Last close · 16 Oct 2026
Rs 22.65 +1.16%
Quarterly · Q1 FY2022 – Q4 FY2026
Supernet Technologies Limited (STL) quarterly income statement
Supernet Technologies Limited reported revenue of Rs 2.4 bn for Q4 FY2026 (Apr – Jun 2026). Gross profit came to Rs 560.3 mn, a gross margin of 23.7%. Operating profit was Rs 240.9 mn (an operating margin of 10.2%). Finance cost was Rs 5.9 mn. Tax of -Rs 17.1 mn took -14.7% of pre-tax profit. Profit attributable to shareholders was Rs 122.2 mn, or Rs 0.74 per share.
| Rs mn | TTM to Jun 2026 | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 * Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 | Q4 FY2024 * Apr – Jun 2024 | Q3 FY2024 * Jan – Mar 2024 | Q2 FY2024 Oct – Dec 2023 | Q1 FY2024 Jul – Sep 2023 | Q4 FY2023 Apr – Jun 2023 | Q3 FY2023 Jan – Mar 2023 | Q2 FY2023 Oct – Dec 2022 | Q1 FY2023 Jul – Sep 2022 | Q4 FY2022 Apr – Jun 2022 | Q3 FY2022 Jan – Mar 2022 | Q2 FY2022 Oct – Dec 2021 | Q1 FY2022 Jul – Sep 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4,494.3 | 2,360.5 | 2,132.8 | 1.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | 17.9 | 37.7 | 0.0 | 0.0 | 0.0 | 0.0 | 1.8 | 3.5 | 0.0 | 1.0 | 1.4 |
| Cost of revenue | (3,386.5) | (1,800.2) | (1,585.8) | (0.6) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4,852.5 | (1.8) | (18.2) | 0.0 | (0.0) | 0.0 | 0.0 | (0.5) | (0.2) | 0.0 | (0.3) | (1.1) |
| Gross profit | 1,107.8 | 560.3 | 547.0 | 0.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4,852.5 | 16.1 | 19.4 | 0.0 | (0.0) | 0.0 | 0.0 | 1.3 | 3.3 | 0.0 | 0.6 | 0.3 |
| Selling, general & administrative expenses | (479.2) | (222.9) | (241.1) | (12.9) | (2.3) | (2.1) | (1.5) | (6.5) | (6.0) | — | (0.1) | (15.1) | (0.4) | (1.0) | (1.4) | (1.2) | (1.2) | (2.3) | (0.7) | (0.3) | (3.2) |
| Operating profit | 576.5 | 240.9 | 302.3 | (12.4) | 45.6 | (4.8) | 22.0 | 6.6 | 22.7 | (546.4) | 15.9 | 4.0 | (0.4) | (0.9) | (1.4) | (1.2) | (0.2) | 3.0 | (0.9) | 0.0 | (4.7) |
| Finance cost | — | (5.9) | (38.4) | — | — | — | — | — | — | — | — | — | — | — | — | — | (0.0) | — | — | — | (0.0) |
| Profit before tax | 416.2 | 116.4 | 229.2 | 25.0 | 45.6 | (4.8) | 22.0 | 6.6 | 22.7 | (508.3) | 15.9 | 4.0 | (0.4) | (0.1) | (1.4) | (1.2) | (0.2) | 2.9 | (0.9) | 0.0 | (4.7) |
| Taxation | (53.7) | 17.1 | (70.8) | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | (6.6) | 156.3 | (0.2) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | (0.2) |
| Profit after tax | 362.5 | 133.5 | 158.4 | 25.0 | 45.6 | (4.8) | 22.0 | 6.6 | 16.1 | (352.0) | 15.8 | 4.0 | (0.4) | (0.1) | (1.4) | (1.2) | (0.2) | 2.9 | (0.9) | 0.0 | (4.9) |
| Profit attributable to shareholders | 343.3 | 122.2 | 150.5 | 25.0 | 45.6 | (4.8) | 22.0 | 6.6 | 16.1 | (240.6) | 15.8 | 4.0 | (0.4) | (0.1) | (1.4) | (1.2) | (0.2) | 2.9 | (0.9) | 0.0 | (4.9) |
| Per share & other | |||||||||||||||||||||
| EPS – basic (Rs) Rs | 93.46 | 0.74 | 0.91 | 32.50 | 59.31 | (6.25) | 28.56 | 8.57 | 20.96 | (312.82) | 20.49 | 5.19 | (0.50) | (0.12) | (1.82) | (1.50) | (0.30) | 3.83 | (1.17) | 0.01 | (6.34) |
| EPS – diluted (Rs) Rs | 93.46 | 0.74 | 0.91 | 32.50 | 59.31 | (6.25) | 28.56 | 8.57 | 20.96 | (312.82) | 20.49 | 5.19 | (0.50) | (0.12) | (1.82) | (1.50) | (0.30) | 3.83 | (1.17) | 0.01 | (6.34) |
| Dividend per share (Rs) Rs | 0.25 | 0.25 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EBITDA | 750.4 | 240.9 | 475.6 | (12.0) | 46.0 | (4.4) | 22.4 | 7.0 | 23.0 | (546.4) | 148.5 | 4.1 | (0.3) | (0.9) | (1.3) | (1.1) | (0.1) | 3.1 | (0.8) | 0.1 | (4.6) |
| Depreciation & amortisation | — | — | 173.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.3 | — | 132.6 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Weighted average shares mn | 164.8 | 164.8 | 165.5 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 |
| Rs mn | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 * Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 | Q4 FY2024 * Apr – Jun 2024 | Q3 FY2024 * Jan – Mar 2024 | Q2 FY2024 Oct – Dec 2023 | Q1 FY2024 Jul – Sep 2023 | Q4 FY2023 Apr – Jun 2023 | Q3 FY2023 Jan – Mar 2023 | Q2 FY2023 Oct – Dec 2022 | Q1 FY2023 Jul – Sep 2022 | Q4 FY2022 Apr – Jun 2022 | Q3 FY2022 Jan – Mar 2022 | Q2 FY2022 Oct – Dec 2021 | Q1 FY2022 Jul – Sep 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -100.0% | -100.0% | — | — | — | — | -100.0% | -100.0% | — | -100.0% | +25.0% | +27.3% | -100.0% | -52.9% | -12.2% |
| Cost of revenue | — | — | — | — | — | -100.0% | -100.0% | — | -485,246,500,100.0% | — | — | -100.0% | -100.0% | — | -100.0% | -52.1% | -78.0% | -100.0% | -59.6% | +6.7% |
| Gross profit | — | — | — | — | -100.0% | -100.0% | -100.0% | — | — | — | — | -100.0% | -100.0% | — | -100.0% | +292.3% | +75.8% | -100.0% | -48.4% | -45.6% |
| Selling, general & administrative expenses | +10,381.5% | +15,587.3% | +96.6% | -61.5% | — | +1,055.6% | -56.6% | +1,448.9% | — | -90.5% | +1,204.8% | -69.1% | -54.7% | +99.4% | +264.8% | -60.5% | -23.2% | +138.2% | -59.6% | +730.6% |
| Operating profit | — | +1,276.3% | -287.8% | +101.0% | — | +37.9% | +65.3% | — | — | — | — | — | -131.4% | — | -23,978.5% | — | — | -239.5% | -95.7% | -13,364.7% |
| Finance cost | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | +13.1% | — | — | — | — |
| Profit before tax | — | +943.6% | +279.3% | +100.9% | — | +37.9% | +65.3% | — | — | — | — | — | -104.2% | — | -23,978.5% | — | — | -246.6% | -95.2% | -13,455.2% |
| Taxation | — | — | — | -100.0% | — | -100.0% | — | — | — | — | — | -100.0% | — | — | — | -91.0% | -148.1% | — | — | — |
| Profit after tax | — | +621.2% | +279.1% | +183.0% | — | +39.4% | +65.3% | — | — | — | — | — | -103.2% | — | -23,978.5% | — | — | -245.9% | -95.2% | -13,818.6% |
| Profit attributable to shareholders | — | +585.0% | +279.1% | +183.0% | — | +39.4% | +65.3% | — | — | — | — | — | -103.2% | — | -23,978.5% | — | — | -245.9% | -95.2% | -13,818.6% |
| Per share & other | ||||||||||||||||||||
| EPS – basic (Rs) | — | -96.8% | +279.3% | +183.0% | — | +39.4% | +65.2% | — | — | — | — | — | -103.2% | — | -23,975.2% | — | — | -245.9% | -95.2% | -13,818.1% |
| EPS – diluted (Rs) | — | -96.8% | +279.3% | +183.0% | — | +39.4% | +65.2% | — | — | — | — | — | -103.2% | — | -23,975.2% | — | — | -245.9% | -95.2% | -13,818.1% |
| Dividend per share (Rs) | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| EBITDA | — | +2,027.8% | -271.0% | +99.6% | — | -84.9% | +73.6% | — | — | — | — | — | -128.1% | — | -1,349.8% | — | — | -214.9% | -53.1% | -4,384.1% |
| Depreciation & amortisation | — | +44,908.3% | -23.4% | +6.5% | — | -99.7% | +563.7% | +377.0% | — | +177,909.7% | -9.4% | -9.4% | -18.4% | -6.3% | -8.9% | -17.6% | +10.3% | +14.3% | +15.8% | +26.1% |
| Weighted average shares | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Change against the same quarter a year earlier; shown when the earlier figure is positive.
| Rs mn | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 * Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 | Q4 FY2024 * Apr – Jun 2024 | Q3 FY2024 * Jan – Mar 2024 | Q2 FY2024 Oct – Dec 2023 | Q1 FY2024 Jul – Sep 2023 | Q4 FY2023 Apr – Jun 2023 | Q3 FY2023 Jan – Mar 2023 | Q2 FY2023 Oct – Dec 2022 | Q1 FY2023 Jul – Sep 2022 | Q4 FY2022 Apr – Jun 2022 | Q3 FY2022 Jan – Mar 2022 | Q2 FY2022 Oct – Dec 2021 | Q1 FY2022 Jul – Sep 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 100.0% | 100.0% | 100.0% | — | — | — | — | — | — | 100.0% | 100.0% | — | — | — | — | 100.0% | 100.0% | — | 100.0% | 100.0% |
| Cost of revenue | (76.3%) | (74.4%) | (56.9%) | — | — | — | — | — | — | (10.0%) | (48.4%) | — | — | — | — | (29.7%) | (5.4%) | — | (35.0%) | (77.6%) |
| Gross profit | 23.7% | 25.6% | 43.1% | — | — | — | — | — | — | 90.0% | 51.6% | — | — | — | — | 70.3% | 94.6% | — | 65.0% | 22.4% |
| Selling, general & administrative expenses | (9.4%) | (11.3%) | (1,289.1%) | — | — | — | — | — | — | (0.7%) | (40.1%) | — | — | — | — | (68.9%) | (65.3%) | — | (32.2%) | (218.3%) |
| Operating profit | 10.2% | 14.2% | (1,241.1%) | — | — | — | — | — | — | 88.9% | 10.6% | — | — | — | — | (9.9%) | 85.0% | — | 0.5% | (323.0%) |
| Finance cost | (0.2%) | (1.8%) | — | — | — | — | — | — | — | — | — | — | — | — | — | (2.0%) | — | — | — | (2.2%) |
| Profit before tax | 4.9% | 10.7% | 2,505.4% | — | — | — | — | — | — | 88.9% | 10.6% | — | — | — | — | (11.9%) | 82.8% | — | 0.5% | (325.2%) |
| Taxation | 0.7% | (3.3%) | (1.1%) | — | — | — | — | — | — | (1.0%) | 0.0% | — | — | — | — | (0.9%) | 1.4% | — | 0.0% | (12.0%) |
| Profit after tax | 5.7% | 7.4% | 2,504.3% | — | — | — | — | — | — | 87.9% | 10.6% | — | — | — | — | (12.7%) | 84.2% | — | 0.5% | (337.1%) |
| Profit attributable to shareholders | 5.2% | 7.1% | 2,504.3% | — | — | — | — | — | — | 87.9% | 10.6% | — | — | — | — | (12.7%) | 84.2% | — | 0.5% | (337.1%) |
| Per share & other | ||||||||||||||||||||
| EBITDA | 10.2% | 22.3% | (1,206.7%) | — | — | — | — | — | — | 829.1% | 10.8% | — | — | — | — | (5.8%) | 87.6% | — | 8.8% | (316.7%) |
| Depreciation & amortisation | — | 8.1% | 34.4% | — | — | — | — | — | — | 740.1% | 0.2% | — | — | — | — | 4.1% | 2.6% | — | 8.3% | 6.3% |
Each line as a percentage of revenue.
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. TTM = the latest four quarters added together. * Figures in this period do not fully reconcile in the source data (hover the * for details). Updated 17 Oct 2026.
All reported line items 96
| Rs mn | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 | Q4 FY2024 Apr – Jun 2024 | Q3 FY2024 Jan – Mar 2024 | Q2 FY2024 Oct – Dec 2023 | Q1 FY2024 Jul – Sep 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Goods & Services | 2,360.5 | 2,132.8 | 1.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | 17.9 | 37.7 | 0.0 |
| Sales of Goods & Services - Net - Unclassified | 2,360.5 | 2,132.8 | 1.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | 17.9 | 37.7 | 0.0 |
| Revenue from Business Activities - Total | 2,360.5 | 2,132.8 | 1.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | 17.9 | 37.7 | 0.0 |
| Cost of Operating Revenue | 1,800.2 | 1,585.8 | 0.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (4,852.5) | 1.8 | 18.2 | 0.0 |
| Cost of Revenues - Total | 1,800.2 | 1,585.8 | 0.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (4,852.5) | 1.8 | 18.2 | 0.0 |
| Selling, General & Administrative Expenses - Total | 222.9 | 241.1 | 12.9 | 2.3 | 2.1 | 1.5 | 6.5 | 6.0 | — | 0.1 | 15.1 | 0.4 |
| Selling, General & Administrative Expenses - Unclassified | — | — | 3.7 | — | — | — | — | — | — | — | 15.0 | 0.3 |
| Depreciation in Selling, General & Administrative Expenses | — | — | — | — | — | — | — | — | — | — | 0.0 | 0.0 |
| Amortization of Intangibles in Selling, General & Administrative Expenses | — | — | — | — | — | — | — | — | — | — | 0.0 | 0.0 |
| Equipment/Occupancy Expense - Bank/Financial - Other | — | — | — | — | — | — | — | — | — | — | 0.0 | — |
| Other Operating Expense/(Income) - Net | 96.5 | 3.6 | (0.0) | (47.9) | 2.7 | (23.5) | (13.1) | (28.7) | 5,398.9 | 0.1 | 0.4 | 0.0 |
| Other Operating Income - Total | — | 0.4 | — | — | — | — | — | — | 716.6 | — | — | — |
| Gross Profit - Industrials/Property - Total | 560.3 | 547.0 | 0.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4,852.5 | 16.1 | 19.4 | 0.0 |
| Operating Expenses - Total | 2,119.6 | 1,830.5 | 13.4 | (45.6) | 4.8 | (22.0) | (6.6) | (22.7) | 546.4 | 2.0 | 33.7 | 0.4 |
| Selling, General & Administrative Expenses - Other - Total | — | — | 9.1 | — | — | — | — | — | — | — | 0.0 | — |
| Operating Profit before Non-Recurring Income/(Expense) | 240.9 | 302.3 | (12.4) | 45.6 | (4.8) | 22.0 | 6.6 | 22.7 | (546.4) | 15.9 | 4.0 | (0.4) |
| Financing Income/(Expense) - Net - Total | (9.4) | (41.9) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | 38.7 | 0.0 | — | 0.0 |
| Interest Expense - Net of (Interest Income) | 5.9 | 38.4 | — | — | — | — | — | — | — | — | — | — |
| Other Operating Expense | 96.5 | 4.0 | — | — | — | — | — | — | 6,115.5 | 0.1 | 0.4 | 0.0 |
| Interest Expense - Net of Capitalized Interest | 5.9 | 38.4 | — | — | — | — | — | — | — | — | — | — |
| Provision for Doubtful Accounts & Write-off | — | — | 9.1 | — | — | — | — | — | — | — | — | — |
| Non-Interest Financial Income/(Expense) - Total | (3.5) | (3.5) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | 38.7 | 0.0 | — | — |
| Non-Interest Financial Income/(Expense) - Other - Net | — | — | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | 38.7 | 0.0 | — | — |
| Equity Earnings/(Loss) - before Taxes including Non-Recurring | — | — | 37.4 | — | — | — | — | — | — | — | — | — |
| Other Non-Operating Income/(Expense) - Total | (115.1) | (31.2) | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.6) | — | — | — |
| Foreign Exchange Gain/(Loss) - Non-Business | (3.5) | (3.5) | — | — | — | — | — | — | — | — | — | — |
| Normalized Pre-tax Profit | 116.4 | 229.2 | 25.0 | 45.6 | (4.8) | 22.0 | 6.6 | 22.7 | (508.3) | 15.9 | 4.0 | (0.4) |
| Provision for Income Tax Expense- Unclassified | (17.1) | 70.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6.6 | (156.3) | 0.2 | 0.0 | 0.0 |
| Income before Taxes | 116.4 | 229.2 | 25.0 | 45.6 | (4.8) | 22.0 | 6.6 | 22.7 | (508.3) | 15.9 | 4.0 | (0.4) |
| Income Taxes | (17.1) | 70.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6.6 | (156.3) | 0.2 | 0.0 | 0.0 |
| Net Income after Tax | 133.5 | 158.4 | 25.0 | 45.6 | (4.8) | 22.0 | 6.6 | 16.1 | (352.0) | 15.8 | 4.0 | (0.4) |
| Income before Discontinued Operations & Extraordinary Items | 133.5 | 158.4 | 25.0 | 45.6 | (4.8) | 22.0 | 6.6 | 16.1 | (352.0) | 15.8 | 4.0 | (0.4) |
| Net Income before Minority Interest | 133.5 | 158.4 | 25.0 | 45.6 | (4.8) | 22.0 | 6.6 | 16.1 | (352.0) | 15.8 | 4.0 | (0.4) |
| Minority Interest | 11.3 | 7.9 | — | — | — | — | — | — | (111.5) | 0.0 | — | — |
| Net Income after Minority Interest | 122.2 | 150.5 | 25.0 | 45.6 | (4.8) | 22.0 | 6.6 | 16.1 | (240.6) | 15.8 | 4.0 | (0.4) |
| Income Available to Common Shares | 122.2 | 150.5 | 25.0 | 45.6 | (4.8) | 22.0 | 6.6 | 16.1 | (240.6) | 15.8 | 4.0 | (0.4) |
| DPS - Common - Gross - Issue - By Period End Date Rs | 0.25 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income - Basic - including Extraordinary Items Applicable to Common - Total | 122.2 | 150.5 | 25.0 | 45.6 | (4.8) | 22.0 | 6.6 | 16.1 | (240.6) | 15.8 | 4.0 | (0.4) |
| Income available to Common excluding Extraordinary Items | 122.2 | 150.5 | 25.0 | 45.6 | (4.8) | 22.0 | 6.6 | 16.1 | (240.6) | 15.8 | 4.0 | (0.4) |
| Shares used to calculate Basic EPS - Total mn | 164.8 | 165.5 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs | 0.74 | 0.91 | 32.50 | 59.31 | (6.25) | 28.56 | 8.57 | 20.96 | (312.82) | 20.49 | 5.19 | (0.50) |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs | 0.74 | 0.91 | 32.50 | 59.31 | (6.25) | 28.56 | 8.57 | 20.96 | (312.82) | 20.49 | 5.19 | (0.50) |
| EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs | 0.74 | 0.91 | 32.50 | 59.31 | (6.25) | 28.56 | 8.57 | 20.96 | (312.82) | 20.49 | 5.19 | (0.50) |
| Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific | 122.2 | 150.5 | 25.0 | 45.6 | (4.8) | 22.0 | 6.6 | 16.1 | (240.6) | 15.8 | 4.0 | (0.4) |
| Earnings Allocation Factor - Basic - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Basic EPS - Issue Specific mn | 164.8 | 165.5 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs | 0.74 | 0.91 | 32.50 | 59.31 | (6.25) | 28.56 | 8.57 | 20.96 | (312.82) | 20.49 | 5.19 | (0.50) |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | 0.74 | 0.91 | 32.50 | 59.31 | (6.25) | 28.56 | 8.57 | 20.96 | (312.82) | 20.49 | 5.19 | (0.50) |
| EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs | 0.74 | 0.91 | 32.50 | 59.31 | (6.25) | 28.56 | 8.57 | 20.96 | (312.82) | 20.49 | 5.19 | (0.50) |
| EPS - Basic from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income - Diluted - including Extraordinary Items Applicable to Common - Total | 122.2 | 150.5 | 25.0 | 45.6 | (4.8) | 22.0 | 6.6 | 16.1 | (240.6) | 15.8 | 4.0 | (0.4) |
| Diluted Income available to Common excluding Extraordinary Items | 122.2 | 150.5 | 25.0 | 45.6 | (4.8) | 22.0 | 6.6 | 16.1 | (240.6) | 15.8 | 4.0 | (0.4) |
| Shares used to calculate Diluted EPS - Total mn | 164.8 | 165.5 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs | 0.74 | 0.91 | 32.50 | 59.31 | (6.25) | 28.56 | 8.57 | 20.96 | (312.82) | 20.49 | 5.19 | (0.50) |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs | 0.74 | 0.91 | 32.50 | 59.31 | (6.25) | 28.56 | 8.57 | 20.96 | (312.82) | 20.49 | 5.19 | (0.50) |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs | 0.74 | 0.91 | 32.50 | 59.31 | (6.25) | 28.56 | 8.57 | 20.96 | (312.82) | 20.49 | 5.19 | (0.50) |
| Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific | 122.2 | 150.5 | 25.0 | 45.6 | (4.8) | 22.0 | 6.6 | 16.1 | (240.6) | 15.8 | 4.0 | (0.4) |
| Earnings Allocation Factor - Diluted - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Diluted EPS - Issue Specific mn | 164.8 | 165.5 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs | 0.74 | 0.91 | 32.50 | 59.31 | (6.25) | 28.56 | 8.57 | 20.96 | (312.82) | 20.49 | 5.19 | (0.50) |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | 0.74 | 0.91 | 32.50 | 59.31 | (6.25) | 28.56 | 8.57 | 20.96 | (312.82) | 20.49 | 5.19 | (0.50) |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs | 0.74 | 0.91 | 32.50 | 59.31 | (6.25) | 28.56 | 8.57 | 20.96 | (312.82) | 20.49 | 5.19 | (0.50) |
| EPS - Diluted from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Net - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings before Interest & Taxes (EBIT) | 240.9 | 302.3 | (12.4) | 45.6 | (4.8) | 22.0 | 6.6 | 22.7 | (546.4) | 15.9 | 4.0 | (0.4) |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) | 240.9 | 475.6 | (12.0) | 46.0 | (4.4) | 22.4 | 7.0 | 23.0 | (546.4) | 148.5 | 4.1 | (0.3) |
| Depreciation & Amortization - Supplemental | — | 171.1 | 0.3 | 0.3 | — | 0.4 | 0.4 | 0.3 | — | 132.6 | 0.1 | 0.1 |
| Depreciation Expense - Total - Supplemental | — | 171.1 | 0.3 | 0.3 | — | 0.3 | 0.4 | 0.3 | — | 132.3 | 0.0 | 0.0 |
| Depreciation - Financial Lease Right-of-Use Assets - Supplemental | — | 2.4 | — | — | — | — | — | — | — | 1.7 | — | — |
| Amortization - Total - Supplemental | — | — | 0.0 | 0.0 | — | 0.0 | 0.0 | 0.0 | — | 0.3 | 0.0 | 0.0 |
| Intangible Amortization - Other - Supplemental | — | — | 0.0 | 0.0 | — | 0.0 | 0.0 | 0.0 | — | 0.3 | — | — |
| Amortization of Licenses, Copyrights, Property Rights & Designs - Supplemental | — | — | 0.0 | 0.0 | — | 0.0 | 0.0 | 0.0 | — | — | — | — |
| Depreciation, Depletion & Amortization - Total | — | 173.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.3 | — | 132.6 | 0.1 | 0.1 |
| Depreciation - Total | — | 171.1 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 | — | 132.3 | 0.0 | 0.0 |
| Amortization of Intangible Assets excluding Goodwill - Total | — | 2.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | 0.3 | 0.0 | 0.0 |
| Normalized after Tax Profit | 133.5 | 158.4 | 25.0 | 45.6 | (4.8) | 22.0 | 6.6 | 16.1 | (352.0) | 15.8 | 4.0 | (0.4) |
| Normalized Net Income from Continuing Operations | 133.5 | 158.4 | 25.0 | 45.6 | (4.8) | 22.0 | 6.6 | 16.1 | (352.0) | 15.8 | 4.0 | (0.4) |
| Normalized Net Income - Bottom Line | 122.2 | 150.5 | 25.0 | 45.6 | (4.8) | 22.0 | 6.6 | 16.1 | (240.6) | 15.8 | 4.0 | (0.4) |
| Earnings before Interest & Taxes (EBIT) - Normalized | 122.2 | 267.7 | 25.0 | 45.6 | (4.8) | 22.0 | 6.6 | 22.7 | (508.3) | 15.9 | 4.0 | (0.4) |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized | — | 440.9 | 25.3 | 46.0 | (4.4) | 22.4 | 7.0 | 23.0 | — | 148.5 | 4.1 | (0.3) |
| Depreciation of Financial Lease Right-of-Use Assets | — | 2.4 | — | — | — | — | — | — | — | 1.7 | — | — |
| Interest Expense | 5.9 | 38.4 | — | — | — | — | — | — | — | — | — | — |
| Operating Expenses | 2,119.6 | 1,830.5 | 13.4 | (45.6) | 4.8 | (22.0) | (6.6) | (22.7) | — | 2.0 | 33.7 | 0.4 |
| Selling, General & Administrative Expenses excluding Research & Development Expenses | 222.9 | 241.1 | 12.9 | 2.3 | 2.1 | 1.5 | 6.5 | 6.0 | — | 0.1 | 15.1 | 0.4 |
| Income before Taxes & Provision for Loan Losses | 116.4 | 229.2 | 25.0 | 45.6 | (4.8) | 22.0 | 6.6 | 22.7 | (508.3) | 15.9 | 4.0 | (0.4) |
| Cost of Revenue including Operation & Maintenance (Utility) - Total | 1,800.2 | 1,585.8 | 0.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (4,852.5) | 1.8 | 18.2 | 0.0 |
| Cost of Revenues excluding Depreciation | 1,800.2 | 1,585.8 | 0.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (4,852.5) | 1.8 | 18.2 | 0.0 |
| DPS - Common - Gross - Issue - By Payable Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Ex Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax Adjusted Operating Income | 129.0 | 177.0 | 25.0 | 45.6 | — | 22.0 | 6.6 | 16.1 | — | 15.8 | 4.0 | — |
| Operating Expenses excluding Non-Cash Charges - Total | — | 1,657.2 | 13.0 | (46.0) | 4.4 | (22.4) | (7.0) | (23.0) | — | (130.6) | 33.6 | 0.3 |
| Income Available to Common Shares before Depreciation & Amortization | — | 323.7 | 25.3 | 46.0 | (4.4) | 22.4 | 7.0 | 16.4 | — | 148.3 | 4.1 | (0.3) |
| Fixed Charges | 5.9 | 38.4 | — | — | — | — | — | — | — | — | — | — |
| Estimated Tax Rate | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× |
| Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Every line the company reported, in the original order and wording, without regrouping or signs changed. Latest 12 periods; the table above goes back further.