Skip to content
Smart Money
Create free account Log in

Leasing Companies

GRYL Grays Leasing Limited

Latest results: FY2026 · Jun 2026

Watch GRYL · free results alerts

Last close · 16 Oct 2026

Rs 29.14 +10.00%

Quarterly · Q1 FY2022 – Q4 FY2026

Grays Leasing Limited (GRYL) quarterly balance sheet

At the end of Q4 FY2026 (Apr – Jun 2026) Grays Leasing Limited had total assets of Rs 286.5 mn, down 9.7% on Q4 FY2025. Shareholders' equity was Rs 75.0 mn (Rs 3.49 per share), 26.2% of total assets.

GRYL balance sheet (quarterly) (Rs mn)
Rs mn Q4 FY2026 Apr – Jun 2026 Q3 FY2026 Jan – Mar 2026 Q2 FY2026 Oct – Dec 2025 Q1 FY2026 Jul – Sep 2025 Q4 FY2025 Apr – Jun 2025 Q3 FY2025 Jan – Mar 2025 Q2 FY2025 Oct – Dec 2024 Q1 FY2025 Jul – Sep 2024
Assets
Cash & short-term investments 2.7 11.1 6.7 1.2 6.8 6.0 2.9 19.0
Loans, leases & receivables 282.6 288.9 291.1 298.2 309.4 291.6 285.5 278.5
Total assets 286.5 301.5 299.5 301.5 317.3 299.4 289.9 299.2
Liabilities
Borrowings 11.5 24.0 24.0 23.0 39.0 29.0 20.5 27.0
Total liabilities 211.5 226.3 223.5 223.5 240.8 222.8 214.7 225.6
Equity
Equity attributable to shareholders 75.0 75.2 76.0 77.9 76.6 76.6 75.2 73.5
Total equity 75.0 75.2 76.0 77.9 76.6 76.6 75.2 73.5
Total liabilities & equity 286.5 301.5 299.5 301.5 317.3 299.4 289.9 299.2
Key figures
Shares outstanding mn 21.5 21.5 21.5 21.5 21.5 21.5 21.5 21.5
Common equity 75.0 75.2 76.0 77.9 76.6 76.6 75.2 73.5
Book value per share (Rs) Rs 3.49 3.50 3.54 3.62 3.56 3.56 3.50 3.42
GRYL balance sheet — year-on-year change (Rs mn)
Rs mn Q4 FY2026 Apr – Jun 2026 Q3 FY2026 Jan – Mar 2026 Q2 FY2026 Oct – Dec 2025 Q1 FY2026 Jul – Sep 2025 Q4 FY2025 Apr – Jun 2025 Q3 FY2025 Jan – Mar 2025 Q2 FY2025 Oct – Dec 2024 Q1 FY2025 Jul – Sep 2024
Assets
Cash & short-term investments -60.7% +84.7% +131.8% -93.8% -41.9% -3.3% -27.8% +242.5%
Loans, leases & receivables -8.6% -0.9% +1.9% +7.1% +8.6% +5.2% -6.2% -12.3%
Total assets -9.7% +0.7% +3.3% +0.8% +6.4% +5.0% -6.5% -8.0%
Liabilities
Borrowings -70.5% -17.2% +17.1% -14.9% +44.4% +7.4% -24.1% -32.5%
Total liabilities -12.2% +1.6% +4.1% -0.9% +6.1% +3.1% -15.2% -13.3%
Equity
Equity attributable to shareholders -2.1% -1.9% +1.1% +6.0% +7.6% +11.0% +32.0% +13.3%
Total equity -2.1% -1.9% +1.1% +6.0% +7.6% +11.0% +32.0% +13.3%
Total liabilities & equity -9.7% +0.7% +3.3% +0.8% +6.4% +5.0% -6.5% -8.0%
Key figures
Shares outstanding — — — — — — — —
Common equity -2.1% -1.9% +1.1% +6.0% +7.6% +11.0% +32.0% +13.3%
Book value per share (Rs) -2.1% -1.9% +1.1% +6.0% +7.6% +11.0% +32.0% +13.3%

Change against the same quarter a year earlier; shown when the earlier figure is positive.

GRYL balance sheet — common size (Rs mn)
Rs mn Q4 FY2026 Apr – Jun 2026 Q3 FY2026 Jan – Mar 2026 Q2 FY2026 Oct – Dec 2025 Q1 FY2026 Jul – Sep 2025 Q4 FY2025 Apr – Jun 2025 Q3 FY2025 Jan – Mar 2025 Q2 FY2025 Oct – Dec 2024 Q1 FY2025 Jul – Sep 2024
Assets
Cash & short-term investments 0.9% 3.7% 2.2% 0.4% 2.1% 2.0% 1.0% 6.4%
Loans, leases & receivables 98.7% 95.8% 97.2% 98.9% 97.5% 97.4% 98.5% 93.1%
Total assets 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
Liabilities
Borrowings 4.0% 8.0% 8.0% 7.6% 12.3% 9.7% 7.1% 9.0%
Total liabilities 73.8% 75.1% 74.6% 74.2% 75.9% 74.4% 74.1% 75.4%
Equity
Equity attributable to shareholders 26.2% 24.9% 25.4% 25.8% 24.1% 25.6% 25.9% 24.6%
Total equity 26.2% 24.9% 25.4% 25.8% 24.1% 25.6% 25.9% 24.6%
Total liabilities & equity 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
Key figures
Common equity 26.2% 24.9% 25.4% 25.8% 24.1% 25.6% 25.9% 24.6%

Each line as a percentage of total assets.

Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. Updated 16 Oct 2026.

All reported line items 78
GRYL balance sheet — all reported line items (Rs mn)
Rs mn Q4 FY2026 Apr – Jun 2026 Q3 FY2026 Jan – Mar 2026 Q2 FY2026 Oct – Dec 2025 Q1 FY2026 Jul – Sep 2025 Q4 FY2025 Apr – Jun 2025 Q3 FY2025 Jan – Mar 2025 Q2 FY2025 Oct – Dec 2024 Q1 FY2025 Jul – Sep 2024
Cash & Cash Equivalents 2.7 11.1 6.7 1.2 6.8 6.0 2.9 19.0
Loans & Receivables - Total 282.6 288.9 291.1 298.2 309.4 291.6 285.5 278.5
Income Tax - Receivables 0.7 0.7 1.1 0.7 0.7 0.6 0.6 0.5
Receivables - Other 150.8 151.9 153.1 155.3 161.0 123.9 148.1 151.5
Finance Lease Receivables - Net - Long-Term & Short-Term 131.2 136.4 136.9 142.2 147.7 167.1 136.8 126.5
Property, Plant & Equipment - Net - Total 0.4 0.4 0.4 0.5 0.6 0.5 0.5 0.5
Other Assets - Total 0.8 1.0 1.4 1.6 0.6 1.3 1.0 1.1
Prepaid Expenses - Total 0.8 1.0 1.3 1.6 0.6 1.3 1.0 1.1
Other Assets 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Total Current Assets 154.9 164.7 162.2 158.8 169.1 131.8 152.6 172.2
Total Assets 286.5 301.5 299.5 301.5 317.3 299.4 289.9 299.2
Debt - Total 11.5 24.0 24.0 23.0 39.0 29.0 20.5 27.0
Short-Term Debt & Current Portion of Long-Term Debt 11.5 24.0 24.0 23.0 39.0 29.0 20.5 27.0
Short-Term Debt & Notes Payable 11.5 24.0 24.0 23.0 39.0 29.0 20.5 27.0
Debt - Long-Term - Total — — — — — — — —
Short-Term Banking Borrowings excluding Collateralized Financing 11.5 24.0 24.0 23.0 39.0 29.0 20.5 27.0
Capitalized Lease Obligations - Long-Term — — — — — — — —
Dividends Payable 0.8 0.8 0.8 0.8 0.8 0.8 0.8 0.8
Deferred Tax & Investment Tax Credits - Long-Term 0.0 — 0.0 0.0 — 0.0 0.0 2.0
Deferred Tax - Liability - Long-Term 0.0 — 0.0 0.0 — 0.0 0.0 2.0
Payables & Accrued Expenses 5.7 5.7 5.4 5.1 5.8 4.6 4.9 5.1
Accrued Expenses 5.7 5.7 5.4 5.1 5.8 4.6 4.9 5.1
Other Liabilities - Total 193.2 194.7 192.1 194.6 195.2 186.7 187.0 184.9
Other Liabilities - 190.7 192.6 190.1 192.5 193.0 184.7 185.1 183.1
Interest Payable — — — — — — — —
Provisions 2.5 2.1 2.0 2.2 2.3 2.0 1.9 1.8
Post Employment Benefits - Pension & Other 2.5 2.1 2.0 2.2 2.3 2.0 1.9 1.8
Total Liabilities 211.5 226.3 223.5 223.5 240.8 222.8 214.7 225.6
Shareholders' Equity - Attributable to Parent Shareholders - Total 75.0 75.2 76.0 77.9 76.6 76.6 75.2 73.5
Common Equity Attributable to Parent Shareholders 75.0 75.2 76.0 77.9 76.6 76.6 75.2 73.5
Common Equity - Contributed 215.0 215.0 215.0 215.0 215.0 215.0 215.0 215.0
Common Stock - Issued & Paid 215.0 215.0 215.0 215.0 215.0 215.0 215.0 215.0
Equity - Non-Contributed - Reserves & Retained Earnings (140.0) (139.8) (139.0) (137.1) (138.4) (138.4) (139.8) (141.5)
Retained Earnings - Total (140.0) (139.8) (139.0) (137.1) (138.4) (138.4) (139.8) (141.5)
Common Equity - Total 75.0 75.2 76.0 77.9 76.6 76.6 75.2 73.5
Total Shareholders' Equity - including Minority Interest & Hybrid Debt 75.0 75.2 76.0 77.9 76.6 76.6 75.2 73.5
Total Liabilities & Equity 286.5 301.5 299.5 301.5 317.3 299.4 289.9 299.2
Total Current Liabilities 148.7 169.2 165.6 132.4 149.1 140.0 126.7 143.1
Common Shares - Issued - Total mn 21.5 21.5 21.5 21.5 21.5 21.5 21.5 21.5
Common Shares - Outstanding - Total mn 21.5 21.5 21.5 21.5 21.5 21.5 21.5 21.5
Common Shares - Treasury - Total mn 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Common Shares - Authorized - Issue Specific mn 35.0 35.0 35.0 — 35.0 35.0 35.0 35.0
Common Shares - Issued - Issue Specific mn 21.5 21.5 21.5 21.5 21.5 21.5 21.5 21.5
Common Shares - Outstanding - Issue Specific mn 21.5 21.5 21.5 21.5 21.5 21.5 21.5 21.5
Common Shares - Treasury - Issue Specific mn 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Asset Allocation Factor - Issue Specific 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00×
Right of Use Tangible Assets - Total - Net - Supplemental — — — — — — — —
Right of Use Tangible Assets - Capital/Finance Lease - Net - Supplemental — — — — — — — —
Property, Plant & Equipment - excluding Right of Use Tangible Assets & Capital Leases - Net - Supplemental — — — — — — — —
Finance and Operating Lease Liabilities - Total - Supplemental — — — — — — — —
Debt including Finance and Operating Lease Liabilities - Supplemental 11.5 24.0 24.0 23.0 39.0 29.0 20.5 27.0
Net Debt 8.8 12.9 17.3 21.8 32.2 23.0 17.6 8.0
Asset Accruals 152.2 153.5 155.5 157.6 162.3 125.8 149.8 153.2
Cash & Cash Equivalents - Total 2.7 11.1 6.7 1.2 6.8 6.0 2.9 19.0
Cash & Short Term Investments - Total 2.7 11.1 6.7 1.2 6.8 6.0 2.9 19.0
Debt - including Preferred Equity & Minority Interest - Total 11.5 24.0 24.0 23.0 39.0 29.0 20.5 27.0
Net Book Capital 83.8 88.0 93.3 99.7 108.8 99.5 92.8 81.5
Net Operating Assets 83.8 88.0 93.3 99.7 108.8 99.5 92.8 81.5
Provisions - Total 2.5 2.1 2.0 2.2 2.3 2.0 1.9 3.8
Shareholders Equity - Common 75.0 75.2 76.0 77.9 76.6 76.6 75.2 73.5
Tangible Total Equity 75.0 75.2 76.0 77.9 76.6 76.6 75.2 73.5
Tangible Book Value 75.0 75.2 76.0 77.9 76.6 76.6 75.2 73.5
Total Book Capital 86.5 99.2 100.0 100.9 115.6 105.6 95.7 100.5
Total Capital 86.5 99.2 100.0 100.9 115.6 105.6 95.7 100.5
Total Long Term Capital 137.8 132.2 133.9 169.1 168.2 159.4 163.2 156.0
Book Value excluding Other Equity 75.0 75.2 76.0 77.9 76.6 76.6 75.2 73.5
Income Taxes - Payable - Long-Term & Short-Term 0.3 1.1 1.2 0.1 — 1.7 1.6 5.9
Cash & Short Term Investments - Net of Debt (8.8) (12.9) (17.3) (21.8) (32.2) (23.0) (17.6) (8.0)
Interest Bearing Liabilities - Total 11.5 24.0 24.0 23.0 39.0 29.0 20.5 27.0
Net Debt Including Preferred Equity & Minority Interest 8.8 12.9 17.3 21.8 32.2 23.0 17.6 8.0
Other Short-Term & Long-Term Assets - Total — — — 0.0 — — — —
Other Short-Term & Long-Term Liabilities - Total 190.7 192.6 190.1 192.5 193.0 184.7 185.1 183.1
Tangible Book Value excluding Other Equity 75.0 75.2 76.0 77.9 76.6 76.6 75.2 73.5
Total Debt Excluding Islamic 11.5 24.0 24.0 23.0 39.0 29.0 20.5 27.0
Total Available Funds 137.8 132.2 133.9 169.1 168.2 159.4 163.2 156.0
Current Liabilities excluding Current Debt - Total 137.2 145.2 141.6 109.4 110.1 111.0 106.2 116.1
Cash in Hand & with Banks - Total 2.7 11.1 6.7 1.2 6.8 6.0 2.9 19.0
Current Assets excluding Cash & Short Term Investments - Total 152.2 153.5 155.5 157.6 162.3 125.8 149.8 153.2

Every line the company reported, in the original order and wording, without regrouping or signs changed.