
| Operating profit | — | — | — | — | — | — | — | — | ||||||||||||
| Finance cost | -78.6% | -97.5% | -33.0% | -72.7% | -76.9% | -98.9% | -98.8% | -96.0% | ||||||||||||
| Profit before tax | — | — | — | — | — | — | — | — | ||||||||||||
| Taxation | — | -100.0% | +47.2% | -92.8% | — | -98.0% | -92.4% | -34.8% | ||||||||||||
| Profit after tax | — | — | — | — | — | — | — | — | ||||||||||||
| Profit attributable to shareholders | — | — | — | — | — | — | — | — | ||||||||||||
| Per share & other | ||||||||||||||||||||
| EPS – basic (Rs) | — | — | — | — | — | — | — | — | ||||||||||||
| EPS – diluted (Rs) | — | — | — | — | — | — | — | — | ||||||||||||
| Dividend per share (Rs) | — | — | — | — | — | — | — | — | ||||||||||||
| EBITDA | — | — | — | — | — | — | — | — | ||||||||||||
| Depreciation & amortisation | -58.5% | -1.4% | -9.3% | -5.5% | -6.6% | -15.8% | -11.1% | -10.5% | ||||||||||||
| Weighted average shares | — | — | — | — | — | — | — | — | ||||||||||||
Change against the same quarter a year earlier; shown when the earlier figure is positive.
| Rs mn | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | ||||||||||||
| Cost of revenue | — | — | (2,603.7%) | (4,994.7%) | (439.8%) | (889.2%) | (409.3%) | (116.0%) | ||||||||||||
| Gross profit | — | — | (2,503.7%) | (4,894.7%) | (339.8%) | (789.2%) | (309.3%) | (16.0%) | ||||||||||||
| Selling, general & administrative expenses | — | — | (1,099.9%) | (1,568.2%) | (135.4%) | (161.6%) | (56.6%) | (4.9%) | ||||||||||||
| Operating profit | — | — | 40,796.3% | (6,530.3%) | (468.8%) | (953.2%) | (381.6%) | (20.6%) | ||||||||||||
| Finance cost | — | — | (26.7%) | (26.4%) | (12.6%) | (4.2%) | (1.7%) | (0.2%) | ||||||||||||
| Profit before tax | — | — | 40,769.5% | (6,556.8%) | (482.7%) | (957.4%) | (383.3%) | (20.8%) | ||||||||||||
| Taxation | — | — | (150.7%) | (45.2%) | 30.3% | (5.7%) | (4.3%) | (1.2%) | ||||||||||||
| Profit after tax | — | — | 40,618.9% | (6,601.9%) | (452.4%) | (963.1%) | (387.6%) | (22.0%) | ||||||||||||
| Profit attributable to shareholders | — | — | 40,618.9% | (6,601.9%) | (452.4%) | (963.1%) | (387.6%) | (22.0%) | ||||||||||||
| Per share & other | ||||||||||||||||||||
| EBITDA | — | — | 42,820.6% | (4,406.4%) | (352.1%) | (607.7%) | (287.0%) | (16.1%) | ||||||||||||
| Depreciation & amortisation | — | — | 2,024.3% | 2,123.9% | 116.7% | 345.5% | 94.6% | 4.4% | ||||||||||||
Each line as a percentage of revenue.
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. TTM = the latest four quarters added together. Updated 16 Oct 2026.
All reported line items 82
| Rs mn | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue from Goods & Services | 0.0 | 0.0 | 1.1 | 1.1 | 21.4 | 6.5 | 25.2 | 540.8 |
| Sales of Goods & Services - Net - Unclassified | 0.0 | 0.0 | 1.1 | 1.1 | 21.4 | 6.5 | 25.2 | 540.8 |
| Revenue from Business Activities - Total | 0.0 | 0.0 | 1.1 | 1.1 | 21.4 | 6.5 | 25.2 | 540.8 |
| Cost of Operating Revenue | 37.3 | 52.6 | 27.8 | 53.4 | 94.3 | 58.1 | 103.3 | 627.4 |
| Cost of Revenues - Total | 37.3 | 52.6 | 27.8 | 53.4 | 94.3 | 58.1 | 103.3 | 627.4 |
| Cost of Revenues - Unclassified | 30.8 | 30.3 | 27.8 | 30.7 | 74.0 | 35.5 | 78.2 | 604.6 |
| Selling, General & Administrative Expenses - Total | 20.5 | 18.4 | 11.8 | 16.8 | 29.0 | 10.6 | 14.3 | 26.4 |
| Depreciation in Cost of Revenues | 6.5 | 22.3 | 0.0 | 22.7 | 20.2 | 22.6 | 25.1 | 22.8 |
| Other Operating Expense/(Income) - Net | 18.7 | 0.7 | (474.9) | 0.7 | (1.4) | 0.2 | 4.0 | (1.6) |
| Other Operating Income - Total | 17.6 | 0.2 | 476.6 | 0.0 | 1.4 | 0.0 | 1.5 | 3.6 |
| Gross Profit - Industrials/Property - Total | (37.3) | (52.6) | (26.8) | (52.4) | (72.8) | (51.6) | (78.0) | (86.6) |
| Operating Expenses - Total | 76.5 | 71.7 | (435.3) | 70.9 | 121.9 | 68.8 | 121.5 | 652.2 |
| Operating Profit before Non-Recurring Income/(Expense) | (76.5) | (71.7) | 436.4 | (69.9) | (100.5) | (62.3) | (96.3) | (111.4) |
| Financing Income/(Expense) - Net - Total | (0.6) | (0.0) | (0.3) | (0.3) | (2.7) | (0.3) | (0.4) | (1.0) |
| Interest Expense - Net of (Interest Income) | 0.6 | 0.0 | 0.3 | 0.3 | 2.7 | 0.3 | 0.4 | 1.0 |
| Other Operating Expense | 36.3 | 1.0 | 1.7 | 0.7 | — | 0.2 | 5.4 | 2.0 |
| Interest Expense - Net of Capitalized Interest | 0.6 | 0.0 | 0.3 | 0.3 | 2.7 | 0.3 | 0.4 | 1.0 |
| Other Non-Operating Income/(Expense) - Total | 0.0 | (0.0) | — | — | (0.3) | (0.0) | (0.0) | — |
| Normalized Pre-tax Profit | (77.1) | (71.7) | 436.1 | (70.1) | (103.5) | (62.6) | (96.7) | (112.4) |
| Provision for Income Tax Expense- Unclassified | 83.5 | 0.0 | 1.6 | 0.5 | (6.5) | 0.4 | 1.1 | 6.7 |
| Income before Taxes | (77.1) | (71.7) | 436.1 | (70.1) | (103.5) | (62.6) | (96.7) | (112.4) |
| Income Taxes | 83.5 | 0.0 | 1.6 | 0.5 | (6.5) | 0.4 | 1.1 | 6.7 |
| Net Income after Tax | (160.6) | (71.7) | 434.5 | (70.6) | (97.0) | (62.9) | (97.8) | (119.1) |
| Income before Discontinued Operations & Extraordinary Items | (160.6) | (71.7) | 434.5 | (70.6) | (97.0) | (62.9) | (97.8) | (119.1) |
| Net Income before Minority Interest | (160.6) | (71.7) | 434.5 | (70.6) | (97.0) | (62.9) | (97.8) | (119.1) |
| Net Income after Minority Interest | (160.6) | (71.7) | 434.5 | (70.6) | (97.0) | (62.9) | (97.8) | (119.1) |
| Income Available to Common Shares | (160.6) | (71.7) | 434.5 | (70.6) | (97.0) | (62.9) | (97.8) | (119.1) |
| Earnings Adjustments to Net Income - Other Expense/(Income) | — | — | — | 0.0 | — | (0.0) | — | — |
| DPS - Common - Gross - Issue - By Period End Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income - Basic - including Extraordinary Items Applicable to Common - Total | (160.6) | (71.7) | 434.5 | (70.6) | (97.0) | (62.9) | (97.8) | (119.1) |
| Income available to Common excluding Extraordinary Items | (160.6) | (71.7) | 434.5 | (70.6) | (97.0) | (62.9) | (97.8) | (119.1) |
| Shares used to calculate Basic EPS - Total mn | 32.7 | 32.6 | 32.6 | 32.7 | 32.7 | 32.6 | 32.6 | 32.6 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs | (4.92) | (2.20) | 13.31 | (2.16) | (2.97) | (1.93) | (3.00) | (3.65) |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs | (4.92) | (2.20) | 13.31 | (2.16) | (2.97) | (1.93) | (3.00) | (3.65) |
| EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs | (4.92) | (2.20) | 13.31 | (2.16) | (2.97) | (1.93) | (3.00) | (3.65) |
| Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific | (160.6) | (71.7) | 434.5 | (70.6) | (97.0) | (62.9) | (97.8) | (119.1) |
| Earnings Allocation Factor - Basic - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Basic EPS - Issue Specific mn | 32.7 | 32.6 | 32.6 | 32.7 | 32.7 | 32.6 | 32.6 | 32.6 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs | (4.92) | (2.20) | 13.31 | (2.16) | (2.97) | (1.93) | (3.00) | (3.65) |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | (4.92) | (2.20) | 13.31 | (2.16) | (2.97) | (1.93) | (3.00) | (3.65) |
| EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs | (4.92) | (2.20) | 13.31 | (2.16) | (2.97) | (1.93) | (3.00) | (3.65) |
| EPS - Basic from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income - Diluted - including Extraordinary Items Applicable to Common - Total | (160.6) | (71.7) | 434.5 | (70.6) | (97.0) | (62.9) | (97.8) | (119.1) |
| Diluted Income available to Common excluding Extraordinary Items | (160.6) | (71.7) | 434.5 | (70.6) | (97.0) | (62.9) | (97.8) | (119.1) |
| Shares used to calculate Diluted EPS - Total mn | 32.7 | 32.6 | 32.6 | 32.7 | 32.7 | 32.6 | 32.6 | 32.6 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs | (4.92) | (2.20) | 13.31 | (2.16) | (2.97) | (1.93) | (3.00) | (3.65) |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs | (4.92) | (2.20) | 13.31 | (2.16) | (2.97) | (1.93) | (3.00) | (3.65) |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs | (4.92) | (2.20) | 13.31 | (2.16) | (2.97) | (1.93) | (3.00) | (3.65) |
| Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific | (160.6) | (71.7) | 434.5 | (70.6) | (97.0) | (62.9) | (97.8) | (119.1) |
| Earnings Allocation Factor - Diluted - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Diluted EPS - Issue Specific mn | 32.7 | 32.6 | 32.6 | 32.7 | 32.7 | 32.6 | 32.6 | 32.6 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs | (4.92) | (2.20) | 13.31 | (2.16) | (2.97) | (1.93) | (3.00) | (3.65) |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | (4.92) | (2.20) | 13.31 | (2.16) | (2.97) | (1.93) | (3.00) | (3.65) |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs | (4.92) | (2.20) | 13.31 | (2.16) | (2.97) | (1.93) | (3.00) | (3.65) |
| EPS - Diluted from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Net - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings before Interest & Taxes (EBIT) | (76.5) | (71.7) | 436.4 | (69.9) | (100.5) | (62.3) | (96.3) | (111.4) |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) | (66.1) | (49.4) | 458.0 | (47.1) | (75.5) | (39.7) | (72.4) | (87.3) |
| Depreciation & Amortization - Supplemental | 6.5 | 22.3 | 0.0 | 22.7 | 20.2 | 22.6 | 25.1 | 24.0 |
| Depreciation Expense - Total - Supplemental | 6.5 | 22.3 | 0.0 | 22.7 | 20.2 | 22.6 | 25.1 | 24.0 |
| Depreciation, Depletion & Amortization - Total | 10.4 | 22.3 | 21.7 | 22.7 | 25.0 | 22.6 | 23.9 | 24.0 |
| Depreciation - Total | 10.4 | 22.3 | 21.7 | 22.7 | 25.0 | 22.6 | 23.9 | 24.0 |
| Normalized after Tax Profit | (160.6) | (71.7) | 434.5 | (70.6) | (97.0) | (62.9) | (97.8) | (119.1) |
| Normalized Net Income from Continuing Operations | (160.6) | (71.7) | 434.5 | (70.6) | (97.0) | (62.9) | (97.8) | (119.1) |
| Normalized Net Income - Bottom Line | (160.6) | (71.7) | 434.5 | (70.6) | (97.0) | (62.9) | (97.8) | (119.1) |
| Earnings before Interest & Taxes (EBIT) - Normalized | (76.5) | (71.7) | 436.4 | (69.9) | (100.8) | (62.3) | (96.3) | (111.4) |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized | (66.1) | (49.4) | 458.0 | (47.1) | (75.8) | (39.7) | (72.4) | (87.3) |
| Interest Expense | 0.6 | 0.0 | 0.3 | 0.3 | 2.7 | 0.3 | 0.4 | 1.0 |
| Operating Expenses | 76.5 | 71.7 | (435.3) | 70.9 | 121.9 | 68.8 | 121.5 | 652.2 |
| Selling, General & Administrative Expenses excluding Research & Development Expenses | 20.5 | 18.4 | 11.8 | 16.8 | 29.0 | 10.6 | 14.3 | 26.4 |
| Income before Taxes & Provision for Loan Losses | (77.1) | (71.7) | 436.1 | (70.1) | (103.5) | (62.6) | (96.7) | (112.4) |
| Cost of Revenue including Operation & Maintenance (Utility) - Total | 37.3 | 52.6 | 27.8 | 53.4 | 94.3 | 58.1 | 103.3 | 627.4 |
| Cost of Revenues excluding Depreciation | 30.8 | 30.3 | 27.8 | 30.7 | 74.0 | 35.5 | 78.2 | 604.6 |
| DPS - Common - Gross - Issue - By Payable Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Ex Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax Adjusted Operating Income | — | — | 434.8 | — | — | — | — | — |
| Operating Expenses excluding Non-Cash Charges - Total | 66.1 | 49.4 | (457.0) | 48.2 | 96.9 | 46.3 | 97.7 | 628.2 |
| Income Available to Common Shares before Depreciation & Amortization | (150.2) | (49.4) | 456.1 | (47.9) | (71.9) | (40.4) | (73.9) | (95.1) |
| Fixed Charges | 0.6 | 0.0 | 0.3 | 0.3 | 2.7 | 0.3 | 0.4 | 1.0 |
| Estimated Tax Rate | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× |
| Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Every line the company reported, in the original order and wording, without regrouping or signs changed.