GLPL Gillette Pakistan Limited
Latest results: FY2025 · Jun 2025 Q3 FY2026 · Jan – Mar 2026
Financials
Gillette Pakistan Limited (GLPL) financials
19 years of annual results (FY2006 – FY2025), 75 quarters.
Gillette Pakistan Limited (GLPL) reported revenue of Rs 1.7 bn for FY2025 (Jul 2024 – Jun 2025), up 14.5% from FY2024.
It made a loss of Rs 26.0 mn attributable to shareholders (EPS Rs -0.81), a net margin of -1.5%.
No cash dividend was declared for FY2025.
Net debt stood at Rs 25.4 mn.
Return on equity was -2.3%.
Over the last five years revenue grew at a compound -2.7% a year.
Fundamentals
GLPL at a glance
Revenue · FY2025
Rs 1.7 bn
▲ 14.5% year on year
Profit attributable to shareholders · FY2025
-Rs 26.0 mn
▼ 125.4% year on year
EPS – basic (Rs) · FY2025
Rs -0.81
▼ 125.4% year on year
Dividend per share (Rs) · FY2025
Rs 0.00
Net margin · FY2025
-1.5%
-8.3 pts year on year
Debt to equity · FY2025
11.1%
-105.1 pts year on year
Financial statements
Income statement
Revenue, costs, profit and earnings per share.
- Revenue · FY2025
- Rs 1.7 bn
- Profit attributable · FY2025
- -Rs 26.0 mn
Balance sheet
Assets, liabilities, debt and shareholders' equity.
- Total assets · FY2025
- Rs 1.6 bn
- Equity · FY2025
- Rs 1.1 bn
Financial highlights
GLPL financial results
| Rs mn | FY2025 Jul 2024 – Jun 2025 | FY2024 * Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | FY2021 Jul 2020 – Jun 2021 |
|---|---|---|---|---|---|
| Revenue | 1,719.9 | 1,502.0 | 3,024.5 | 2,453.3 | 2,162.7 |
| Gross profit | 340.4 | 493.6 | 1,590.0 | 618.8 | 437.7 |
| Operating profit | 94.5 | 145.0 | 296.6 | 148.0 | 91.2 |
| Profit after tax | (26.0) | 102.0 | 113.9 | (22.2) | 38.4 |
| Profit attributable to shareholders | (26.0) | 102.0 | 113.9 | (22.2) | 38.4 |
| EPS – basic (Rs) Rs | (0.81) | 3.20 | 3.57 | (0.70) | 1.20 |
| Dividend per share (Rs) Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total assets | 1,598.8 | 2,880.4 | 3,094.5 | 2,443.7 | 1,681.8 |
| Total equity | 1,096.8 | 1,119.0 | 1,012.0 | 912.1 | 938.2 |
| Total debt | 121.7 | 1,300.0 | 930.0 | 364.6 | 23.5 |
| Net cash from operating activities | 866.1 | (1,394.4) | 876.9 | (641.0) | (74.2) |
| Capital expenditure | (2.0) | (8.2) | (1.2) | (186.2) | — |
| Free cash flow (operating cash flow − capex) | 864.2 | (1,402.6) | 875.7 | (827.2) | — |
| Rs mn | TTM to Mar 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 | Q4 FY2024 Apr – Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,005.1 | 41.0 | 325.5 | 473.8 | 164.7 | 639.2 | 441.8 | 474.1 | 422.3 |
| Gross profit | 37.6 | 7.1 | 20.9 | 74.5 | (65.0) | 104.3 | 145.9 | 155.2 | 24.8 |
| Operating profit | (159.3) | (29.5) | 4.3 | (57.5) | (76.6) | 44.3 | 50.8 | 76.0 | (22.3) |
| Profit after tax | (167.9) | (30.2) | 30.9 | (112.5) | (56.1) | 8.4 | 17.9 | 3.8 | 69.3 |
| Profit attributable to shareholders | (167.9) | (30.2) | 30.9 | (112.5) | (56.1) | 8.4 | 17.9 | 3.8 | 69.3 |
| EPS – basic (Rs) Rs | (5.29) | (0.95) | 0.97 | (3.53) | (1.78) | 0.26 | 0.56 | 0.12 | 2.15 |
| Dividend per share (Rs) Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total assets | 1,540.7 | 1,540.7 | 1,755.8 | 1,690.7 | 1,598.8 | 2,194.1 | 2,119.6 | 2,991.3 | 2,880.4 |
| Total equity | 985.0 | 985.0 | 1,015.2 | 984.3 | 1,096.8 | 1,149.1 | 1,140.7 | 1,122.8 | 1,119.0 |
| Total debt | 320.0 | 320.0 | 320.0 | 324.5 | 121.7 | 570.0 | 570.0 | 1,300.0 | 1,300.0 |
| Net cash from operating activities | 417.0 | (12.0) | 345.7 | 219.7 | (136.4) | 414.9 | 374.5 | 213.2 | (35.8) |
| Capital expenditure | (7.7) | 0.0 | 0.0 | (5.7) | (2.0) | — | (0.0) | — | (7.0) |
| Free cash flow (operating cash flow − capex) | 409.4 | (12.0) | 345.7 | 214.0 | (138.4) | — | 374.4 | — | (42.9) |
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets. Free cash flow and book value per share are calculated by Smart Money; TTM = the latest four quarters. Updated 16 Oct 2026.