HADC Haydari Construction Company Limited
Latest results: FY2017 · Jun 2017 Q3 FY2018 · Jan – Mar 2018
Last close · 13 Oct 2017
Rs 16.51 +3.25%
Quarterly · Q1 FY2016 – Q3 FY2018
Haydari Construction Company Limited (HADC) quarterly income statement
Haydari Construction Company Limited reported revenue of Rs 0 for Q3 FY2018 (Jan – Mar 2018). The loss attributable to shareholders was Rs 94,028, or Rs -0.01 per share.
| Rs mn | TTM to Mar 2018 | Q3 FY2018 Jan – Mar 2018 | Q2 FY2018 Oct – Dec 2017 | Q1 FY2018 Jul – Sep 2017 | Q4 FY2017 Apr – Jun 2017 | Q3 FY2017 Jan – Mar 2017 | Q2 FY2017 Oct – Dec 2016 | Q1 FY2017 Jul – Sep 2016 | Q4 FY2016 Apr – Jun 2016 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.3 | 0.0 | 0.0 | 0.3 | 0.0 | 0.0 | 0.0 | — | — | |||
| Gross profit | 0.3 | 0.0 | 0.0 | 0.3 | 0.0 | 0.0 | 0.0 | — | — | |||
| Selling, general & administrative expenses | (0.4) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.2) | |||
| Operating profit | (0.2) | (0.1) | (0.1) | 0.2 | (0.2) | (0.1) | (0.1) | (0.1) | (0.2) | |||
| Profit before tax | (0.2) | (0.1) | (0.2) | 0.1 | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | |||
| Taxation | (0.0) | 0.0 | 0.0 | (0.0) | (0.0) | 0.0 | (0.0) | (0.0) | (0.0) | |||
| Profit after tax | (0.2) | (0.1) | (0.2) | 0.1 | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | |||
| Profit attributable to shareholders | (0.2) | (0.1) | (0.2) | 0.1 | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | |||
| Per share & other | ||||||||||||
| EPS – basic (Rs) Rs | (0.04) | (0.01) | (0.02) | 0.02 | (0.02) | (0.02) | (0.02) | (0.02) | (0.02) | |||
| EPS – diluted (Rs) Rs | (0.04) | (0.01) | (0.02) | 0.02 | (0.02) | (0.02) | (0.02) | (0.02) | (0.02) | |||
| Dividend per share (Rs) Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | 0.00 | |||
| EBITDA | (0.1) | (0.0) | (0.1) | 0.2 | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | |||
| Depreciation & amortisation | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||
| Weighted average shares mn | 6.4 | 6.4 | 6.3 | 6.4 | 6.4 | 5.6 | 7.0 | 6.4 | 6.4 | |||
| Rs mn | Q3 FY2018 Jan – Mar 2018 | Q2 FY2018 Oct – Dec 2017 | Q1 FY2018 Jul – Sep 2017 | Q4 FY2017 Apr – Jun 2017 | Q3 FY2017 Jan – Mar 2017 | Q2 FY2017 Oct – Dec 2016 | Q1 FY2017 Jul – Sep 2016 | Q4 FY2016 Apr – Jun 2016 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | |||
| Gross profit | — | — | — | — | — | — | — | — | |||
| Selling, general & administrative expenses | -9.8% | +24.1% | +37.1% | -19.7% | -16.5% | +9.5% | -1.1% | — | |||
| Operating profit | — | — | — | — | — | — | — | — | |||
| Profit before tax | — | — | — | — | — | — | — | — | |||
| Taxation | — | -100.0% | -20.0% | -86.7% | — | — | — | — | |||
| Profit after tax | — | — | — | — | — | — | — | — | |||
| Profit attributable to shareholders | — | — | — | — | — | — | — | — | |||
| Per share & other | |||||||||||
| EPS – basic (Rs) | — | — | — | — | — | — | — | — | |||
| EPS – diluted (Rs) | — | — | — | — | — | — | — | — | |||
| Dividend per share (Rs) | — | — | — | — | — | — | — | — | |||
| EBITDA | — | — | — | — | — | — | — | — | |||
| Depreciation & amortisation | -9.5% | -9.5% | -9.5% | -16.4% | -14.3% | -12.1% | -9.9% | — | |||
| Weighted average shares | — | — | — | — | — | — | — | — | |||
Change against the same quarter a year earlier; shown when the earlier figure is positive.
| Rs mn | Q3 FY2018 Jan – Mar 2018 | Q2 FY2018 Oct – Dec 2017 | Q1 FY2018 Jul – Sep 2017 | Q4 FY2017 Apr – Jun 2017 | Q3 FY2017 Jan – Mar 2017 | Q2 FY2017 Oct – Dec 2016 | Q1 FY2017 Jul – Sep 2016 | Q4 FY2016 Apr – Jun 2016 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 100.0% | — | — | — | — | — | |||
| Gross profit | — | — | 100.0% | — | — | — | — | — | |||
| Selling, general & administrative expenses | — | — | (39.7%) | — | — | — | — | — | |||
| Operating profit | — | — | 52.7% | — | — | — | — | — | |||
| Profit before tax | — | — | 46.5% | — | — | — | — | — | |||
| Taxation | — | — | (0.1%) | — | — | — | — | — | |||
| Profit after tax | — | — | 46.4% | — | — | — | — | — | |||
| Profit attributable to shareholders | — | — | 46.4% | — | — | — | — | — | |||
| Per share & other | |||||||||||
| EBITDA | — | — | 64.4% | — | — | — | — | — | |||
| Depreciation & amortisation | — | — | 11.7% | — | — | — | — | — | |||
Each line as a percentage of revenue.
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. TTM = the latest four quarters added together. Updated 16 Oct 2026.
All reported line items 78
| Rs mn | Q3 FY2018 Jan – Mar 2018 | Q2 FY2018 Oct – Dec 2017 | Q1 FY2018 Jul – Sep 2017 | Q4 FY2017 Apr – Jun 2017 | Q3 FY2017 Jan – Mar 2017 | Q2 FY2017 Oct – Dec 2016 | Q1 FY2017 Jul – Sep 2016 | Q4 FY2016 Apr – Jun 2016 |
|---|---|---|---|---|---|---|---|---|
| Revenue from Business-Related Activities - Other - Total | 0.0 | 0.0 | 0.3 | 0.0 | 0.0 | 0.0 | — | — |
| Revenue from Business Activities - Total | 0.0 | 0.0 | 0.3 | 0.0 | 0.0 | 0.0 | — | — |
| Selling, General & Administrative Expenses - Total | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 |
| Selling, General & Administrative Expenses - Unclassified | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Depreciation in Selling, General & Administrative Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Other Operating Expense/(Income) - Net | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Gross Profit - Industrials/Property - Total | 0.0 | 0.0 | 0.3 | 0.0 | 0.0 | 0.0 | — | — |
| Operating Expenses - Total | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 |
| Selling, General & Administrative Expenses - Other - Total | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 |
| Rental Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Operating Profit before Non-Recurring Income/(Expense) | (0.1) | (0.1) | 0.2 | (0.2) | (0.1) | (0.1) | (0.1) | (0.2) |
| Financing Income/(Expense) - Net - Total | — | — | 0.0 | 0.0 | — | 0.0 | 0.0 | 0.0 |
| Non-Interest Financial Income/(Expense) - Total | — | — | 0.0 | 0.0 | — | 0.0 | 0.0 | 0.0 |
| Other Non-Operating Income/(Expense) - Total | — | — | — | — | — | 0.0 | — | — |
| Normalized Pre-tax Profit | (0.1) | (0.1) | 0.2 | (0.2) | (0.1) | (0.1) | (0.1) | (0.2) |
| Non-Recurring Income/Expense - Total | (0.0) | (0.0) | (0.0) | 0.0 | (0.0) | (0.0) | (0.0) | 0.1 |
| Dividend & Investment Income | — | — | 0.0 | 0.0 | — | 0.0 | 0.0 | 0.0 |
| Provision for Income Tax Expense- Unclassified | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Income before Taxes | (0.1) | (0.2) | 0.1 | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) |
| Income Taxes | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Costs Associated with IPOs & Mergers | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | (0.1) |
| Net Income after Tax | (0.1) | (0.2) | 0.1 | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) |
| Income before Discontinued Operations & Extraordinary Items | (0.1) | (0.2) | 0.1 | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) |
| Net Income before Minority Interest | (0.1) | (0.2) | 0.1 | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) |
| Net Income after Minority Interest | (0.1) | (0.2) | 0.1 | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) |
| Income Available to Common Shares | (0.1) | (0.2) | 0.1 | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) |
| DPS - Common - Gross - Issue - By Period End Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | 0.00 |
| Net Income - Basic - including Extraordinary Items Applicable to Common - Total | (0.1) | (0.2) | 0.1 | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) |
| Income available to Common excluding Extraordinary Items | (0.1) | (0.2) | 0.1 | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) |
| Shares used to calculate Basic EPS - Total mn | 6.4 | 6.3 | 6.4 | 6.4 | 5.6 | 7.0 | 6.4 | 6.4 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs | (0.01) | (0.02) | 0.02 | (0.02) | (0.02) | (0.02) | (0.02) | (0.02) |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs | (0.01) | (0.02) | 0.02 | (0.02) | (0.02) | (0.02) | (0.02) | (0.02) |
| EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs | (0.01) | (0.02) | 0.02 | (0.02) | (0.02) | (0.02) | (0.02) | (0.03) |
| Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific | (0.1) | (0.2) | 0.1 | (0.1) | (0.1) | (0.1) | — | (0.1) |
| Earnings Allocation Factor - Basic - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | — | 1.00× |
| Shares used to calculate Basic EPS - Issue Specific mn | 6.4 | 6.3 | 6.4 | 6.4 | 5.6 | 7.0 | 6.4 | 6.4 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs | (0.01) | (0.02) | 0.02 | (0.02) | (0.02) | (0.02) | (0.02) | (0.02) |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | (0.01) | (0.02) | 0.02 | (0.02) | (0.02) | (0.02) | (0.02) | (0.02) |
| EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs | (0.01) | (0.02) | 0.02 | (0.02) | (0.02) | (0.02) | (0.02) | (0.03) |
| EPS - Basic from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income - Diluted - including Extraordinary Items Applicable to Common - Total | (0.1) | (0.2) | 0.1 | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) |
| Diluted Income available to Common excluding Extraordinary Items | (0.1) | (0.2) | 0.1 | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) |
| Shares used to calculate Diluted EPS - Total mn | 6.4 | 6.3 | 6.4 | 6.4 | 5.6 | 7.0 | 6.4 | 6.4 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs | (0.01) | (0.02) | 0.02 | (0.02) | (0.02) | (0.02) | (0.02) | (0.02) |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs | (0.01) | (0.02) | 0.02 | (0.02) | (0.02) | (0.02) | (0.02) | (0.02) |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs | (0.01) | (0.02) | 0.02 | (0.02) | (0.02) | (0.02) | (0.02) | (0.03) |
| Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific | (0.1) | (0.2) | 0.1 | (0.1) | (0.1) | (0.1) | — | (0.1) |
| Earnings Allocation Factor - Diluted - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | — | 1.00× |
| Shares used to calculate Diluted EPS - Issue Specific mn | 6.4 | 6.3 | 6.4 | 6.4 | 5.6 | 7.0 | 6.4 | 6.4 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs | (0.01) | (0.02) | 0.02 | (0.02) | (0.02) | (0.02) | (0.02) | (0.02) |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | (0.01) | (0.02) | 0.02 | (0.02) | (0.02) | (0.02) | (0.02) | (0.02) |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs | (0.01) | (0.02) | 0.02 | (0.02) | (0.02) | (0.02) | (0.02) | (0.03) |
| EPS - Diluted from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | 0.00 |
| DPS - Common - Net - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | 0.00 |
| Earnings before Interest & Taxes (EBIT) | (0.1) | (0.1) | 0.2 | (0.2) | (0.1) | (0.1) | (0.1) | (0.2) |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) | (0.0) | (0.1) | 0.2 | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) and Operating Lease Payments | (0.0) | (0.1) | 0.2 | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) |
| Depreciation & Amortization - Supplemental | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Depreciation Expense - Total - Supplemental | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Depreciation, Depletion & Amortization - Total | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Depreciation - Total | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Normalized after Tax Profit | (0.1) | (0.1) | 0.2 | (0.2) | (0.1) | (0.1) | (0.1) | (0.2) |
| Normalized Net Income from Continuing Operations | (0.1) | (0.1) | 0.2 | (0.2) | (0.1) | (0.1) | (0.1) | (0.2) |
| Normalized Net Income - Bottom Line | (0.1) | (0.1) | 0.2 | (0.2) | (0.1) | (0.1) | (0.1) | (0.2) |
| Earnings before Interest & Taxes (EBIT) - Normalized | (0.1) | (0.1) | 0.2 | (0.2) | (0.1) | (0.1) | (0.1) | (0.2) |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized | (0.0) | (0.1) | 0.2 | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) |
| Rental/Operating Lease Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Operating Expenses | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | — | — |
| Selling, General & Administrative Expenses excluding Research & Development Expenses | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 |
| Income before Taxes & Provision for Loan Losses | (0.1) | (0.2) | 0.1 | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) |
| DPS - Common - Gross - Issue - By Payable Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | 0.00 |
| DPS - Common - Gross - Issue - By Ex Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | 0.00 |
| Tax Adjusted Operating Income | — | — | 0.1 | — | — | — | — | — |
| Operating Expenses excluding Non-Cash Charges - Total | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Income Available to Common Shares before Depreciation & Amortization | (0.1) | (0.1) | 0.2 | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) |
| Estimated Tax Rate | 0.30× | 0.31× | 0.31× | 0.31× | 0.31× | 0.32× | 0.32× | 0.32× |
| Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | 0.00 |
Every line the company reported, in the original order and wording, without regrouping or signs changed.