Skip to content
Smart Money
Create free account Log in

Technology & Communication

MDTL Media Times Limited

Latest results: FY2026 · Jun 2026 Q1 FY2027 · Jul – Sep 2026

Watch MDTL · free results alerts

Last close · 16 Oct 2026

Rs 7.17 +3.91%

Quarterly · Q2 FY2022 – Q1 FY2027

Media Times Limited (MDTL) quarterly income statement

Media Times Limited reported revenue of Rs 59.7 mn for Q1 FY2027 (Jul – Sep 2026), up 88.2% on Q1 FY2026. Gross profit came to Rs 44.6 mn, a gross margin of 74.8%. Finance cost was Rs 4.7 mn, down 63.8% on Q1 FY2026.

MDTL income statement (quarterly) (Rs mn)
Rs mn TTM to Sep 2026 Q1 FY2027 Jul – Sep 2026 Q4 FY2026 Apr – Jun 2026 Q3 FY2026 Jan – Mar 2026 Q2 FY2026 Oct – Dec 2025 Q1 FY2026 Jul – Sep 2025 Q4 FY2025 Apr – Jun 2025 Q3 FY2025 Jan – Mar 2025 Q2 FY2025 Oct – Dec 2024
Revenue 150.5 59.7 (18.4) 32.2 77.0 31.7 39.9 38.4 40.7
Cost of revenue (71.0) (15.1) (21.5) (5.5) (28.9) (13.0) (34.8) (8.2) (27.9)
Gross profit 79.5 44.6 (39.9) 26.7 48.0 18.7 5.1 30.2 12.8
Selling, general & administrative expenses (51.5) (8.2) (20.6) (2.2) (20.5) (14.4) (24.4) (3.6) (21.0)
Operating profit — — (60.5) 24.5 27.5 4.3 (19.2) 26.6 80.8
Finance cost (39.8) (4.7) (12.5) (11.4) (11.2) (13.0) (13.0) (12.7) (18.2)
Profit before tax — — 405.9 23.3 867.4 2.2 (31.1) 30.5 1.7
Taxation — — 12.4 (3.3) (147.8) 0.0 1.4 (0.5) 0.0
Profit after tax — — 418.3 20.0 719.6 2.2 (29.6) 30.0 1.7
Profit attributable to shareholders — — 418.3 20.0 719.6 2.2 (29.6) 30.0 1.7
Per share & other
EPS – basic (Rs) Rs 7.12 0.65 2.34 0.11 4.02 0.01 (0.15) 0.17 0.01
EPS – diluted (Rs) Rs — — 2.34 0.11 4.02 0.01 (0.15) 0.17 0.01
Dividend per share (Rs) Rs — — 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBITDA — — (51.4) 26.6 34.2 9.9 (11.7) 32.6 89.1
Depreciation & amortisation — — 9.1 2.0 6.7 5.6 7.5 6.0 8.3
Weighted average shares mn — — 178.9 178.9 178.9 178.9 198.0 176.6 168.4
MDTL income statement — year-on-year change (Rs mn)
Rs mn Q1 FY2027 Jul – Sep 2026 Q4 FY2026 Apr – Jun 2026 Q3 FY2026 Jan – Mar 2026 Q2 FY2026 Oct – Dec 2025 Q1 FY2026 Jul – Sep 2025 Q4 FY2025 Apr – Jun 2025 Q3 FY2025 Jan – Mar 2025 Q2 FY2025 Oct – Dec 2024
Revenue +88.2% -146.1% -16.0% +89.0% -6.5% +140.2% +163.8% +174.5%
Cost of revenue +15.7% -38.2% -32.4% +3.7% -0.4% -10.3% +75.9% -0.9%
Gross profit +138.5% -878.8% -11.5% +275.2% -10.2% — +205.2% —
Selling, general & administrative expenses -43.3% -15.4% -39.4% -2.5% +39.2% — -87.3% -6.9%
Operating profit — — -7.7% -65.9% -59.1% — — —
Finance cost -63.8% -4.3% -10.1% -38.1% -38.7% +171.5% -46.1% -65.1%
Profit before tax — — -23.7% +51,419.5% — -193.5% -59.1% —
Taxation — — +592.9% — — — +163.8% -100.0%
Profit after tax — — -33.5% +42,642.7% — -187.6% -59.6% —
Profit attributable to shareholders — — -33.5% +42,642.7% — -187.6% -59.6% —
Per share & other
EPS – basic (Rs) +5,154.6% — -34.4% +40,134.8% — -179.1% -59.1% —
EPS – diluted (Rs) — — -34.4% +40,134.8% — -179.1% -59.1% —
Dividend per share (Rs) — — — — — — — —
EBITDA — — -18.5% -61.6% -37.2% — — —
Depreciation & amortisation — +21.3% -66.2% -19.9% +5.9% +4.7% — —
Weighted average shares — — — — — — — —

Change against the same quarter a year earlier; shown when the earlier figure is positive.

MDTL income statement — common size (Rs mn)
Rs mn Q1 FY2027 Jul – Sep 2026 Q4 FY2026 Apr – Jun 2026 Q3 FY2026 Jan – Mar 2026 Q2 FY2026 Oct – Dec 2025 Q1 FY2026 Jul – Sep 2025 Q4 FY2025 Apr – Jun 2025 Q3 FY2025 Jan – Mar 2025 Q2 FY2025 Oct – Dec 2024
Revenue 100.0% — 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
Cost of revenue (25.2%) — (17.2%) (37.6%) (41.0%) (87.2%) (21.3%) (68.6%)
Gross profit 74.8% — 82.8% 62.4% 59.0% 12.8% 78.7% 31.4%
Selling, general & administrative expenses (13.7%) — (6.8%) (26.6%) (45.5%) (61.0%) (9.4%) (51.7%)
Operating profit — — 76.0% 35.8% 13.5% (48.1%) 69.2% 198.4%
Finance cost (7.9%) — (35.5%) (14.6%) (40.8%) (32.6%) (33.2%) (44.6%)
Profit before tax — — 72.2% 1,127.1% 7.0% (77.8%) 79.5% 4.1%
Taxation — — (10.3%) (192.0%) 0.0% 3.5% (1.2%) 0.0%
Profit after tax — — 61.9% 935.1% 7.0% (74.2%) 78.3% 4.1%
Profit attributable to shareholders — — 61.9% 935.1% 7.0% (74.2%) 78.3% 4.1%
Per share & other
EBITDA — — 82.4% 44.4% 31.3% (29.4%) 85.0% 218.8%
Depreciation & amortisation — — 6.3% 8.7% 17.7% 18.7% 15.7% 20.4%

Each line as a percentage of revenue.

Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. TTM = the latest four quarters added together. Updated 16 Oct 2026.

All reported line items 86
MDTL income statement — all reported line items (Rs mn)
Rs mn Q1 FY2027 Jul – Sep 2026 Q4 FY2026 Apr – Jun 2026 Q3 FY2026 Jan – Mar 2026 Q2 FY2026 Oct – Dec 2025 Q1 FY2026 Jul – Sep 2025 Q4 FY2025 Apr – Jun 2025 Q3 FY2025 Jan – Mar 2025 Q2 FY2025 Oct – Dec 2024
Revenue from Goods & Services 59.7 (18.4) 32.2 77.0 31.7 39.9 38.4 40.7
Sales of Goods & Services - Net - Unclassified 59.7 (18.4) 32.2 77.0 31.7 39.9 38.4 40.7
Revenue from Business Activities - Total 59.7 (18.4) 32.2 77.0 31.7 39.9 38.4 40.7
Cost of Operating Revenue 15.1 21.5 5.5 28.9 13.0 34.8 8.2 27.9
Cost of Revenues - Total 15.1 21.5 5.5 28.9 13.0 34.8 8.2 27.9
Selling, General & Administrative Expenses - Total 8.2 20.6 2.2 20.5 14.4 24.4 3.6 21.0
Other Operating Expense/(Income) - Net — — — — — — 0.0 (89.0)
Gross Profit - Industrials/Property - Total 44.6 (39.9) 26.7 48.0 18.7 5.1 30.2 12.8
Operating Expenses - Total — 42.1 7.7 49.4 27.4 59.2 11.8 (40.1)
Operating Profit before Non-Recurring Income/(Expense) — (60.5) 24.5 27.5 4.3 (19.2) 26.6 80.8
Financing Income/(Expense) - Net - Total (4.7) (12.5) (11.4) (11.2) (13.0) (13.0) (12.7) (18.2)
Interest Expense - Net of (Interest Income) 4.7 12.5 11.4 11.2 13.0 13.0 12.7 18.2
Other Operating Expense — — — — — — — —
Interest Expense - Net of Capitalized Interest 4.7 12.5 11.4 11.2 13.0 13.0 12.7 18.2
Non-Recurring Adjustments - Operating - Decrease/(Increase) — — — — — — 0.0 89.0
Equity Earnings/(Loss) - before Taxes including Non-Recurring — 482.8 — — — — — —
Other Non-Operating Income/(Expense) - Total 17.8 (3.9) 10.2 851.1 10.9 1.2 16.7 28.1
Normalized Pre-tax Profit — 405.9 23.3 867.4 2.2 (31.1) 30.5 90.7
Non-Recurring Income/Expense - Total — — — — — — 0.0 (89.0)
Impairment - Tangible & Intangible Fixed Assets — — — — — — 0.0 89.0
Impairment - Fixed Assets — — — — — — 0.0 89.0
Provision for Income Tax Expense- Unclassified — (12.4) 3.3 147.8 0.0 (1.4) 0.5 0.0
Income before Taxes — 405.9 23.3 867.4 2.2 (31.1) 30.5 1.7
Income Taxes — (12.4) 3.3 147.8 0.0 (1.4) 0.5 0.0
Net Income after Tax — 418.3 20.0 719.6 2.2 (29.6) 30.0 1.7
Income before Discontinued Operations & Extraordinary Items 116.8 418.3 20.0 719.6 2.2 (29.6) 30.0 1.7
Net Income before Minority Interest — 418.3 20.0 719.6 2.2 (29.6) 30.0 1.7
Net Income after Minority Interest — 418.3 20.0 719.6 2.2 (29.6) 30.0 1.7
Income Available to Common Shares 116.8 418.3 20.0 719.6 2.2 (29.6) 30.0 1.7
DPS - Common - Gross - Issue - By Period End Date Rs — 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Income - Basic - including Extraordinary Items Applicable to Common - Total 116.8 418.3 20.0 719.6 2.2 (29.6) 30.0 1.7
Income available to Common excluding Extraordinary Items 116.8 418.3 20.0 719.6 2.2 (29.6) 30.0 1.7
Shares used to calculate Basic EPS - Total mn — 178.9 178.9 178.9 178.9 198.0 176.6 168.4
EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs 0.65 2.34 0.11 4.02 0.01 (0.15) 0.17 0.01
EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs — 2.34 0.11 4.02 0.01 (0.15) 0.17 0.01
EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs — 2.34 0.11 4.02 0.01 (0.15) 0.17 0.54
Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific 116.8 418.3 20.0 719.6 2.2 (29.6) 30.0 1.7
Earnings Allocation Factor - Basic - Issue Specific — 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00×
Shares used to calculate Basic EPS - Issue Specific mn — 178.9 178.9 178.9 178.9 198.0 176.6 168.4
EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs 0.65 2.34 0.11 4.02 0.01 (0.15) 0.17 0.01
EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs — 2.34 0.11 4.02 0.01 (0.15) 0.17 0.01
EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs — 2.34 0.11 4.02 0.01 (0.15) 0.17 0.54
EPS - Basic from Discontinued Operations & Extraordinary Items Rs — 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Income - Diluted - including Extraordinary Items Applicable to Common - Total 116.8 418.3 20.0 719.6 2.2 (29.6) 30.0 1.7
Diluted Income available to Common excluding Extraordinary Items 116.8 418.3 20.0 719.6 2.2 (29.6) 30.0 1.7
Shares used to calculate Diluted EPS - Total mn — 178.9 178.9 178.9 178.9 198.0 176.6 168.4
EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs — 2.34 0.11 4.02 0.01 (0.15) 0.17 0.01
EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs — 2.34 0.11 4.02 0.01 (0.15) 0.17 0.01
EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs — 2.34 0.11 4.02 0.01 (0.15) 0.17 0.54
Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific 116.8 418.3 20.0 719.6 2.2 (29.6) 30.0 1.7
Earnings Allocation Factor - Diluted - Issue Specific — 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00×
Shares used to calculate Diluted EPS - Issue Specific mn — 178.9 178.9 178.9 178.9 198.0 176.6 168.4
EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs — 2.34 0.11 4.02 0.01 (0.15) 0.17 0.01
EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs — 2.34 0.11 4.02 0.01 (0.15) 0.17 0.01
EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs — 2.34 0.11 4.02 0.01 (0.15) 0.17 0.54
EPS - Diluted from Discontinued Operations & Extraordinary Items Rs — 0.00 0.00 0.00 0.00 0.00 0.00 0.00
DPS - Common - Gross - Issue - By Announcement Date Rs — 0.00 0.00 0.00 0.00 0.00 0.00 0.00
DPS - Common - Net - Issue - By Announcement Date Rs — 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earnings before Interest & Taxes (EBIT) — (60.5) 24.5 27.5 4.3 (19.2) 26.6 80.8
Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) — (51.4) 26.6 34.2 9.9 (11.7) 32.6 89.1
Depreciation & Amortization - Supplemental — 9.1 2.0 6.7 5.6 6.6 6.0 8.3
Depreciation Expense - Total - Supplemental — 9.1 2.0 6.7 5.6 6.6 6.0 8.3
Depreciation - Financial Lease Right-of-Use Assets - Supplemental — 0.0 — — — 0.0 0.0 0.0
Depreciation, Depletion & Amortization - Total — 9.1 2.0 6.7 5.6 7.5 6.0 8.3
Depreciation - Total — 9.1 2.0 6.7 5.6 7.5 6.0 8.3
Amortization of Intangible Assets excluding Goodwill - Total — — — — — — — —
Normalized after Tax Profit — 418.3 20.0 719.6 2.2 (29.6) 30.0 90.7
Normalized Net Income from Continuing Operations 116.8 418.3 20.0 719.6 2.2 (29.6) 30.0 90.7
Normalized Net Income - Bottom Line 116.8 418.3 20.0 719.6 2.2 (29.6) 30.0 90.7
Earnings before Interest & Taxes (EBIT) - Normalized — 418.4 34.7 878.6 15.2 (18.0) 43.2 108.9
Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized — 427.4 36.8 885.3 20.8 (10.6) 49.2 117.2
Depreciation of Financial Lease Right-of-Use Assets — 0.0 — — — 0.0 0.0 0.0
Interest Expense 4.7 12.5 11.4 11.2 13.0 13.0 12.7 18.2
Operating Expenses — 42.1 7.7 49.4 27.4 59.2 11.8 (40.1)
Selling, General & Administrative Expenses excluding Research & Development Expenses 8.2 20.6 2.2 20.5 14.4 24.4 3.6 21.0
Income before Taxes & Provision for Loan Losses — 405.9 23.3 867.4 2.2 (31.1) 30.5 1.7
Cost of Revenue including Operation & Maintenance (Utility) - Total 15.1 21.5 5.5 28.9 13.0 34.8 8.2 27.9
Cost of Revenues excluding Depreciation — 21.5 5.5 28.9 13.0 34.8 8.2 27.9
DPS - Common - Gross - Issue - By Payable Date Rs — 0.00 0.00 0.00 0.00 0.00 0.00 0.00
DPS - Common - Gross - Issue - By Ex Date Rs — 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Tax Adjusted Operating Income — 431.1 29.8 728.9 15.2 — 42.5 19.8
Operating Expenses excluding Non-Cash Charges - Total — 33.0 5.7 42.8 21.8 51.7 5.8 (48.4)
Income Available to Common Shares before Depreciation & Amortization — 427.4 22.0 726.3 7.8 (22.2) 36.0 10.0
Fixed Charges 4.7 12.5 11.4 11.2 13.0 13.0 12.7 18.2
Estimated Tax Rate 0.29× 0.29× 0.29× 0.29× 0.29× 0.29× 0.29× 0.29×
Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs — 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Every line the company reported, in the original order and wording, without regrouping or signs changed.