HADC Haydari Construction Company Limited
Latest results: FY2017 · Jun 2017 Q3 FY2018 · Jan – Mar 2018
Last close · 13 Oct 2017
Rs 16.51 +3.25%
Annual · FY2014 – FY2017
Haydari Construction Company Limited (HADC) income statement
Haydari Construction Company Limited reported revenue of Rs 200,000 for FY2017 (Jul 2016 – Jun 2017). Gross profit came to Rs 200,000, a gross margin of 100.0%. Operating profit was -Rs 271,948 (an operating margin of -136.0%). The loss attributable to shareholders was Rs 276,453, or Rs -0.04 per share.
| Rs mn | FY2017 * Jul 2016 – Jun 2017 | FY2016 Jul 2015 – Jun 2016 | FY2015 Jul 2014 – Jun 2015 | FY2014 Jul 2013 – Jun 2014 |
|---|---|---|---|---|
| Revenue | 0.2 | — | — | 0.0 |
| Gross profit | 0.2 | — | — | 0.0 |
| Selling, general & administrative expenses | (0.4) | (0.4) | (0.4) | (2.5) |
| Operating profit | (0.3) | (0.5) | (0.5) | (2.1) |
| Profit before tax | (0.3) | (0.5) | (0.5) | (2.1) |
| Taxation | (0.0) | (0.0) | 0.1 | 0.1 |
| Profit after tax | (0.3) | (0.5) | (0.5) | (2.1) |
| Profit attributable to shareholders | (0.3) | (0.5) | (0.5) | (2.1) |
| Per share & other | ||||
| EPS – basic (Rs) Rs | (0.04) | (0.08) | (0.07) | (0.32) |
| EPS – diluted (Rs) Rs | (0.04) | (0.08) | (0.07) | (0.32) |
| Dividend per share (Rs) Rs | 0.00 | 0.00 | 0.00 | 0.00 |
| EBITDA | (0.1) | (0.4) | (0.3) | (1.9) |
| Depreciation & amortisation | 0.1 | 0.2 | 0.2 | 0.2 |
| Weighted average shares mn | 6.4 | 6.4 | 6.4 | 6.4 |
| Rs mn | FY2017 * Jul 2016 – Jun 2017 | FY2016 Jul 2015 – Jun 2016 | FY2015 Jul 2014 – Jun 2015 | FY2014 Jul 2013 – Jun 2014 |
|---|---|---|---|---|
| Revenue | — | — | — | — |
| Gross profit | — | — | — | — |
| Selling, general & administrative expenses | -15.6% | +3.9% | -82.4% | — |
| Operating profit | — | — | — | — |
| Profit before tax | — | — | — | — |
| Taxation | -3.3% | — | — | — |
| Profit after tax | — | — | — | — |
| Profit attributable to shareholders | — | — | — | — |
| Per share & other | ||||
| EPS – basic (Rs) | — | — | — | — |
| EPS – diluted (Rs) | — | — | — | — |
| Dividend per share (Rs) | — | — | — | — |
| EBITDA | — | — | — | — |
| Depreciation & amortisation | -13.2% | -9.9% | -10.0% | — |
| Weighted average shares | — | — | — | — |
Change against the previous fiscal year; shown when the earlier figure is positive.
| Rs mn | FY2017 * Jul 2016 – Jun 2017 | FY2016 Jul 2015 – Jun 2016 | FY2015 Jul 2014 – Jun 2015 | FY2014 Jul 2013 – Jun 2014 |
|---|---|---|---|---|
| Revenue | 100.0% | — | — | 100.0% |
| Gross profit | 100.0% | — | — | 100.0% |
| Selling, general & administrative expenses | (189.5%) | — | — | (6,414.5%) |
| Operating profit | (136.0%) | — | — | (5,519.5%) |
| Profit before tax | (137.1%) | — | — | (5,516.3%) |
| Taxation | (1.1%) | — | — | 157.2% |
| Profit after tax | (138.2%) | — | — | (5,359.0%) |
| Profit attributable to shareholders | (138.2%) | — | — | (5,359.0%) |
| Per share & other | ||||
| EBITDA | (61.2%) | — | — | (4,965.3%) |
| Depreciation & amortisation | 74.8% | — | — | 554.2% |
Each line as a percentage of revenue.
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. * Figures in this period do not fully reconcile in the source data (hover the * for details). Updated 16 Oct 2026.
All reported line items 79
| Rs mn | FY2017 Jul 2016 – Jun 2017 | FY2016 Jul 2015 – Jun 2016 | FY2015 Jul 2014 – Jun 2015 | FY2014 Jul 2013 – Jun 2014 |
|---|---|---|---|---|
| Revenue from Business-Related Activities - Other - Total | 0.2 | — | — | 0.0 |
| Revenue from Business Activities - Total | 0.2 | — | — | 0.0 |
| Selling, General & Administrative Expenses - Total | 0.4 | 0.4 | 0.4 | 2.5 |
| Selling, General & Administrative Expenses - Unclassified | 0.1 | 0.1 | 0.1 | 0.1 |
| Depreciation in Selling, General & Administrative Expenses | 0.1 | 0.2 | 0.2 | 0.2 |
| Other Operating Expense/(Income) - Net | 0.1 | 0.1 | 0.1 | (0.3) |
| Gross Profit - Industrials/Property - Total | 0.2 | — | — | 0.0 |
| Operating Expenses - Total | 0.5 | 0.5 | 0.5 | 2.2 |
| Selling, General & Administrative Expenses - Other - Total | 0.1 | 0.2 | 0.1 | 2.1 |
| Rental Expense | 0.0 | 0.0 | 0.0 | 0.0 |
| Operating Profit before Non-Recurring Income/(Expense) | (0.3) | (0.5) | (0.5) | (2.1) |
| Financing Income/(Expense) - Net - Total | 0.0 | 0.0 | 0.0 | 0.0 |
| Other Operating Expense | — | — | — | 0.1 |
| Operating Provisions - Increase/(Decrease) | — | — | — | (0.4) |
| Provision for Doubtful Accounts & Write-off | — | — | — | 2.0 |
| Non-Interest Financial Income/(Expense) - Total | 0.0 | 0.0 | 0.0 | 0.0 |
| Normalized Pre-tax Profit | (0.3) | (0.5) | (0.5) | (2.1) |
| Non-Recurring Income/Expense - Total | (0.0) | — | — | — |
| Dividend & Investment Income | 0.0 | 0.0 | 0.0 | 0.0 |
| Provision for Income Tax Expense- Unclassified | 0.0 | 0.0 | (0.1) | (0.1) |
| Income before Taxes | (0.3) | (0.5) | (0.5) | (2.1) |
| Income Taxes | 0.0 | 0.0 | (0.1) | (0.1) |
| Costs Associated with IPOs & Mergers | 0.0 | — | — | — |
| Net Income after Tax | (0.3) | (0.5) | (0.5) | (2.1) |
| Income before Discontinued Operations & Extraordinary Items | (0.3) | (0.5) | (0.5) | (2.1) |
| Net Income before Minority Interest | (0.3) | (0.5) | (0.5) | (2.1) |
| Net Income after Minority Interest | (0.3) | (0.5) | (0.5) | (2.1) |
| Income Available to Common Shares | (0.3) | (0.5) | (0.5) | (2.1) |
| DPS - Common - Gross - Issue - By Period End Date Rs | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income - Basic - including Extraordinary Items Applicable to Common - Total | (0.3) | (0.5) | (0.5) | (2.1) |
| Income available to Common excluding Extraordinary Items | (0.3) | (0.5) | (0.5) | (2.1) |
| Shares used to calculate Basic EPS - Total mn | 6.4 | 6.4 | 6.4 | 6.4 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs | (0.04) | (0.08) | (0.07) | (0.32) |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs | (0.04) | (0.08) | (0.07) | (0.32) |
| EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs | (0.04) | (0.08) | (0.07) | (0.32) |
| Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific | (0.3) | (0.5) | (0.5) | (2.1) |
| Earnings Allocation Factor - Basic - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Basic EPS - Issue Specific mn | 6.4 | 6.4 | 6.4 | 6.4 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs | (0.04) | (0.08) | (0.07) | (0.32) |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | (0.04) | (0.08) | (0.07) | (0.32) |
| EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs | (0.04) | (0.08) | (0.07) | (0.32) |
| EPS - Basic from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income - Diluted - including Extraordinary Items Applicable to Common - Total | (0.3) | (0.5) | (0.5) | (2.1) |
| Diluted Income available to Common excluding Extraordinary Items | (0.3) | (0.5) | (0.5) | (2.1) |
| Shares used to calculate Diluted EPS - Total mn | 6.4 | 6.4 | 6.4 | 6.4 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs | (0.04) | (0.08) | (0.07) | (0.32) |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs | (0.04) | (0.08) | (0.07) | (0.32) |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs | (0.04) | (0.08) | (0.07) | (0.32) |
| Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific | (0.3) | (0.5) | (0.5) | (2.1) |
| Earnings Allocation Factor - Diluted - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Diluted EPS - Issue Specific mn | 6.4 | 6.4 | 6.4 | 6.4 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs | (0.04) | (0.08) | (0.07) | (0.32) |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | (0.04) | (0.08) | (0.07) | (0.32) |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs | (0.04) | (0.08) | (0.07) | (0.32) |
| EPS - Diluted from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Net - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings before Interest & Taxes (EBIT) | (0.3) | (0.5) | (0.5) | (2.1) |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) | (0.1) | (0.4) | (0.3) | (1.9) |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) and Operating Lease Payments | (0.1) | (0.3) | (0.3) | (1.9) |
| Depreciation & Amortization - Supplemental | 0.1 | 0.2 | 0.2 | 0.2 |
| Depreciation Expense - Total - Supplemental | 0.1 | 0.2 | 0.2 | 0.2 |
| Depreciation, Depletion & Amortization - Total | 0.1 | 0.2 | 0.2 | 0.2 |
| Depreciation - Total | 0.1 | 0.2 | 0.2 | 0.2 |
| Normalized after Tax Profit | (0.3) | (0.5) | (0.5) | (2.1) |
| Normalized Net Income from Continuing Operations | (0.3) | (0.5) | (0.5) | (2.1) |
| Normalized Net Income - Bottom Line | (0.3) | (0.5) | (0.5) | (2.1) |
| Earnings before Interest & Taxes (EBIT) - Normalized | (0.3) | (0.5) | (0.5) | (2.1) |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized | (0.1) | (0.3) | (0.3) | (1.9) |
| Rental/Operating Lease Expense | 0.0 | 0.0 | 0.0 | 0.0 |
| Operating Expenses | 0.5 | — | — | 2.2 |
| Selling, General & Administrative Expenses excluding Research & Development Expenses | 0.4 | 0.4 | 0.4 | 2.5 |
| Income before Taxes & Provision for Loan Losses | (0.3) | (0.5) | (0.5) | (2.1) |
| DPS - Common - Gross - Issue - By Payable Date Rs | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Ex Date Rs | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses excluding Non-Cash Charges - Total | 0.3 | 0.4 | 0.3 | 1.9 |
| Income Available to Common Shares before Depreciation & Amortization | (0.1) | (0.3) | (0.3) | (1.8) |
| Estimated Tax Rate | 0.31× | 0.32× | 0.33× | 0.34× |
| Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 |
Every line the company reported, in the original order and wording, without regrouping or signs changed.