Skip to content
Smart Money

Modarabas

TRSM Trust Modaraba

Latest results: FY2026 · Jun 2026

Last close · 16 Oct 2026

Rs 14.14 -0.21%

Annual · FY2017 – FY2026

Trust Modaraba (TRSM) balance sheet

At the end of FY2026 (Jul 2025 – Jun 2026) Trust Modaraba had total assets of Rs 405.5 mn, up 0.9% on FY2025. Shareholders' equity was Rs 360.1 mn (Rs 12.09 per share), 88.8% of total assets.

TRSM balance sheet (annual) (Rs mn)
Rs mn FY2026 Jul 2025 – Jun 2026 FY2025 Jul 2024 – Jun 2025 FY2024 * Jul 2023 – Jun 2024 FY2023 Jul 2022 – Jun 2023 FY2022 * Jul 2021 – Jun 2022 FY2021 Jul 2020 – Jun 2021 FY2020 Jul 2019 – Jun 2020 FY2019 Jul 2018 – Jun 2019 FY2018 Jul 2017 – Jun 2018 FY2017 Jul 2016 – Jun 2017
Assets
Cash & short-term investments 49.7 23.4 31.4 31.1 40.6 31.5 26.4 12.5 12.9 28.5
Investments 42.9 14.3 23.3 29.9 40.2 58.8 47.9 27.4 21.1 20.1
Loans, leases & receivables 304.4 310.0 269.1 190.6 165.5 181.8 173.4 192.7 192.4 185.3
Total assets 405.5 402.0 414.4 388.8 415.6 378.8 357.5 371.3 377.3 389.9
Liabilities
Borrowings 12.7 10.0 7.9 2.5 7.4 0.0 0.2 5.0 — —
Total liabilities 45.4 53.2 70.5 68.8 94.5 63.2 50.6 67.4 71.3 74.8
Equity
Equity attributable to shareholders 360.1 348.8 343.9 320.0 321.1 315.6 306.9 303.9 306.0 315.2
Total equity 360.1 348.8 343.9 320.0 321.1 315.6 306.9 303.9 306.0 315.2
Total liabilities & equity 405.5 402.0 414.4 388.8 415.6 378.8 357.5 371.3 377.3 389.9
Key figures
Shares outstanding mn 29.8 29.8 29.8 29.8 29.8 29.8 29.8 29.8 29.8 29.8
Common equity 360.1 348.8 343.9 320.0 321.1 315.6 306.9 303.9 306.0 315.2
Book value per share (Rs) Rs 12.09 11.70 11.54 10.74 10.77 10.59 10.30 10.20 10.27 10.58
TRSM balance sheet — year-on-year change (Rs mn)
Rs mn FY2026 Jul 2025 – Jun 2026 FY2025 Jul 2024 – Jun 2025 FY2024 * Jul 2023 – Jun 2024 FY2023 Jul 2022 – Jun 2023 FY2022 * Jul 2021 – Jun 2022 FY2021 Jul 2020 – Jun 2021 FY2020 Jul 2019 – Jun 2020 FY2019 Jul 2018 – Jun 2019 FY2018 Jul 2017 – Jun 2018 FY2017 Jul 2016 – Jun 2017
Assets
Cash & short-term investments +113.0% -25.5% +0.9% -23.5% +29.1% +19.3% +110.9% -3.2% -54.6% —
Investments +200.1% -38.6% -22.3% -25.5% -31.7% +22.8% +74.9% +30.0% +5.1% —
Loans, leases & receivables -1.8% +15.2% +41.2% +15.2% -9.0% +4.8% -10.0% +0.1% +3.8% —
Total assets +0.9% -3.0% +6.6% -6.5% +9.7% +6.0% -3.7% -1.6% -3.2% —
Liabilities
Borrowings +27.4% +25.9% +214.1% -65.8% — -100.0% -96.9% — — —
Total liabilities -14.7% -24.5% +2.5% -27.3% +49.6% +24.8% -24.9% -5.5% -4.6% —
Equity
Equity attributable to shareholders +3.3% +1.4% +7.5% -0.3% +1.7% +2.9% +1.0% -0.7% -2.9% —
Total equity +3.3% +1.4% +7.5% -0.3% +1.7% +2.9% +1.0% -0.7% -2.9% —
Total liabilities & equity +0.9% -3.0% +6.6% -6.5% +9.7% +6.0% -3.7% -1.6% -3.2% —
Key figures
Shares outstanding — — — — — — — — — —
Common equity +3.3% +1.4% +7.5% -0.3% +1.7% +2.9% +1.0% -0.7% -2.9% —
Book value per share (Rs) +3.3% +1.4% +7.5% -0.3% +1.7% +2.9% +1.0% -0.7% -2.9% —

Change against the previous fiscal year; shown when the earlier figure is positive.

TRSM balance sheet — common size (Rs mn)
Rs mn FY2026 Jul 2025 – Jun 2026 FY2025 Jul 2024 – Jun 2025 FY2024 * Jul 2023 – Jun 2024 FY2023 Jul 2022 – Jun 2023 FY2022 * Jul 2021 – Jun 2022 FY2021 Jul 2020 – Jun 2021 FY2020 Jul 2019 – Jun 2020 FY2019 Jul 2018 – Jun 2019 FY2018 Jul 2017 – Jun 2018 FY2017 Jul 2016 – Jun 2017
Assets
Cash & short-term investments 12.3% 5.8% 7.6% 8.0% 9.8% 8.3% 7.4% 3.4% 3.4% 7.3%
Investments 10.6% 3.6% 5.6% 7.7% 9.7% 15.5% 13.4% 7.4% 5.6% 5.1%
Loans, leases & receivables 75.1% 77.1% 64.9% 49.0% 39.8% 48.0% 48.5% 51.9% 51.0% 47.5%
Total assets 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
Liabilities
Borrowings 3.1% 2.5% 1.9% 0.7% 1.8% 0.0% 0.0% 1.3% — —
Total liabilities 11.2% 13.2% 17.0% 17.7% 22.7% 16.7% 14.2% 18.2% 18.9% 19.2%
Equity
Equity attributable to shareholders 88.8% 86.8% 83.0% 82.3% 77.3% 83.3% 85.8% 81.8% 81.1% 80.8%
Total equity 88.8% 86.8% 83.0% 82.3% 77.3% 83.3% 85.8% 81.8% 81.1% 80.8%
Total liabilities & equity 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
Key figures
Common equity 88.8% 86.8% 83.0% 82.3% 77.3% 83.3% 85.8% 81.8% 81.1% 80.8%

Each line as a percentage of total assets.

Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. * Figures in this period do not fully reconcile in the source data (hover the * for details). Updated 15 Oct 2026.

All reported line items 94
TRSM balance sheet — all reported line items (Rs mn)
Rs mn FY2026 Jul 2025 – Jun 2026 FY2025 Jul 2024 – Jun 2025 FY2024 Jul 2023 – Jun 2024 FY2023 Jul 2022 – Jun 2023 FY2022 Jul 2021 – Jun 2022 FY2021 Jul 2020 – Jun 2021 FY2020 Jul 2019 – Jun 2020 FY2019 Jul 2018 – Jun 2019 FY2018 Jul 2017 – Jun 2018 FY2017 Jul 2016 – Jun 2017
Cash & Cash Equivalents 6.9 9.1 10.4 7.4 7.7 5.4 8.1 4.1 4.2 16.0
Loans & Receivables - Total 304.4 310.0 269.1 190.6 165.5 181.8 173.4 192.7 192.4 185.3
Income Tax - Receivables 4.8 5.3 4.0 1.8 3.1 4.8 5.5 6.1 4.9 4.6
Receivables - Other 299.6 304.7 265.1 188.8 162.4 177.0 167.9 186.6 187.5 180.7
Investment Securities - Available for Sale, Held to Maturity & Held for Trading - Total 42.9 14.3 23.3 29.9 40.2 36.6 27.5 13.7 18.2 20.1
Inventories - Total — — — — 0.0 0.4 0.4 1.1 12.6 3.3
Investment Property — — — — 0.0 22.3 20.4 13.7 2.8 —
Investments - Total 42.9 14.3 23.3 29.9 40.2 58.8 47.9 27.4 21.1 20.1
Investment Securities - Held for Trading 42.9 14.3 21.0 23.7 32.9 26.1 18.3 8.4 8.8 12.5
Investment Securities Available for Sale & Held to Maturity — 0.0 2.3 6.3 7.3 10.5 9.3 5.3 9.5 7.6
Property, Plant & Equipment - Net - Total 38.1 56.0 97.4 139.8 163.1 108.1 100.0 115.8 106.2 133.6
Other Assets - Total 13.1 12.0 13.3 12.2 30.6 24.3 27.6 30.1 40.9 31.7
Deferred Tax - Asset - Long-Term & Short-Term 2.2 1.4 1.6 2.4 1.2 — — — — —
Prepaid Expenses - Total 10.8 10.3 11.4 9.3 28.3 23.6 27.2 28.3 38.2 29.7
Other Assets 0.2 0.3 0.3 0.6 1.1 0.7 0.4 1.8 2.7 2.1
Intangible Assets - Total - Net 0.2 0.5 0.9 0.2 — — — — — —
Total Current Assets 241.7 192.4 176.3 173.1 222.2 223.8 220.4 213.5 237.4 220.8
Intangible Assets - excluding Goodwill - Net - Total 0.2 0.5 0.9 0.2 — — — — — —
Total Assets 405.5 402.0 414.4 388.8 415.6 378.8 357.5 371.3 377.3 389.9
Debt - Total 12.7 10.0 7.9 2.5 7.4 0.0 0.2 5.0 — —
Short-Term Debt & Current Portion of Long-Term Debt 7.5 2.7 1.8 1.1 5.4 0.0 0.2 5.0 — —
Current Portion of Long-Term Debt including Capitalized Leases 2.5 2.7 1.8 1.1 0.4 0.0 0.2 — — —
Capitalized Leases - Current Portion 2.5 2.7 1.8 1.1 0.4 0.0 0.2 — — —
Short-Term Debt & Notes Payable 5.0 — — 0.0 5.0 0.0 0.0 5.0 — —
Debt - Long-Term - Total 5.2 7.3 6.1 1.4 2.0 — — — — —
Short-Term Banking Borrowings excluding Collateralized Financing 5.0 — — 0.0 5.0 0.0 0.0 5.0 — —
Capitalized Lease Obligations - Long-Term 5.2 7.3 6.1 1.4 2.0 — — — — —
Dividends Payable 13.6 13.7 12.8 12.8 12.8 12.9 12.9 12.9 — —
Payables & Accrued Expenses 8.1 9.4 10.5 1.7 11.4 3.7 1.6 2.6 31.1 23.0
Trade Account Payables - Total 8.1 9.3 10.3 1.7 11.4 3.7 1.6 2.6 21.1 23.0
Other Liabilities - Total 10.9 20.1 39.2 51.7 62.9 46.6 36.0 46.8 40.3 51.8
Other Payables - Total 0.0 0.1 0.3 — — — — 0.0 10.0 —
Other Liabilities - 9.9 17.0 36.0 48.3 53.9 39.7 31.4 37.3 37.5 49.4
Deferred Revenue/Income 1.0 3.1 3.2 3.4 9.1 6.9 4.5 9.5 2.8 2.4
Total Liabilities 45.4 53.2 70.5 68.8 94.5 63.2 50.6 67.4 71.3 74.8
Shareholders' Equity - Attributable to Parent Shareholders - Total 360.1 348.8 343.9 320.0 321.1 315.6 306.9 303.9 306.0 315.2
Common Equity Attributable to Parent Shareholders 360.1 348.8 343.9 320.0 321.1 315.6 306.9 303.9 306.0 315.2
Common Equity - Contributed 298.0 298.0 298.0 298.0 298.0 298.0 298.0 298.0 298.0 298.0
Common Stock - Issued & Paid 298.0 298.0 298.0 298.0 298.0 298.0 298.0 298.0 298.0 298.0
Equity - Non-Contributed - Reserves & Retained Earnings 62.1 50.8 45.9 22.0 23.1 17.6 8.9 5.9 8.0 17.2
Comprehensive Income - Accumulated - Total — 0.0 (3.9) (6.5) (5.5) (2.7) — — — —
Investments - Unrealized Gain/Loss — 0.0 (3.9) (6.5) (5.5) (2.7) — — — —
Other Reserves/Equity - Total 62.1 50.8 49.7 28.5 28.6 20.3 8.9 5.9 8.0 17.2
Common Equity - Total 360.1 348.8 343.9 320.0 321.1 315.6 306.9 303.9 306.0 315.2
Total Shareholders' Equity - including Minority Interest & Hybrid Debt 360.1 348.8 343.9 320.0 321.1 315.6 306.9 303.9 306.0 315.2
Total Liabilities & Equity 405.5 402.0 414.4 388.8 415.6 378.8 357.5 371.3 377.3 389.9
Total Current Liabilities 39.8 33.7 39.1 26.9 45.1 30.1 26.0 40.1 49.8 45.8
Common Shares - Issued - Total mn 29.8 29.8 29.8 29.8 29.8 29.8 29.8 29.8 29.8 29.8
Common Shares - Outstanding - Total mn 29.8 29.8 29.8 29.8 29.8 29.8 29.8 29.8 29.8 29.8
Common Shares - Treasury - Total mn 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Common Shares - Authorized - Issue Specific mn 70.0 70.0 70.0 70.0 — — — — — —
Common Shares - Issued - Issue Specific mn 29.8 29.8 29.8 29.8 29.8 29.8 29.8 29.8 29.8 29.8
Common Shares - Outstanding - Issue Specific mn 29.8 29.8 29.8 29.8 29.8 29.8 29.8 29.8 29.8 29.8
Common Shares - Treasury - Issue Specific mn 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Asset Allocation Factor - Issue Specific 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00×
Right of Use Tangible Assets - Total - Net - Supplemental 13.3 31.5 74.5 123.4 — — — — — —
Right of Use Tangible Assets - Capital/Finance Lease - Net - Supplemental 13.3 31.5 74.5 123.4 — — — — — —
Property, Plant & Equipment - excluding Right of Use Tangible Assets & Capital Leases - Net - Supplemental 24.8 24.6 22.9 16.3 — — — — — —
Finance and Operating Lease Liabilities - Total - Supplemental 7.7 10.0 7.9 2.5 2.4 0.0 0.2 — — —
Debt including Finance and Operating Lease Liabilities - Supplemental 12.7 10.0 7.9 2.5 7.4 0.0 0.2 5.0 — —
Net Debt (37.0) (13.4) (23.4) (28.5) (33.2) (31.5) (26.2) (7.5) (12.9) (28.5)
Asset Accruals 234.9 183.3 165.9 165.7 214.5 218.4 212.3 209.4 233.3 204.8
Cash & Cash Equivalents - Total 6.9 9.1 10.4 7.4 7.7 5.4 8.1 4.1 4.2 16.0
Cash & Securities 42.9 14.3 23.3 29.9 40.2 58.8 47.9 27.4 21.1 20.1
Cash & Short Term Investments - Total 49.7 23.4 31.4 31.1 40.6 31.5 26.4 12.5 12.9 28.5
Debt - including Preferred Equity & Minority Interest - Total 12.7 10.0 7.9 2.5 7.4 0.0 0.2 5.0 — —
Earning Assets 42.9 14.3 23.3 29.9 40.2 58.8 47.9 27.4 21.1 20.1
Invested Assets - Total 42.9 14.3 23.3 29.9 40.2 58.8 47.9 27.4 21.1 20.1
Investment Securities 42.9 14.3 23.3 29.9 40.2 36.6 27.5 13.7 18.2 20.1
Investments - Permanent — — — — 0.0 22.3 20.4 13.7 2.8 —
Net Book Capital 323.1 335.4 320.5 291.5 287.8 284.2 280.7 296.4 293.1 286.7
Net Operating Assets 323.1 335.4 320.5 291.5 287.8 284.2 280.7 296.4 293.1 286.7
Shareholders Equity - Common 360.1 348.8 343.9 320.0 321.1 315.6 306.9 303.9 306.0 315.2
Tangible Total Equity 360.0 348.2 342.9 319.8 321.1 315.6 306.9 303.9 306.0 315.2
Tangible Book Value 360.0 348.2 342.9 319.8 321.1 315.6 306.9 303.9 306.0 315.2
Total Book Capital 372.9 358.8 351.8 322.5 328.4 315.6 307.0 308.9 306.0 315.2
Total Capital 372.9 358.8 351.8 322.5 328.4 315.6 307.0 308.9 306.0 315.2
Total Long Term Capital 365.7 368.2 375.3 361.8 370.5 348.7 331.5 331.2 327.5 344.1
Trading Account 42.9 14.3 21.0 23.7 32.9 26.1 18.3 8.4 8.8 12.5
Unearned Revenue - Total 1.0 3.1 3.2 3.4 9.1 6.9 4.5 9.5 2.8 2.4
Book Value excluding Other Equity 298.0 298.0 294.1 291.5 292.5 295.3 298.0 298.0 298.0 298.0
Assets Held for Sale/Discontinued Operations - Long-Term & Short-Term — — — 8.6 8.6 — — — — —
Cash & Short Term Investments - Net of Debt 37.0 13.4 23.4 28.5 33.2 31.5 26.2 7.5 12.9 28.5
Current Portion of Long-Term Debt including Capitalized Leases & Hybrid Financial Instruments 2.5 2.7 1.8 1.1 0.4 0.0 0.2 — — —
Interest Bearing Liabilities - Total 12.7 10.0 7.9 2.5 7.4 0.0 0.2 5.0 — —
Net Debt Including Preferred Equity & Minority Interest (37.0) (13.4) (23.4) (28.5) (33.2) (31.5) (26.2) (7.5) (12.9) (28.5)
Other Short-Term & Long-Term Assets - Total 2.2 1.4 1.6 2.4 1.2 — — — — —
Other Short-Term & Long-Term Liabilities - Total 9.9 17.0 36.0 48.3 53.9 39.7 31.4 37.3 37.5 49.4
Tangible Book Value excluding Other Equity 297.8 297.5 293.2 291.3 292.5 295.3 298.0 298.0 298.0 298.0
Total Debt Excluding Islamic 12.7 10.0 7.9 2.5 7.4 0.0 0.2 5.0 — —
Total Available Funds 365.7 368.2 375.3 361.8 370.5 348.7 331.5 331.2 327.5 344.1
Current Liabilities excluding Current Debt - Total 32.3 31.0 37.3 25.8 39.7 30.1 25.9 35.1 — —
Cash in Hand & with Banks - Total 6.9 9.1 10.4 7.4 7.7 5.4 8.1 4.1 4.2 16.0
Current Assets excluding Cash & Short Term Investments - Total 192.0 169.0 144.9 142.0 181.6 192.4 194.0 201.0 224.5 192.3

Every line the company reported, in the original order and wording, without regrouping or signs changed. Latest 10 periods; the table above goes back further.