Skip to content
Smart Money

Miscellaneous

HADC Haydari Construction Company Limited

Latest results: FY2017 · Jun 2017 Q3 FY2018 · Jan – Mar 2018

Last close · 13 Oct 2017

Rs 16.51 +3.25%

Annual · FY2014 – FY2017

Haydari Construction Company Limited (HADC) income statement

Haydari Construction Company Limited reported revenue of Rs 200,000 for FY2017 (Jul 2016 – Jun 2017). Gross profit came to Rs 200,000, a gross margin of 100.0%. Operating profit was -Rs 271,948 (an operating margin of -136.0%). The loss attributable to shareholders was Rs 276,453, or Rs -0.04 per share.

HADC income statement (annual) (Rs mn)
Rs mn FY2017 * Jul 2016 – Jun 2017 FY2016 Jul 2015 – Jun 2016 FY2015 Jul 2014 – Jun 2015 FY2014 Jul 2013 – Jun 2014
Revenue 0.2 — — 0.0
Gross profit 0.2 — — 0.0
Selling, general & administrative expenses (0.4) (0.4) (0.4) (2.5)
Operating profit (0.3) (0.5) (0.5) (2.1)
Profit before tax (0.3) (0.5) (0.5) (2.1)
Taxation (0.0) (0.0) 0.1 0.1
Profit after tax (0.3) (0.5) (0.5) (2.1)
Profit attributable to shareholders (0.3) (0.5) (0.5) (2.1)
Per share & other
EPS – basic (Rs) Rs (0.04) (0.08) (0.07) (0.32)
EPS – diluted (Rs) Rs (0.04) (0.08) (0.07) (0.32)
Dividend per share (Rs) Rs 0.00 0.00 0.00 0.00
EBITDA (0.1) (0.4) (0.3) (1.9)
Depreciation & amortisation 0.1 0.2 0.2 0.2
Weighted average shares mn 6.4 6.4 6.4 6.4
HADC income statement — year-on-year change (Rs mn)
Rs mn FY2017 * Jul 2016 – Jun 2017 FY2016 Jul 2015 – Jun 2016 FY2015 Jul 2014 – Jun 2015 FY2014 Jul 2013 – Jun 2014
Revenue — — — —
Gross profit — — — —
Selling, general & administrative expenses -15.6% +3.9% -82.4% —
Operating profit — — — —
Profit before tax — — — —
Taxation -3.3% — — —
Profit after tax — — — —
Profit attributable to shareholders — — — —
Per share & other
EPS – basic (Rs) — — — —
EPS – diluted (Rs) — — — —
Dividend per share (Rs) — — — —
EBITDA — — — —
Depreciation & amortisation -13.2% -9.9% -10.0% —
Weighted average shares — — — —

Change against the previous fiscal year; shown when the earlier figure is positive.

HADC income statement — common size (Rs mn)
Rs mn FY2017 * Jul 2016 – Jun 2017 FY2016 Jul 2015 – Jun 2016 FY2015 Jul 2014 – Jun 2015 FY2014 Jul 2013 – Jun 2014
Revenue 100.0% — — 100.0%
Gross profit 100.0% — — 100.0%
Selling, general & administrative expenses (189.5%) — — (6,414.5%)
Operating profit (136.0%) — — (5,519.5%)
Profit before tax (137.1%) — — (5,516.3%)
Taxation (1.1%) — — 157.2%
Profit after tax (138.2%) — — (5,359.0%)
Profit attributable to shareholders (138.2%) — — (5,359.0%)
Per share & other
EBITDA (61.2%) — — (4,965.3%)
Depreciation & amortisation 74.8% — — 554.2%

Each line as a percentage of revenue.

Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. * Figures in this period do not fully reconcile in the source data (hover the * for details). Updated 16 Oct 2026.

All reported line items 79
HADC income statement — all reported line items (Rs mn)
Rs mn FY2017 Jul 2016 – Jun 2017 FY2016 Jul 2015 – Jun 2016 FY2015 Jul 2014 – Jun 2015 FY2014 Jul 2013 – Jun 2014
Revenue from Business-Related Activities - Other - Total 0.2 — — 0.0
Revenue from Business Activities - Total 0.2 — — 0.0
Selling, General & Administrative Expenses - Total 0.4 0.4 0.4 2.5
Selling, General & Administrative Expenses - Unclassified 0.1 0.1 0.1 0.1
Depreciation in Selling, General & Administrative Expenses 0.1 0.2 0.2 0.2
Other Operating Expense/(Income) - Net 0.1 0.1 0.1 (0.3)
Gross Profit - Industrials/Property - Total 0.2 — — 0.0
Operating Expenses - Total 0.5 0.5 0.5 2.2
Selling, General & Administrative Expenses - Other - Total 0.1 0.2 0.1 2.1
Rental Expense 0.0 0.0 0.0 0.0
Operating Profit before Non-Recurring Income/(Expense) (0.3) (0.5) (0.5) (2.1)
Financing Income/(Expense) - Net - Total 0.0 0.0 0.0 0.0
Other Operating Expense — — — 0.1
Operating Provisions - Increase/(Decrease) — — — (0.4)
Provision for Doubtful Accounts & Write-off — — — 2.0
Non-Interest Financial Income/(Expense) - Total 0.0 0.0 0.0 0.0
Normalized Pre-tax Profit (0.3) (0.5) (0.5) (2.1)
Non-Recurring Income/Expense - Total (0.0) — — —
Dividend & Investment Income 0.0 0.0 0.0 0.0
Provision for Income Tax Expense- Unclassified 0.0 0.0 (0.1) (0.1)
Income before Taxes (0.3) (0.5) (0.5) (2.1)
Income Taxes 0.0 0.0 (0.1) (0.1)
Costs Associated with IPOs & Mergers 0.0 — — —
Net Income after Tax (0.3) (0.5) (0.5) (2.1)
Income before Discontinued Operations & Extraordinary Items (0.3) (0.5) (0.5) (2.1)
Net Income before Minority Interest (0.3) (0.5) (0.5) (2.1)
Net Income after Minority Interest (0.3) (0.5) (0.5) (2.1)
Income Available to Common Shares (0.3) (0.5) (0.5) (2.1)
DPS - Common - Gross - Issue - By Period End Date Rs 0.00 0.00 0.00 0.00
Net Income - Basic - including Extraordinary Items Applicable to Common - Total (0.3) (0.5) (0.5) (2.1)
Income available to Common excluding Extraordinary Items (0.3) (0.5) (0.5) (2.1)
Shares used to calculate Basic EPS - Total mn 6.4 6.4 6.4 6.4
EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs (0.04) (0.08) (0.07) (0.32)
EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs (0.04) (0.08) (0.07) (0.32)
EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs (0.04) (0.08) (0.07) (0.32)
Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific (0.3) (0.5) (0.5) (2.1)
Earnings Allocation Factor - Basic - Issue Specific 1.00× 1.00× 1.00× 1.00×
Shares used to calculate Basic EPS - Issue Specific mn 6.4 6.4 6.4 6.4
EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs (0.04) (0.08) (0.07) (0.32)
EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs (0.04) (0.08) (0.07) (0.32)
EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs (0.04) (0.08) (0.07) (0.32)
EPS - Basic from Discontinued Operations & Extraordinary Items Rs 0.00 0.00 0.00 0.00
Net Income - Diluted - including Extraordinary Items Applicable to Common - Total (0.3) (0.5) (0.5) (2.1)
Diluted Income available to Common excluding Extraordinary Items (0.3) (0.5) (0.5) (2.1)
Shares used to calculate Diluted EPS - Total mn 6.4 6.4 6.4 6.4
EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs (0.04) (0.08) (0.07) (0.32)
EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs (0.04) (0.08) (0.07) (0.32)
EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs (0.04) (0.08) (0.07) (0.32)
Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific (0.3) (0.5) (0.5) (2.1)
Earnings Allocation Factor - Diluted - Issue Specific 1.00× 1.00× 1.00× 1.00×
Shares used to calculate Diluted EPS - Issue Specific mn 6.4 6.4 6.4 6.4
EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs (0.04) (0.08) (0.07) (0.32)
EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs (0.04) (0.08) (0.07) (0.32)
EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs (0.04) (0.08) (0.07) (0.32)
EPS - Diluted from Discontinued Operations & Extraordinary Items Rs 0.00 0.00 0.00 0.00
DPS - Common - Gross - Issue - By Announcement Date Rs 0.00 0.00 0.00 0.00
DPS - Common - Net - Issue - By Announcement Date Rs 0.00 0.00 0.00 0.00
Earnings before Interest & Taxes (EBIT) (0.3) (0.5) (0.5) (2.1)
Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) (0.1) (0.4) (0.3) (1.9)
Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) and Operating Lease Payments (0.1) (0.3) (0.3) (1.9)
Depreciation & Amortization - Supplemental 0.1 0.2 0.2 0.2
Depreciation Expense - Total - Supplemental 0.1 0.2 0.2 0.2
Depreciation, Depletion & Amortization - Total 0.1 0.2 0.2 0.2
Depreciation - Total 0.1 0.2 0.2 0.2
Normalized after Tax Profit (0.3) (0.5) (0.5) (2.1)
Normalized Net Income from Continuing Operations (0.3) (0.5) (0.5) (2.1)
Normalized Net Income - Bottom Line (0.3) (0.5) (0.5) (2.1)
Earnings before Interest & Taxes (EBIT) - Normalized (0.3) (0.5) (0.5) (2.1)
Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized (0.1) (0.3) (0.3) (1.9)
Rental/Operating Lease Expense 0.0 0.0 0.0 0.0
Operating Expenses 0.5 — — 2.2
Selling, General & Administrative Expenses excluding Research & Development Expenses 0.4 0.4 0.4 2.5
Income before Taxes & Provision for Loan Losses (0.3) (0.5) (0.5) (2.1)
DPS - Common - Gross - Issue - By Payable Date Rs 0.00 0.00 0.00 0.00
DPS - Common - Gross - Issue - By Ex Date Rs 0.00 0.00 0.00 0.00
Operating Expenses excluding Non-Cash Charges - Total 0.3 0.4 0.3 1.9
Income Available to Common Shares before Depreciation & Amortization (0.1) (0.3) (0.3) (1.8)
Estimated Tax Rate 0.31× 0.32× 0.33× 0.34×
Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs 0.00 0.00 0.00 0.00

Every line the company reported, in the original order and wording, without regrouping or signs changed.