Last close · 16 Oct 2026
Rs 14.63 +0.76%
Financials
Kohinoor Energy Limited (KOHE) financials
20 years of annual results (FY2007 – FY2026), 80 quarters.
Kohinoor Energy Limited (KOHE) reported revenue of Rs 13.6 bn for FY2026 (Jul 2025 – Jun 2026), up 213.5% from FY2025.
Net debt stood at Rs 1.5 bn.
Over the last five years revenue grew at a compound 15.0% a year.
At Rs 14.63 (close on 16 Oct 2026) the shares trade at 3.3× earnings (FY2026).
Fundamentals
KOHE at a glance
Revenue · FY2026
Rs 13.6 bn
▲ 213.5% year on year
EPS – basic (Rs) · FY2026
Rs 4.39
▲ 2.8% year on year
Debt to equity · FY2026
42.6%
+16.7 pts year on year
Financial statements
Income statement
Revenue, costs, profit and earnings per share.
- Revenue · FY2026
- Rs 13.6 bn
- Profit attributable · FY2026
- —
Balance sheet
Assets, liabilities, debt and shareholders' equity.
- Total assets · FY2026
- —
- Equity · FY2026
- Rs 1.7 bn
Financial highlights
KOHE financial results
| Rs bn | FY2026 * Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 |
|---|---|---|---|---|---|
| Revenue | 13.6 | 4.3 | 10.0 | 12.6 | 14.5 |
| Gross profit | 8.4 | 1.3 | 2.3 | 2.4 | 2.0 |
| Operating profit | 8.1 | 1.0 | 1.9 | 2.1 | 1.7 |
| Profit after tax | 0.7 | 0.7 | 1.6 | 1.6 | 1.5 |
| Profit attributable to shareholders | — | 0.7 | 1.6 | 1.6 | 1.5 |
| EPS – basic (Rs) Rs | 4.39 | 4.27 | 9.44 | 9.29 | 8.90 |
| Dividend per share (Rs) Rs | — | 7.00 | 10.50 | 9.00 | 12.00 |
| Total assets | — | 5.4 | 7.7 | 7.1 | 9.6 |
| Total equity | 4.8 | 4.1 | 4.5 | 5.4 | 4.9 |
| Total debt | 2.0 | 1.1 | 2.5 | 1.0 | 4.1 |
| Net cash from operating activities | (0.8) | 2.3 | 2.2 | 3.7 | 1.8 |
| Capital expenditure | (0.0) | (0.4) | (0.5) | (0.1) | (0.3) |
| Free cash flow (operating cash flow − capex) | (0.8) | 1.9 | 1.7 | 3.6 | 1.5 |
| Rs bn | TTM to Jun 2026 | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12.0 | 9.2 | 1.5 | 0.6 | 0.8 | 1.4 | 1.1 | 0.4 | 1.5 |
| Gross profit | 6.8 | 6.1 | 0.3 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.5 |
| Operating profit | 6.5 | 6.0 | 0.2 | 0.1 | 0.2 | 0.3 | 0.3 | 0.1 | 0.4 |
| Profit after tax | 0.7 | 0.3 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.0 | 0.3 |
| Profit attributable to shareholders | — | — | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.0 | 0.3 |
| EPS – basic (Rs) Rs | — | — | 1.32 | 0.51 | 0.82 | 1.29 | 1.06 | 0.07 | 1.85 |
| Dividend per share (Rs) Rs | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7.00 |
| Total assets | — | — | 5.5 | 5.4 | 4.9 | 5.4 | 5.8 | 6.4 | 8.1 |
| Total equity | 4.8 | 4.8 | 4.5 | 4.3 | 4.2 | 4.1 | 3.8 | 3.7 | 3.7 |
| Total debt | 2.0 | 2.0 | 0.7 | 0.8 | 0.4 | 1.1 | 1.7 | 2.4 | 2.8 |
| Net cash from operating activities | (0.8) | (1.0) | (0.4) | 0.2 | 0.4 | 0.3 | 1.0 | 0.8 | 0.2 |
| Capital expenditure | — | — | (0.0) | (0.0) | (0.0) | (0.1) | (0.0) | (0.1) | (0.2) |
| Free cash flow (operating cash flow − capex) | — | — | (0.4) | 0.2 | 0.3 | 0.2 | 1.0 | 0.7 | (0.0) |
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets. Free cash flow and book value per share are calculated by Smart Money; TTM = the latest four quarters. * Some FY2026 figures do not fully reconcile in the source data. Updated 16 Oct 2026.