Last close · 16 Oct 2026
Rs 29.14 +10.00%
Quarterly · Q1 FY2022 – Q4 FY2026
Grays Leasing Limited (GRYL) quarterly income statement
Grays Leasing Limited reported revenue of Rs 5.6 mn for Q4 FY2026 (Apr – Jun 2026), up 7.6% on Q4 FY2025. Finance cost was Rs 9,395, down 96.3% on Q4 FY2025. Tax of Rs 2.1 mn took 99.5% of pre-tax profit. Profit attributable to shareholders was Rs 10,870, down 91.0% on Q4 FY2025, or Rs 0.00 per share.
| Rs mn | TTM to Jun 2026 | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21.4 | 5.6 | 4.2 | 6.0 | 5.6 | 5.2 | 6.0 | 6.3 | 7.0 | ||||||||||||
| Operating expenses | (18.8) | (3.5) | (4.5) | (6.9) | (3.9) | (4.9) | (4.3) | (5.1) | (4.1) | ||||||||||||
| Finance cost | (0.2) | (0.0) | (0.0) | (0.1) | (0.0) | (0.3) | (0.0) | (0.0) | (0.0) | ||||||||||||
| Profit before tax | 2.5 | 2.1 | (0.3) | (1.0) | 1.6 | 0.4 | 1.7 | 1.2 | 2.9 | ||||||||||||
| Taxation | (3.9) | (2.1) | (0.5) | (0.9) | (0.3) | (0.2) | (0.3) | 0.5 | (0.5) | ||||||||||||
| Profit after tax | (1.4) | 0.0 | (0.8) | (1.9) | 1.3 | 0.1 | 1.4 | 1.7 | 2.4 | ||||||||||||
| Profit attributable to shareholders | (1.4) | 0.0 | (0.8) | (1.9) | 1.3 | 0.1 | 1.4 | 1.7 | 2.4 | ||||||||||||
| Per share | |||||||||||||||||||||
| EPS – basic (Rs) Rs | (0.07) | 0.00 | (0.04) | (0.09) | 0.06 | 0.01 | 0.06 | 0.08 | 0.11 | ||||||||||||
| Dividend per share (Rs) Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||
| Rs mn | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | +7.6% | -29.1% | -4.6% | -20.1% | -32.1% | -29.6% | -24.4% | +14.4% | ||||||||||||
| Operating expenses | -29.1% | +4.2% | +35.4% | -4.2% | +18.7% | -0.3% | -3.6% | +4.2% | ||||||||||||
| Finance cost | -96.3% | +755.0% | +234.4% | +497.8% | -44.1% | — | -82.3% | -74.3% | ||||||||||||
| Profit before tax | +488.8% | -117.9% | -184.5% | -43.1% | -93.3% | -62.2% | -59.5% | +30.6% | ||||||||||||
| Taxation | +781.9% | +94.3% | — | -40.5% | -93.1% | — | -104.7% | +30.6% | ||||||||||||
| Profit after tax | -91.0% | -160.8% | -215.6% | -43.6% | -93.6% | -88.5% | — | +30.6% | ||||||||||||
| Profit attributable to shareholders | -91.0% | -160.8% | -215.6% | -43.6% | -93.6% | -88.5% | — | +30.6% | ||||||||||||
| Per share | ||||||||||||||||||||
| EPS – basic (Rs) | -90.9% | -160.8% | -215.6% | -44.1% | -93.6% | -88.5% | — | +30.6% | ||||||||||||
| Dividend per share (Rs) | — | — | — | — | — | — | — | — | ||||||||||||
Change against the same quarter a year earlier; shown when the earlier figure is positive.
| Rs mn | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% |
| Operating expenses | (62.1%) | (105.9%) | (115.5%) | (70.6%) | (94.2%) | (72.0%) | (81.3%) | (58.8%) |
| Finance cost | (0.2%) | (1.2%) | (1.6%) | (0.1%) | (4.9%) | (0.1%) | (0.5%) | (0.0%) |
| Profit before tax | 37.7% | (7.0%) | (16.3%) | 29.3% | 6.9% | 27.9% | 18.4% | 41.1% |
| Taxation | (37.5%) | (12.9%) | (15.9%) | (5.2%) | (4.6%) | (4.7%) | 8.2% | (7.0%) |
| Profit after tax | 0.2% | (19.9%) | (32.2%) | 24.1% | 2.3% | 23.2% | 26.5% | 34.2% |
| Profit attributable to shareholders | 0.2% | (19.9%) | (32.2%) | 24.1% | 2.3% | 23.2% | 26.5% | 34.2% |
Each line as a percentage of revenue.
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. TTM = the latest four quarters added together. Updated 16 Oct 2026.
All reported line items 76
| Rs mn | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 |
|---|---|---|---|---|---|---|---|---|
| Interest & Dividend Income - Finance - Total | 5.5 | 3.6 | 5.7 | 5.1 | 5.5 | 5.1 | 5.8 | 6.3 |
| Interest Income - Loans/Deposits | 5.5 | 3.6 | 5.7 | 5.1 | 5.5 | 5.1 | 5.8 | 6.3 |
| Revenue from Business-Related Activities - Other - Total | 0.1 | 0.6 | 0.3 | 0.5 | (0.2) | 0.8 | 0.5 | 0.7 |
| Revenue from Business Activities - Total | 5.6 | 4.2 | 6.0 | 5.6 | 5.2 | 6.0 | 6.3 | 7.0 |
| Selling, General & Administrative Expenses - Total | 3.5 | 4.5 | 6.9 | 3.9 | 4.9 | 4.3 | 5.1 | 4.1 |
| Operating Expenses - Total | 3.5 | 4.5 | 6.8 | 3.9 | 4.6 | 4.3 | 5.1 | 4.1 |
| Provision & Impairment for Loan Losses | 0.0 | 0.0 | (0.0) | — | (0.3) | 0.0 | (0.0) | 0.0 |
| Operating Expenses - before Interest Expenses & Provision for Loan Losses - Total | 3.5 | 4.5 | 6.9 | 3.9 | 4.9 | 4.3 | 5.1 | 4.1 |
| Operating Profit before Non-Recurring Income/(Expense) | 2.1 | (0.2) | (0.9) | 1.6 | 0.6 | 1.7 | 1.2 | 2.9 |
| Financing Income/(Expense) - Net - Total | (0.0) | (0.0) | (0.1) | (0.0) | (0.3) | (0.0) | (0.0) | (0.0) |
| Interest Expense - Net of (Interest Income) | 0.0 | 0.0 | 0.1 | 0.0 | 0.3 | 0.0 | 0.0 | 0.0 |
| Interest Expense - Net of Capitalized Interest | 0.0 | 0.0 | 0.1 | 0.0 | 0.3 | 0.0 | 0.0 | 0.0 |
| Normalized Pre-tax Profit | 2.1 | (0.3) | (1.0) | 1.6 | 0.4 | 1.7 | 1.2 | 2.9 |
| Interest Income - Non-Bank | — | — | — | — | — | — | — | — |
| Provision for Income Tax Expense- Unclassified | 2.1 | 0.5 | 0.9 | 0.3 | 0.2 | 0.3 | (0.5) | 0.5 |
| Income before Taxes | 2.1 | (0.3) | (1.0) | 1.6 | 0.4 | 1.7 | 1.2 | 2.9 |
| Income Taxes | 2.1 | 0.5 | 0.9 | 0.3 | 0.2 | 0.3 | (0.5) | 0.5 |
| Net Income after Tax | 0.0 | (0.8) | (1.9) | 1.3 | 0.1 | 1.4 | 1.7 | 2.4 |
| Income before Discontinued Operations & Extraordinary Items | 0.0 | (0.8) | (1.9) | 1.3 | 0.1 | 1.4 | 1.7 | 2.4 |
| Net Income before Minority Interest | 0.0 | (0.8) | (1.9) | 1.3 | 0.1 | 1.4 | 1.7 | 2.4 |
| Net Income after Minority Interest | 0.0 | (0.8) | (1.9) | 1.3 | 0.1 | 1.4 | 1.7 | 2.4 |
| Income Available to Common Shares | 0.0 | (0.8) | (1.9) | 1.3 | 0.1 | 1.4 | 1.7 | 2.4 |
| Earnings Adjustments to Net Income - Other Expense/(Income) | (0.0) | — | — | — | — | — | — | — |
| DPS - Common - Gross - Issue - By Period End Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income - Basic - including Extraordinary Items Applicable to Common - Total | 0.0 | (0.8) | (1.9) | 1.3 | 0.1 | 1.4 | 1.7 | 2.4 |
| Income available to Common excluding Extraordinary Items | 0.0 | (0.8) | (1.9) | 1.3 | 0.1 | 1.4 | 1.7 | 2.4 |
| Shares used to calculate Basic EPS - Total mn | 21.3 | 21.6 | 21.6 | 21.6 | 21.4 | 21.6 | 21.6 | 21.4 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs | 0.00 | (0.04) | (0.09) | 0.06 | 0.01 | 0.06 | 0.08 | 0.11 |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs | 0.00 | (0.04) | (0.09) | 0.06 | 0.01 | 0.06 | 0.08 | 0.11 |
| EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs | 0.00 | (0.04) | (0.09) | 0.06 | 0.01 | 0.06 | 0.08 | 0.11 |
| Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific | 0.0 | (0.8) | (1.9) | 1.3 | 0.1 | 1.4 | 1.7 | 2.4 |
| Earnings Allocation Factor - Basic - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Basic EPS - Issue Specific mn | 21.3 | 21.6 | 21.6 | 21.6 | 21.4 | 21.6 | 21.6 | 21.4 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs | 0.00 | (0.04) | (0.09) | 0.06 | 0.01 | 0.06 | 0.08 | 0.11 |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | 0.00 | (0.04) | (0.09) | 0.06 | 0.01 | 0.06 | 0.08 | 0.11 |
| EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs | 0.00 | (0.04) | (0.09) | 0.06 | 0.01 | 0.06 | 0.08 | 0.11 |
| EPS - Basic from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income - Diluted - including Extraordinary Items Applicable to Common - Total | 0.0 | (0.8) | (1.9) | 1.3 | 0.1 | 1.4 | 1.7 | 2.4 |
| Diluted Income available to Common excluding Extraordinary Items | 0.0 | (0.8) | (1.9) | 1.3 | 0.1 | 1.4 | 1.7 | 2.4 |
| Shares used to calculate Diluted EPS - Total mn | 21.3 | 21.6 | 21.6 | 21.6 | 21.4 | 21.6 | 21.6 | 21.4 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs | 0.00 | (0.04) | (0.09) | 0.06 | 0.01 | 0.06 | 0.08 | 0.11 |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs | 0.00 | (0.04) | (0.09) | 0.06 | 0.01 | 0.06 | 0.08 | 0.11 |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs | 0.00 | (0.04) | (0.09) | 0.06 | 0.01 | 0.06 | 0.08 | 0.11 |
| Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific | 0.0 | (0.8) | (1.9) | 1.3 | 0.1 | 1.4 | 1.7 | 2.4 |
| Earnings Allocation Factor - Diluted - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Diluted EPS - Issue Specific mn | 21.3 | 21.6 | 21.6 | 21.6 | 21.4 | 21.6 | 21.6 | 21.4 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs | 0.00 | (0.04) | (0.09) | 0.06 | 0.01 | 0.06 | 0.08 | 0.11 |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | 0.00 | (0.04) | (0.09) | 0.06 | 0.01 | 0.06 | 0.08 | 0.11 |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs | 0.00 | (0.04) | (0.09) | 0.06 | 0.01 | 0.06 | 0.08 | 0.11 |
| EPS - Diluted from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Net - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings before Interest & Taxes (EBIT) | 2.1 | (0.2) | (0.9) | 1.6 | 0.6 | 1.7 | 1.2 | 2.9 |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) | 2.1 | (0.2) | (0.8) | 1.7 | 0.6 | 1.7 | 1.2 | 2.9 |
| Depreciation, Depletion & Amortization - Total | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Depreciation - Total | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Normalized after Tax Profit | 0.0 | (0.8) | (1.9) | 1.3 | 0.1 | 1.4 | 1.7 | 2.4 |
| Normalized Net Income from Continuing Operations | 0.0 | (0.8) | (1.9) | 1.3 | 0.1 | 1.4 | 1.7 | 2.4 |
| Normalized Net Income - Bottom Line | 0.0 | (0.8) | (1.9) | 1.3 | 0.1 | 1.4 | 1.7 | 2.4 |
| Earnings before Interest & Taxes (EBIT) - Normalized | 2.1 | (0.2) | (0.9) | 1.6 | 0.6 | 1.7 | 1.2 | 2.9 |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized | 2.1 | (0.2) | (0.8) | 1.7 | 0.6 | 1.7 | 1.2 | 2.9 |
| Interest Expense | 0.0 | 0.0 | 0.1 | 0.0 | 0.3 | 0.0 | 0.0 | 0.0 |
| Revenue after Loan Provisions - Net - Finance | 5.5 | 3.6 | 5.7 | — | 5.8 | 5.1 | 5.8 | 6.3 |
| Operating Expenses | 3.5 | 4.5 | 6.8 | 3.9 | 4.6 | 4.3 | 5.1 | 4.1 |
| Selling, General & Administrative Expenses excluding Research & Development Expenses | 3.5 | 4.5 | 6.9 | 3.9 | 4.9 | 4.3 | 5.1 | 4.1 |
| Income before Taxes & Provision for Loan Losses | 2.1 | (0.3) | (1.0) | 1.6 | 0.0 | 1.7 | 1.1 | 2.9 |
| DPS - Common - Gross - Issue - By Payable Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Ex Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax Adjusted Operating Income | 0.0 | — | — | 1.3 | 0.2 | 1.4 | 1.7 | 2.4 |
| Operating Expenses excluding Non-Cash Charges - Total | 3.5 | 4.5 | 6.8 | 3.9 | 4.6 | 4.3 | 5.1 | 4.1 |
| Revenue Net of Interest Expense Before Loan Loss Provision | 5.6 | 4.2 | 6.0 | 5.6 | 5.2 | 6.0 | 6.3 | 7.0 |
| Income from Earning Assets | 5.5 | 3.6 | 5.7 | 5.1 | 5.5 | 5.1 | 5.8 | 6.3 |
| Income Available to Common Shares before Depreciation & Amortization | 0.0 | (0.8) | (1.9) | 1.4 | 0.2 | 1.4 | 1.7 | 2.4 |
| Fixed Charges | 0.0 | 0.0 | 0.1 | 0.0 | 0.3 | 0.0 | 0.0 | 0.0 |
| Estimated Tax Rate | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× |
| Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Every line the company reported, in the original order and wording, without regrouping or signs changed.