Skip to content
Smart Money

Technology & Communication

STL Supernet Technologies Limited

Latest results: FY2026 · Jun 2026

Last close · 16 Oct 2026

Rs 22.65 +1.16%

Quarterly · Q1 FY2022 – Q4 FY2026

Supernet Technologies Limited (STL) quarterly balance sheet

At the end of Q4 FY2026 (Apr – Jun 2026) Supernet Technologies Limited had total assets of Rs 5.9 bn, up 569.6% on Q4 FY2025. Current assets of Rs 4.6 bn covered current liabilities of Rs 3.3 bn 1.40 times. Total debt was Rs 112.3 mn, leaving net cash of Rs 164.3 mn. Shareholders' equity was Rs 2.6 bn (Rs 15.42 per share), 43.4% of total assets.

STL balance sheet (quarterly) (Rs mn)
Rs mn Q4 FY2026 Apr – Jun 2026 Q3 FY2026 * Jan – Mar 2026 Q2 FY2026 Oct – Dec 2025 Q1 FY2026 Jul – Sep 2025 Q4 FY2025 Apr – Jun 2025 Q3 FY2025 Jan – Mar 2025 Q2 FY2025 Oct – Dec 2024 Q1 FY2025 Jul – Sep 2024 Q4 FY2024 * Apr – Jun 2024 Q3 FY2024 * Jan – Mar 2024 Q2 FY2024 Oct – Dec 2023 Q1 FY2024 Jul – Sep 2023 Q4 FY2023 Apr – Jun 2023 Q3 FY2023 Jan – Mar 2023 Q2 FY2023 Oct – Dec 2022 Q1 FY2023 Jul – Sep 2022 Q4 FY2022 Apr – Jun 2022 Q3 FY2022 Jan – Mar 2022 Q2 FY2022 Oct – Dec 2021 Q1 FY2022 Jul – Sep 2021
Assets
Cash & short-term investments 276.6 142.3 1.2 0.1 0.2 0.6 0.1 0.2 1.1 398.3 0.2 0.1 0.1 0.1 0.0 0.4 0.2 0.2 0.2 0.2
Trade receivables 2,609.8 2,226.3 — — — 9.1 9.1 26.5 — 1,171.5 37.5 0.0 0.0 0.0 7.1 6.3 4.5 1.0 1.0 0.0
Inventories 327.6 420.3 — — — — — — — — — — — — — — — 0.0 — —
Other current assets — — — — — — — — — 476.9 — — — — — — — — — —
Total current assets 4,563.7 5,029.4 1.2 7.5 7.6 9.7 9.3 26.7 314.8 3,542.1 37.7 0.1 0.1 0.1 7.1 6.7 4.7 1.2 1.2 0.2
Property, plant & equipment 1,166.1 1,000.6 2.3 2.6 2.9 3.3 3.6 4.0 4.3 431.7 0.5 0.5 0.5 0.6 0.6 0.6 0.6 0.7 0.7 0.8
Intangible assets 54.5 55.3 0.6 0.7 0.7 0.8 0.8 0.8 0.9 3.2 1.0 1.0 1.1 1.1 1.2 1.2 1.2 1.3 1.3 1.4
Long-term investments 37.0 7.7 987.4 950.0 867.8 818.3 759.4 691.1 626.4 7.7 — — — — — — — — — —
Other non-current assets 64.0 68.7 — 0.0 0.0 — — — 0.0 89.8 0.0 0.0 0.0 — — — 0.0 0.0 (0.0) —
Total non-current assets 1,321.6 1,132.3 990.3 953.3 871.4 822.3 763.8 695.9 631.6 532.3 1.5 1.5 1.6 1.7 1.7 1.8 1.9 2.0 2.1 2.1
Total assets 5,885.3 6,161.7 991.5 960.7 878.9 832.0 773.0 722.7 946.3 4,074.4 39.1 1.6 1.7 1.8 8.9 8.5 6.5 3.1 3.2 2.3
Liabilities
Trade payables 3,171.0 2,745.1 — — — 3.2 3.0 5.1 — 2,624.4 10.4 — — — — — — 0.0 — —
Short-term borrowings & current portion of debt 83.9 77.4 — — — — — — — 153.3 — — — — — — — — — —
Total current liabilities 3,257.6 3,663.4 839.0 833.2 797.0 745.3 708.3 671.1 910.9 2,795.0 35.4 1.4 1.1 0.3 2.2 3.3 3.1 2.6 1.1 0.2
Long-term debt 28.4 7.3 — — — — — — — 6.8 — — — — — — 0.0 0.0 0.0 0.0
Other non-current liabilities 5.2 5.2 — — — 0.0 — (0.0) — 2.2 — — — (0.0) (0.0) — — — — —
Total non-current liabilities 33.6 12.5 — 0.0 0.0 0.0 0.0 (0.0) 0.0 8.9 — 0.0 0.0 0.0 0.0 0.0 0.0 0.1 0.1 0.1
Total liabilities 3,291.2 3,675.9 839.0 833.2 797.0 745.3 708.3 671.1 910.9 2,804.0 35.4 1.4 1.1 0.3 2.2 3.3 3.1 2.6 1.1 0.2
Equity
Share capital 1,076.2 1,076.2 5.0 5.0 5.0 5.0 5.0 5.0 5.0 5.0 5.0 5.0 5.0 5.0 5.0 5.0 5.0 5.0 5.0 5.0
Reserves & retained earnings 1,475.3 1,383.5 147.5 122.5 76.9 81.7 59.8 46.6 30.5 363.8 (1.3) (4.8) (4.4) (3.5) 1.7 0.2 (1.5) (4.5) (2.9) (2.9)
Equity attributable to shareholders 2,551.5 2,459.7 152.5 127.5 81.9 86.7 64.8 51.6 35.5 368.8 3.7 0.2 0.6 1.5 6.7 5.2 3.5 0.5 2.1 2.1
Non-controlling interest 42.7 26.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 901.7 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Total equity 2,594.1 2,485.7 152.5 127.5 81.9 86.7 64.8 51.6 35.5 1,270.5 3.7 0.2 0.6 1.5 6.7 5.2 3.5 0.5 2.1 2.1
Total liabilities & equity 5,885.3 6,161.7 991.5 960.7 878.9 832.0 773.0 722.7 946.3 4,074.4 39.1 1.6 1.7 1.8 8.9 8.5 6.5 3.1 3.2 2.3
Key figures
Total debt 112.3 84.7 — — — — — — — 160.1 — — — — — — 0.0 0.0 0.0 0.0
Net debt / (net cash) (164.3) (57.6) (1.2) (0.1) (0.2) (0.6) (0.1) (0.2) (1.1) (238.2) (0.2) (0.1) (0.1) (0.1) (0.0) (0.4) (0.2) (0.2) (0.2) (0.2)
Shares outstanding mn 165.5 165.5 0.8 0.8 0.8 0.8 0.8 0.8 0.8 0.8 0.8 0.8 0.8 0.8 0.8 0.8 0.8 0.8 0.8 0.8
Common equity 2,551.5 2,459.7 152.5 127.5 81.9 86.7 64.8 51.6 35.5 368.8 3.7 0.2 0.6 1.5 6.7 5.2 3.5 0.5 2.1 2.1
Book value per share (Rs) Rs 15.42 14.86 198.33 165.83 106.52 112.78 84.21 67.08 46.13 479.55 4.82 0.31 0.81 1.97 8.73 6.80 4.50 0.67 2.71 2.71
STL balance sheet — year-on-year change (Rs mn)
Rs mn Q4 FY2026 Apr – Jun 2026 Q3 FY2026 * Jan – Mar 2026 Q2 FY2026 Oct – Dec 2025 Q1 FY2026 Jul – Sep 2025 Q4 FY2025 Apr – Jun 2025 Q3 FY2025 Jan – Mar 2025 Q2 FY2025 Oct – Dec 2024 Q1 FY2025 Jul – Sep 2024 Q4 FY2024 * Apr – Jun 2024 Q3 FY2024 * Jan – Mar 2024 Q2 FY2024 Oct – Dec 2023 Q1 FY2024 Jul – Sep 2023 Q4 FY2023 Apr – Jun 2023 Q3 FY2023 Jan – Mar 2023 Q2 FY2023 Oct – Dec 2022 Q1 FY2023 Jul – Sep 2022 Q4 FY2022 Apr – Jun 2022 Q3 FY2022 Jan – Mar 2022 Q2 FY2022 Oct – Dec 2021 Q1 FY2022 Jul – Sep 2021
Assets
Cash & short-term investments +127,352.5% +23,417.9% +800.0% -44.9% -81.0% -99.8% -14.8% +118.4% +1,119.8% +362,424.3% +236.8% -76.7% -46.6% -37.6% -74.7% +129.0% -81.5% +61.7% +61.7% -34.2%
Trade receivables — +24,290.3% — — — -99.2% -75.7% — — — +429.0% -100.0% -100.0% -100.0% +619.7% — +6.7% -81.9% -69.9% -100.0%
Inventories — — — — — — — — — — — — — — — — — — — —
Other current assets — — — — — — — — — — — — — — — — — — — —
Total current assets +60,306.2% +51,573.5% -87.6% -72.1% -97.6% -99.7% -75.4% +28,367.9% +335,220.2% +3,223,947.5% +427.8% -98.6% -98.0% -90.5% +514.5% +3,705.0% -10.0% -81.3% -74.8% -94.5%
Property, plant & equipment +39,834.0% +30,593.3% -35.4% -34.5% -31.8% -99.2% +652.6% +699.3% +717.9% +77,991.6% -17.9% -18.1% -18.4% -19.6% -19.4% -19.4% -38.7% -10.5% -8.9% -7.3%
Intangible assets +7,635.3% +7,272.9% -22.6% -21.4% -20.3% -76.4% -18.5% -17.6% -16.9% +186.3% -15.6% -15.0% -14.5% -14.0% -13.5% -13.0% -12.6% -12.2% -11.9% -11.5%
Long-term investments -95.7% -99.1% +30.0% +37.5% +38.5% +10,569.6% — — — — — — — — — — — — — —
Other non-current assets — — — — — — — — -100.0% — — — — — — — -100.0% -100.0% -100.0% —
Total non-current assets +51.7% +37.7% +29.7% +37.0% +38.0% +54.5% +51,577.8% +44,962.3% +39,082.1% +31,912.2% -14.9% -14.8% -14.5% -15.9% -15.5% -15.3% -53.6% -49.0% -47.5% -46.0%
Total assets +569.6% +640.6% +28.3% +32.9% -7.1% -79.6% +1,875.5% +44,011.5% +55,378.6% +229,748.4% +341.1% -80.7% -73.9% -43.5% +175.7% +267.5% -29.2% -68.9% -62.3% -67.6%
Liabilities
Trade payables — +85,389.3% — — — -99.9% -70.8% — — — — — — — — — — — — —
Short-term borrowings & current portion of debt — — — — — — — — — — — — — — — — — — — —
Total current liabilities +308.7% +391.6% +18.5% +24.2% -12.5% -73.3% +1,899.3% +47,740.0% +83,809.8% +1,091,996.0% +1,543.5% -57.1% -64.7% -90.0% +100.8% +1,765.5% +245.9% +108.4% +295.6% -56.2%
Long-term debt — — — — — — — — — — — — — — — — -100.0% -100.0% -100.0% —
Other non-current liabilities — +524,500.0% — — — -100.0% — — — — — — — — — — — — — —
Total non-current liabilities — +1,254,700.0% — — — -100.0% — — — +301,384.5% — -100.0% -100.0% -95.0% -90.7% -86.3% -99.2% -95.8% -95.8% —
Total liabilities +312.9% +393.2% +18.5% +24.2% -12.5% -73.4% +1,899.3% +47,740.0% +83,809.8% +1,082,944.6% +1,539.3% -57.2% -64.8% -90.1% +90.8% +1,298.5% +34.7% -0.3% -32.4% -41.4%
Equity
Share capital +21,423.9% +21,423.9% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Reserves & retained earnings +1,818.0% +1,592.8% +146.8% +163.0% +152.4% -77.5% — — — — -175.8% -2,170.2% — — — — -178.9% -281.8% -257.6% -267.0%
Equity attributable to shareholders +3,014.7% +2,736.1% +135.5% +147.2% +130.9% -76.5% +1,648.7% +21,804.0% +5,618.9% +24,261.0% -44.8% -95.5% -82.1% +195.3% +221.8% +151.4% -50.2% -93.1% -69.6% -69.2%
Non-controlling interest — — — — — -100.0% — — — — — — — — — — — — — —
Total equity +3,066.8% +2,766.1% +135.5% +147.2% +130.9% -93.2% +1,648.7% +21,804.0% +5,618.9% +83,827.2% -44.8% -95.5% -82.1% +195.3% +221.8% +151.4% -50.2% -93.1% -69.6% -69.2%
Total liabilities & equity +569.6% +640.6% +28.3% +32.9% -7.1% -79.6% +1,875.5% +44,011.5% +55,378.6% +229,748.4% +341.1% -80.7% -73.9% -43.5% +175.7% +267.5% -29.2% -68.9% -62.3% -67.6%
Key figures
Total debt — — — — — — — — — — — — — — — — -100.0% -100.0% -100.0% —
Net debt / (net cash) — — — — — — — — — — — — — — — — -139.1% -113.6% -113.6% —
Shares outstanding — — — — — — — — — — — — — — — — — — — —
Common equity +3,014.7% +2,736.1% +135.5% +147.2% +130.9% -76.5% +1,648.7% +21,804.0% +5,618.9% +24,261.0% -44.8% -95.5% -82.1% +195.3% +221.8% +151.4% -50.2% -93.1% -69.6% -69.2%
Book value per share (Rs) -85.5% -86.8% +135.5% +147.2% +130.9% -76.5% +1,648.7% +21,804.0% +5,618.9% +24,261.0% -44.8% -95.5% -82.1% +195.3% +221.8% +151.4% -50.2% -93.1% -69.6% -69.2%

Change against the same quarter a year earlier; shown when the earlier figure is positive.

STL balance sheet — common size (Rs mn)
Rs mn Q4 FY2026 Apr – Jun 2026 Q3 FY2026 * Jan – Mar 2026 Q2 FY2026 Oct – Dec 2025 Q1 FY2026 Jul – Sep 2025 Q4 FY2025 Apr – Jun 2025 Q3 FY2025 Jan – Mar 2025 Q2 FY2025 Oct – Dec 2024 Q1 FY2025 Jul – Sep 2024 Q4 FY2024 * Apr – Jun 2024 Q3 FY2024 * Jan – Mar 2024 Q2 FY2024 Oct – Dec 2023 Q1 FY2024 Jul – Sep 2023 Q4 FY2023 Apr – Jun 2023 Q3 FY2023 Jan – Mar 2023 Q2 FY2023 Oct – Dec 2022 Q1 FY2023 Jul – Sep 2022 Q4 FY2022 Apr – Jun 2022 Q3 FY2022 Jan – Mar 2022 Q2 FY2022 Oct – Dec 2021 Q1 FY2022 Jul – Sep 2021
Assets
Cash & short-term investments 4.7% 2.3% 0.1% 0.0% 0.0% 0.1% 0.0% 0.0% 0.1% 9.8% 0.4% 5.7% 5.5% 6.2% 0.5% 4.7% 2.7% 5.6% 5.5% 7.6%
Trade receivables 44.3% 36.1% — — — 1.1% 1.2% 3.7% — 28.8% 95.8% 0.0% 0.0% 0.0% 79.9% 74.0% 68.5% 31.4% 30.6% 0.0%
Inventories 5.6% 6.8% — — — — — — — — — — — — — — — 0.0% — —
Other current assets — — — — — — — — — 11.7% — — — — — — — — — —
Total current assets 77.5% 81.6% 0.1% 0.8% 0.9% 1.2% 1.2% 3.7% 33.3% 86.9% 96.2% 5.7% 5.5% 6.2% 80.4% 78.7% 71.2% 37.0% 36.1% 7.6%
Property, plant & equipment 19.8% 16.2% 0.2% 0.3% 0.3% 0.4% 0.5% 0.6% 0.5% 10.6% 1.2% 30.6% 30.7% 31.2% 6.6% 7.2% 9.8% 21.9% 22.4% 32.8%
Intangible assets 0.9% 0.9% 0.1% 0.1% 0.1% 0.1% 0.1% 0.1% 0.1% 0.1% 2.5% 62.3% 62.4% 62.6% 13.0% 14.1% 19.0% 41.1% 41.5% 59.6%
Long-term investments 0.6% 0.1% 99.6% 98.9% 98.7% 98.3% 98.2% 95.6% 66.2% 0.2% — — — — — — — — — —
Other non-current assets 1.1% 1.1% — 0.0% 0.0% — — — 0.0% 2.2% 0.1% 1.4% 1.4% — — — 0.0% 0.0% (0.0%) —
Total non-current assets 22.5% 18.4% 99.9% 99.2% 99.1% 98.8% 98.8% 96.3% 66.7% 13.1% 3.8% 94.3% 94.5% 93.8% 19.6% 21.3% 28.8% 63.0% 63.9% 92.4%
Total assets 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
Liabilities
Trade payables 53.9% 44.6% — — — 0.4% 0.4% 0.7% — 64.4% 26.6% — — — — — — 0.0% — —
Short-term borrowings & current portion of debt 1.4% 1.3% — — — — — — — 3.8% — — — — — — — — — —
Total current liabilities 55.4% 59.5% 84.6% 86.7% 90.7% 89.6% 91.6% 92.9% 96.3% 68.6% 90.5% 85.6% 63.6% 14.4% 24.3% 38.4% 47.0% 81.8% 33.4% 7.6%
Long-term debt 0.5% 0.1% — — — — — — — 0.2% — — — — — — 0.0% 0.0% 0.0% 0.0%
Other non-current liabilities 0.1% 0.1% — — — 0.0% — (0.0%) — 0.1% — — — (0.0%) (0.0%) — — — — —
Total non-current liabilities 0.6% 0.2% — 0.0% 0.0% 0.0% 0.0% (0.0%) 0.0% 0.2% — 0.0% 0.0% 0.2% 0.1% 0.1% 0.2% 1.9% 1.8% 2.6%
Total liabilities 55.9% 59.7% 84.6% 86.7% 90.7% 89.6% 91.6% 92.9% 96.3% 68.8% 90.5% 85.6% 63.6% 14.6% 24.4% 38.5% 47.2% 83.7% 35.2% 10.1%
Equity
Share capital 18.3% 17.5% 0.5% 0.5% 0.6% 0.6% 0.6% 0.7% 0.5% 0.1% 12.8% 305.2% 293.1% 282.1% 56.4% 58.8% 76.4% 159.3% 155.4% 216.0%
Reserves & retained earnings 25.1% 22.5% 14.9% 12.8% 8.8% 9.8% 7.7% 6.4% 3.2% 8.9% (3.3%) (290.8%) (256.8%) (196.7%) 19.3% 2.7% (23.5%) (143.0%) (90.6%) (126.1%)
Equity attributable to shareholders 43.4% 39.9% 15.4% 13.3% 9.3% 10.4% 8.4% 7.1% 3.7% 9.1% 9.5% 14.4% 36.4% 85.4% 75.6% 61.5% 52.8% 16.3% 64.8% 89.9%
Non-controlling interest 0.7% 0.4% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 22.1% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Total equity 44.1% 40.3% 15.4% 13.3% 9.3% 10.4% 8.4% 7.1% 3.7% 31.2% 9.5% 14.4% 36.4% 85.4% 75.6% 61.5% 52.8% 16.3% 64.8% 89.9%
Total liabilities & equity 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
Key figures
Total debt 1.9% 1.4% — — — — — — — 3.9% — — — — — — 0.0% 0.0% 0.0% 0.0%
Net debt / (net cash) (2.8%) (0.9%) (0.1%) (0.0%) (0.0%) (0.1%) (0.0%) (0.0%) (0.1%) (5.8%) (0.4%) (5.7%) (5.5%) (6.2%) (0.5%) (4.7%) (2.7%) (5.6%) (5.5%) (7.6%)
Common equity 43.4% 39.9% 15.4% 13.3% 9.3% 10.4% 8.4% 7.1% 3.7% 9.1% 9.5% 14.4% 36.4% 85.4% 75.6% 61.5% 52.8% 16.3% 64.8% 89.9%

Each line as a percentage of total assets.

Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. * Figures in this period do not fully reconcile in the source data (hover the * for details). Updated 17 Oct 2026.

All reported line items 113
STL balance sheet — all reported line items (Rs mn)
Rs mn Q4 FY2026 Apr – Jun 2026 Q3 FY2026 Jan – Mar 2026 Q2 FY2026 Oct – Dec 2025 Q1 FY2026 Jul – Sep 2025 Q4 FY2025 Apr – Jun 2025 Q3 FY2025 Jan – Mar 2025 Q2 FY2025 Oct – Dec 2024 Q1 FY2025 Jul – Sep 2024 Q4 FY2024 Apr – Jun 2024 Q3 FY2024 Jan – Mar 2024 Q2 FY2024 Oct – Dec 2023 Q1 FY2024 Jul – Sep 2023
Cash & Cash Equivalents 274.3 111.4 1.2 0.1 0.2 0.6 0.1 0.2 1.1 398.3 0.2 0.1
Cash & Short Term Investments 276.6 142.3 1.2 0.1 0.2 0.6 0.1 0.2 1.1 398.3 0.2 0.1
Short-Term Investments - Total 2.3 30.8 — — — — — — — — — —
Loans & Receivables - Net - Short-Term 3,142.8 3,114.4 0.0 7.3 7.3 9.1 9.1 26.5 313.6 1,539.2 37.5 0.0
Loans & Receivables - Total 3,142.8 3,114.4 0.0 7.3 7.3 9.1 9.1 26.5 313.6 1,539.2 37.5 0.0
Trade Accounts & Trade Notes Receivable - Net 2,609.8 2,226.3 — — — 9.1 9.1 26.5 — 1,171.5 37.5 0.0
Income Tax - Receivables - Short-Term 2.9 — — — — — — — — 78.6 — —
Receivables - Other - Total 530.1 888.0 0.0 7.3 7.3 0.0 0.0 0.0 313.6 289.2 — —
Inventories - Total 327.6 420.3 — — — — — — — — — —
Prepaid Expenses - Short-Term 816.7 1,352.4 — — — — — — — 1,127.7 — —
Investments - Total 39.3 38.5 987.4 950.0 867.8 818.3 759.4 691.1 626.4 7.7 — —
Other Current Assets - Total — — — — — — — — — 476.9 — —
Property, Plant & Equipment - Net - Total 1,166.1 1,000.6 2.3 2.6 2.9 3.3 3.6 4.0 4.3 431.7 0.5 0.5
Other Current Assets — — — — — — — — — 476.9 — —
Other Assets - Total 64.0 68.7 — 0.0 0.0 — — — 0.0 566.7 0.0 0.0
Intangible Assets - Total - Net 54.5 55.3 0.6 0.7 0.7 0.8 0.8 0.8 0.9 3.2 1.0 1.0
Total Current Assets 4,563.7 5,029.4 1.2 7.5 7.6 9.7 9.3 26.7 314.8 3,542.1 37.7 0.1
Intangible Assets - excluding Goodwill - Net - Total 54.5 55.3 0.6 0.7 0.7 0.8 0.8 0.8 0.9 3.2 1.0 1.0
Investments - Long-Term 37.0 7.7 987.4 950.0 867.8 818.3 759.4 691.1 626.4 7.7 — —
Investments - Available for Sale/Held to Maturity - Long-Term 37.0 7.7 987.4 950.0 867.8 818.3 759.4 691.1 626.4 7.7 — —
Property, Plant & Equipment - excluding Assets Leased Out - Net - Total 1,166.1 1,000.6 — — — — — — — 431.7 — —
Right of Use Tangible Assets - Total - Net 45.2 5.2 — — — — — — — 6.5 — —
Right of Use Tangible Assets - Capital/Finance Lease - Net 45.2 5.2 — — — — — — — 6.5 — —
Property, Plant & Equipment - Other - Net 1,120.9 995.4 — — — — — — — 425.2 — —
Total Assets 5,885.3 6,161.7 991.5 960.7 878.9 832.0 773.0 722.7 946.3 4,074.4 39.1 1.6
Debt - Total 112.3 84.7 — — — — — — — 160.1 — —
Short-Term Debt & Current Portion of Long-Term Debt 83.9 77.4 — — — — — — — 153.3 — —
Debt - Long-Term - Total 28.4 7.3 — — — — — — — 6.8 — —
Capitalized Lease Obligations - Long-Term 28.4 7.3 — — — — — — — 6.8 — —
Other Non-Current Assets - Total 64.0 68.7 — 0.0 0.0 — — — 0.0 89.8 0.0 0.0
Dividends Payable 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 — 0.0 0.0
Deferred Tax - Asset - Long-Term 64.0 68.7 — 0.0 0.0 — — — 0.0 89.8 0.0 0.0
Deferred Tax & Investment Tax Credits - Long-Term — — — 0.0 0.0 0.0 0.0 0.0 0.0 — — 0.0
Deferred Tax - Liability - Long-Term — — — 0.0 0.0 0.0 0.0 0.0 0.0 — — 0.0
Payables & Accrued Expenses 3,171.0 2,745.1 — — — 3.2 3.0 5.1 — 2,624.4 10.4 —
Trade Account Payables - Total 3,171.0 2,745.1 — — — 3.2 3.0 5.1 — 2,624.4 10.4 —
Other Non-Current Assets — — — — — — — — — (0.0) — —
Total Liabilities 3,291.2 3,675.9 839.0 833.2 797.0 745.3 708.3 671.1 910.9 2,804.0 35.4 1.4
Shareholders' Equity - Attributable to Parent Shareholders - Total 2,551.5 2,459.7 152.5 127.5 81.9 86.7 64.8 51.6 35.5 368.8 3.7 0.2
Total Non-Current Assets 1,321.6 1,132.3 990.3 953.3 871.4 822.3 763.8 695.9 631.6 532.3 1.5 1.5
Common Equity Attributable to Parent Shareholders 2,551.5 2,459.7 152.5 127.5 81.9 86.7 64.8 51.6 35.5 368.8 3.7 0.2
Common Equity - Contributed 1,076.2 1,076.2 5.0 5.0 5.0 5.0 5.0 5.0 5.0 5.0 5.0 5.0
Common Stock - Issued & Paid 1,076.2 1,076.2 5.0 5.0 5.0 5.0 5.0 5.0 5.0 5.0 5.0 5.0
Equity - Non-Contributed - Reserves & Retained Earnings 1,475.3 1,383.5 147.5 122.5 76.9 81.7 59.8 46.6 30.5 363.8 (1.3) (4.8)
Retained Earnings - Total 927.2 — 147.5 122.5 76.9 81.7 59.8 46.6 30.5 271.0 (1.3) (4.8)
Trade Accounts Payable & Accruals - Short-Term 3,171.0 2,745.1 — — — 3.2 3.0 5.1 — 2,624.4 10.4 —
Comprehensive Income - Accumulated - Total — — — — — — — — — 92.7 — —
Trade Accounts & Trade Notes Payable - Short-Term 3,171.0 2,745.1 — — — 3.2 3.0 5.1 — 2,624.4 10.4 —
Foreign Currency Translation Adjustment - Accumulated — — — — — — — — — 92.7 — —
Other Reserves/Equity - Total 548.0 1,383.5 — — — — — — — — — —
Dividends/Distributions Payable 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 — 0.0 0.0
Other Current Liabilities - Total 2.7 840.9 838.9 833.2 797.0 742.0 705.2 666.0 910.8 17.4 25.0 1.4
Common Equity - Total 2,551.5 2,459.7 152.5 127.5 81.9 86.7 64.8 51.6 35.5 368.8 3.7 0.2
Deferred Income - Short-Term — 0.0 — — — — — — — 8.9 — —
Minority Interest - Equity 42.7 26.1 — — — — — — — 901.7 — —
Total Shareholders' Equity - including Minority Interest & Hybrid Debt 2,594.1 2,485.7 152.5 127.5 81.9 86.7 64.8 51.6 35.5 1,270.5 3.7 0.2
Total Liabilities & Equity 5,885.3 6,161.7 991.5 960.7 878.9 832.0 773.0 722.7 946.3 4,074.4 39.1 1.6
Provisions - Short-Term — 14.6 0.0 0.0 0.0 0.0 0.0 6.8 0.0 — 0.4 0.1
Other Current Liabilities 2.7 826.3 838.9 833.2 797.0 742.0 705.2 659.1 910.8 8.5 24.6 1.3
Total Current Liabilities 3,257.6 3,663.4 839.0 833.2 797.0 745.3 708.3 671.1 910.9 2,795.0 35.4 1.4
Other Non-Current Liabilities - Total 5.2 5.2 — — — 0.0 — (0.0) — 2.2 — —
Other Non-Current Liabilities 5.2 5.2 — — — 0.0 — (0.0) — 2.2 — —
Total Non-Current Liabilities 33.6 12.5 — 0.0 0.0 0.0 0.0 (0.0) 0.0 8.9 — 0.0
Common Shares - Issued - Total mn 165.5 165.5 0.8 0.8 0.8 0.8 0.8 0.8 0.8 0.8 0.8 0.8
Common Shares - Outstanding - Total mn 165.5 165.5 0.8 0.8 0.8 0.8 0.8 0.8 0.8 0.8 0.8 0.8
Common Shares - Treasury - Total mn 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Common Shares - Authorized - Issue Specific mn 461.4 461.4 230.7 230.7 230.7 230.7 230.7 230.7 230.7 230.7 1.5 1.5
Common Shares - Issued - Issue Specific mn 165.5 165.5 0.8 0.8 0.8 0.8 0.8 0.8 0.8 0.8 0.8 0.8
Common Shares - Outstanding - Issue Specific mn 165.5 165.5 0.8 0.8 0.8 0.8 0.8 0.8 0.8 0.8 0.8 0.8
Common Shares - Treasury - Issue Specific mn 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Asset Allocation Factor - Issue Specific 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00×
Right of Use Tangible Assets - Total - Net - Supplemental 45.2 5.2 — — — — — — — 6.5 — —
Right of Use Tangible Assets - Capital/Finance Lease - Net - Supplemental 45.2 5.2 — — — — — — — 6.5 — —
Property, Plant & Equipment - excluding Right of Use Tangible Assets & Capital Leases - Net - Supplemental 1,120.9 995.4 — — — — — — — 425.2 — —
Finance and Operating Lease Liabilities - Total - Supplemental 28.4 7.3 — — — — — — — 6.8 — —
Debt including Finance and Operating Lease Liabilities - Supplemental 112.3 84.7 — — — — — — — 160.1 — —
Net Debt (164.3) (57.6) (1.2) (0.1) (0.2) (0.6) (0.1) (0.2) (1.1) (238.2) (0.2) (0.1)
Minority Interest - Total 42.7 26.1 — — — — — — — 901.7 — —
Asset Accruals 5,611.0 6,050.2 990.3 960.6 878.7 831.4 772.9 722.4 945.2 3,676.1 39.0 1.5
Cash & Cash Equivalents - Total 274.3 111.4 1.2 0.1 0.2 0.6 0.1 0.2 1.1 398.3 0.2 0.1
Cash & Short Term Investments - Total 276.6 142.3 1.2 0.1 0.2 0.6 0.1 0.2 1.1 398.3 0.2 0.1
Debt - including Preferred Equity & Minority Interest - Total 154.9 110.8 — — — — — — — 1,061.7 — —
Investments - Permanent 37.0 7.7 987.4 950.0 867.8 818.3 759.4 691.1 626.4 7.7 — —
Net Book Capital 2,429.8 2,428.2 151.4 127.4 81.7 86.1 64.6 51.4 34.3 1,032.2 3.6 0.1
Net Operating Assets 2,429.8 2,428.2 151.4 127.4 81.7 86.1 64.6 51.4 34.3 1,032.2 3.6 0.1
Provisions - Total — 14.6 0.0 0.0 0.0 0.0 0.0 6.8 0.0 — 0.4 0.1
Shareholders Equity - Common 2,551.5 2,459.7 152.5 127.5 81.9 86.7 64.8 51.6 35.5 368.8 3.7 0.2
Tangible Total Equity 2,539.6 2,430.4 151.9 126.9 81.2 86.0 64.0 50.7 34.6 1,267.3 2.7 (0.8)
Tangible Book Value 2,496.9 2,404.4 151.9 126.9 81.2 86.0 64.0 50.7 34.6 365.6 2.7 (0.8)
Total Book Capital 2,663.7 2,544.4 152.5 127.5 81.9 86.7 64.8 51.6 35.5 528.8 3.7 0.2
Total Capital 2,706.4 2,570.5 152.5 127.5 81.9 86.7 64.8 51.6 35.5 1,430.5 3.7 0.2
Total Long Term Capital 2,627.8 2,498.3 152.5 127.5 81.9 86.7 64.8 51.6 35.5 1,279.4 3.7 0.2
Unearned Revenue - Total — 0.0 — — — — — — — 8.9 — —
Book Value excluding Other Equity 2,003.4 1,076.2 152.5 127.5 81.9 86.7 64.8 51.6 35.5 368.8 3.7 0.2
Contract Liabilities - Short-Term - Advance Consideration & Progress Billings in Excess of Unbilled Revenue — 0.0 — — — — — — — 8.9 — —
Accruals - Short-Term 1,031.8 1,254.5 (839.0) (825.9) (789.7) (736.1) (699.1) (644.6) (597.2) 348.8 2.1 (1.4)
Cash & Short Term Investments - Net of Debt 164.3 57.6 1.2 0.1 0.2 0.6 0.1 0.2 1.1 238.2 0.2 0.1
Total Fixed Assets - Net 1,321.6 1,132.3 990.3 953.3 871.4 822.3 763.8 695.9 631.6 532.3 1.5 1.5
Working Capital 1,306.1 1,366.0 (837.8) (825.8) (789.5) (735.5) (699.0) (644.3) (596.1) 747.1 2.2 (1.3)
Interest Bearing Liabilities - Total 112.3 84.7 — — — — — — — 160.1 — —
Working Capital - Non-Cash 1,029.5 1,223.7 (839.0) (825.9) (789.7) (736.1) (699.1) (644.6) (597.2) 348.8 2.1 (1.4)
Working Capital excluding Other Current Assets & Liabilities 1,308.8 2,206.9 1.1 7.4 7.5 6.5 6.2 21.6 314.7 287.5 27.2 0.1
Net Debt Including Preferred Equity & Minority Interest (121.7) (31.5) (1.2) (0.1) (0.2) (0.6) (0.1) (0.2) (1.1) 663.5 (0.2) (0.1)
Other Short-Term & Long-Term Assets - Total 64.0 68.7 — 0.0 0.0 — — — 0.0 566.7 0.0 0.0
Other Short-Term & Long-Term Liabilities - Total 7.9 846.1 838.9 833.2 797.0 742.0 705.2 666.0 910.8 19.5 25.0 1.4
Total Current Assets excluding Total Inventories 4,236.1 4,609.1 — — — — — — — — — —
Tangible Book Value excluding Other Equity 1,948.9 1,020.9 151.9 126.9 81.2 86.0 64.0 50.7 34.6 365.6 2.7 (0.8)
Total Debt Excluding Islamic 112.3 84.7 — — — — — — — 160.1 — —
Trade Accounts & Trade Notes Receivable - Net - Total 2,609.8 2,226.3 — — — 9.1 9.1 26.5 — 1,171.5 37.5 0.0
Current Liabilities excluding Current Debt - Total 3,173.7 3,586.0 — — — — — — — 2,641.7 — —
Cash in Hand & with Banks - Total 274.3 111.4 1.2 0.1 0.2 0.6 0.1 0.2 1.1 398.3 0.2 0.1
Current Assets excluding Cash & Short Term Investments - Total 4,287.1 4,887.1 0.0 7.3 7.3 9.1 9.1 26.5 313.6 3,143.8 37.5 0.0
Cash, Short Term Investments & Accounts Receivable - Total 2,886.4 2,368.6 — — — 9.7 9.3 26.7 — 1,569.8 37.7 0.1

Every line the company reported, in the original order and wording, without regrouping or signs changed. Latest 12 periods; the table above goes back further.