Last close · 16 Oct 2026
Rs 39.49 -0.20%
Financials
Kohinoor Industries Limited (KOIL) financials
20 years of annual results (FY2007 – FY2026), 70 quarters.
Kohinoor Industries Limited (KOIL) reported revenue of Rs 43.5 mn for FY2026 (Jul 2025 – Jun 2026), down 49.3% from FY2025.
Profit attributable to shareholders was Rs 37.5 mn (EPS Rs 1.24), down 50.3%, a net margin of 86.1%.
No cash dividend was declared for FY2026.
The balance sheet showed net cash of Rs 149.0 mn.
Return on equity was 3.4%.
Over the last five years revenue grew at a compound -6.8% a year.
At Rs 39.49 (close on 16 Oct 2026) the shares trade at 31.9× earnings (FY2026) and 1.07× book value.
Fundamentals
KOIL at a glance
Revenue · FY2026
Rs 43.5 mn
▼ 49.3% year on year
Profit attributable to shareholders · FY2026
Rs 37.5 mn
▼ 50.3% year on year
EPS – basic (Rs) · FY2026
Rs 1.24
▼ 50.3% year on year
Dividend per share (Rs) · FY2026
Rs 0.00
▼ 100.0% year on year
Net margin · FY2026
86.1%
-1.8 pts year on year
Financial statements
Income statement
Revenue, costs, profit and earnings per share.
- Revenue · FY2026
- Rs 43.5 mn
- Profit attributable · FY2026
- Rs 37.5 mn
Balance sheet
Assets, liabilities, debt and shareholders' equity.
- Total assets · FY2026
- Rs 1.2 bn
- Equity · FY2026
- Rs 1.1 bn
Financial highlights
KOIL financial results
| Rs mn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 |
|---|---|---|---|---|---|
| Revenue | 43.5 | 85.8 | 85.7 | 78.3 | 68.1 |
| Gross profit | 43.5 | 85.8 | 85.7 | 78.3 | 68.1 |
| Operating profit | 3.9 | 65.5 | 60.7 | 21.1 | 36.3 |
| Profit after tax | 37.5 | 75.4 | 38.7 | 43.6 | 33.0 |
| Profit attributable to shareholders | 37.5 | 75.4 | 38.7 | 43.6 | 33.0 |
| EPS – basic (Rs) Rs | 1.24 | 2.49 | 1.28 | 1.44 | 1.09 |
| Dividend per share (Rs) Rs | 0.00 | 0.75 | 0.00 | 0.00 | 0.00 |
| Total assets | 1,169.8 | 1,166.2 | 1,087.1 | 1,039.5 | 1,011.9 |
| Total equity | 1,121.7 | 1,106.9 | 1,031.6 | 992.9 | 949.5 |
| Total debt | — | — | — | — | — |
| Net cash from operating activities | (26.5) | 26.3 | 42.8 | 3.4 | 27.6 |
| Capital expenditure | — | 0.0 | (3.0) | (0.1) | (1.2) |
| Free cash flow (operating cash flow − capex) | — | 26.3 | 39.8 | 3.3 | 26.4 |
| Rs mn | TTM to Jun 2026 | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 43.5 | 7.4 | 7.3 | 7.3 | 21.5 | 21.5 | 21.5 | 21.4 | 21.4 |
| Gross profit | 43.5 | 7.4 | 7.3 | 7.3 | 21.5 | 21.5 | 21.5 | 21.4 | 21.4 |
| Operating profit | 42.1 | 20.9 | 3.1 | (45.7) | 63.8 | 36.0 | 13.2 | 21.2 | 19.7 |
| Profit after tax | 37.5 | 22.9 | 18.9 | (58.0) | 53.7 | 33.3 | 9.3 | 16.6 | 16.3 |
| Profit attributable to shareholders | 37.5 | 22.9 | 18.9 | (58.0) | 53.7 | 33.3 | 9.3 | 16.6 | 16.3 |
| EPS – basic (Rs) Rs | 1.24 | 0.76 | 0.62 | (1.91) | 1.77 | 1.10 | 0.31 | 0.55 | 0.54 |
| Dividend per share (Rs) Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.75 | 0.00 | 0.00 | 0.00 |
| Total assets | 1,169.8 | 1,169.8 | 1,145.3 | 1,142.2 | 1,227.4 | 1,166.2 | 1,122.7 | 1,110.9 | 1,108.3 |
| Total equity | 1,121.7 | 1,121.7 | 1,098.8 | 1,079.9 | 1,160.6 | 1,106.9 | 1,073.7 | 1,064.5 | 1,047.9 |
| Total debt | — | — | 0.0 | — | — | — | — | — | — |
| Net cash from operating activities | (26.4) | (8.8) | (1.3) | (18.8) | 2.5 | 8.2 | 3.2 | 6.1 | 8.8 |
| Capital expenditure | — | — | — | — | — | 0.0 | 0.0 | — | — |
| Free cash flow (operating cash flow − capex) | — | — | — | — | — | 8.2 | 3.2 | — | — |
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets. Free cash flow and book value per share are calculated by Smart Money; TTM = the latest four quarters. Updated 16 Oct 2026.