Skip to content
Smart Money

Modarabas

TRSM Trust Modaraba

Latest results: FY2026 · Jun 2026

Last close · 16 Oct 2026

Rs 14.14 -0.21%

Annual · FY2017 – FY2026

Trust Modaraba (TRSM) income statement

Trust Modaraba reported revenue of Rs 65.1 mn for FY2026 (Jul 2025 – Jun 2026), down 12.6% on FY2025. Tax of Rs 3.5 mn took 23.6% of pre-tax profit. Profit attributable to shareholders was Rs 11.4 mn, down 38.1% on FY2025, or Rs 0.38 per share.

TRSM income statement (annual) (Rs mn)
Rs mn FY2026 Jul 2025 – Jun 2026 FY2025 Jul 2024 – Jun 2025 FY2024 * Jul 2023 – Jun 2024 FY2023 Jul 2022 – Jun 2023 FY2022 * Jul 2021 – Jun 2022 FY2021 Jul 2020 – Jun 2021 FY2020 Jul 2019 – Jun 2020 FY2019 Jul 2018 – Jun 2019 FY2018 Jul 2017 – Jun 2018 FY2017 Jul 2016 – Jun 2017
Revenue 65.1 74.5 75.6 40.1 63.3 45.5 35.6 30.6 62.8 83.7
Operating expenses (50.2) (51.3) (45.3) (39.1) (50.3) (37.5) (33.0) (29.4) (60.8) (69.5)
Finance cost — (2.7) (0.8) (0.5) — — — — — —
Profit before tax 14.9 23.2 26.1 1.0 13.1 8.0 2.7 1.2 2.0 14.2
Taxation (3.5) (4.8) (4.8) (1.1) (1.7) (1.3) (0.9) (0.2) (0.1) —
Profit after tax 11.4 18.4 21.2 (0.1) 11.4 6.6 1.7 1.0 1.9 14.2
Profit attributable to shareholders 11.4 18.4 21.2 (0.1) 11.4 6.6 1.7 1.0 1.9 14.2
Per share
EPS – basic (Rs) Rs 0.38 0.62 0.71 (0.00) 0.38 0.22 0.06 0.03 0.06 0.47
Dividend per share (Rs) Rs 0.00 0.00 0.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00
TRSM income statement — year-on-year change (Rs mn)
Rs mn FY2026 Jul 2025 – Jun 2026 FY2025 Jul 2024 – Jun 2025 FY2024 * Jul 2023 – Jun 2024 FY2023 Jul 2022 – Jun 2023 FY2022 * Jul 2021 – Jun 2022 FY2021 Jul 2020 – Jun 2021 FY2020 Jul 2019 – Jun 2020 FY2019 Jul 2018 – Jun 2019 FY2018 Jul 2017 – Jun 2018 FY2017 Jul 2016 – Jun 2017
Revenue -12.6% -1.5% +88.5% -36.6% +39.2% +27.5% +16.3% -51.2% -24.9% —
Operating expenses -2.1% +13.2% +15.8% -22.2% +34.0% +13.7% +12.0% -51.6% -12.6% —
Finance cost — +254.0% +44.3% — — — — — — —
Profit before tax -35.8% -11.0% +2,471.7% -92.3% +64.6% +198.4% +122.5% -41.1% -85.6% —
Taxation -27.0% -0.8% +345.4% -36.9% +28.0% +44.2% +479.2% +45.0% — —
Profit after tax -38.1% -13.4% — -100.6% +72.0% +281.5% +67.0% -46.1% -86.4% —
Profit attributable to shareholders -38.1% -13.4% — -100.6% +72.0% +281.5% +67.0% -46.1% -86.4% —
Per share
EPS – basic (Rs) -38.1% -13.4% — -100.6% +72.0% +281.5% +67.0% -46.1% -86.4% —
Dividend per share (Rs) — -100.0% — — — — — — — —

Change against the previous fiscal year; shown when the earlier figure is positive.

TRSM income statement — common size (Rs mn)
Rs mn FY2026 Jul 2025 – Jun 2026 FY2025 Jul 2024 – Jun 2025 FY2024 * Jul 2023 – Jun 2024 FY2023 Jul 2022 – Jun 2023 FY2022 * Jul 2021 – Jun 2022 FY2021 Jul 2020 – Jun 2021 FY2020 Jul 2019 – Jun 2020 FY2019 Jul 2018 – Jun 2019 FY2018 Jul 2017 – Jun 2018 FY2017 Jul 2016 – Jun 2017
Revenue 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
Operating expenses (77.1%) (68.9%) (59.9%) (97.5%) (79.4%) (82.5%) (92.5%) (96.1%) (96.8%) (83.1%)
Finance cost — (3.6%) (1.0%) (1.3%) — — — — — —
Profit before tax 22.9% 31.1% 34.5% 2.5% 20.7% 17.5% 7.5% 3.9% 3.2% 16.9%
Taxation (5.4%) (6.5%) (6.4%) (2.7%) (2.7%) (3.0%) (2.6%) (0.5%) (0.2%) —
Profit after tax 17.5% 24.7% 28.1% (0.2%) 18.0% 14.5% 4.9% 3.4% 3.1% 16.9%
Profit attributable to shareholders 17.5% 24.7% 28.1% (0.2%) 18.0% 14.5% 4.9% 3.4% 3.1% 16.9%

Each line as a percentage of revenue.

Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. * Figures in this period do not fully reconcile in the source data (hover the * for details). Updated 15 Oct 2026.

All reported line items 107
TRSM income statement — all reported line items (Rs mn)
Rs mn FY2026 Jul 2025 – Jun 2026 FY2025 Jul 2024 – Jun 2025 FY2024 Jul 2023 – Jun 2024 FY2023 Jul 2022 – Jun 2023 FY2022 Jul 2021 – Jun 2022 FY2021 Jul 2020 – Jun 2021 FY2020 Jul 2019 – Jun 2020 FY2019 Jul 2018 – Jun 2019 FY2018 Jul 2017 – Jun 2018 FY2017 Jul 2016 – Jun 2017
Investment Income - Gross - Investment 59.7 62.7 63.8 40.7 32.7 26.3 28.4 29.5 59.4 75.5
Dividend Income - Investments 0.6 0.8 0.7 2.2 — — — — 0.6 0.8
Investment Income - Other - Total (Investment) 59.1 61.9 63.2 38.5 32.7 26.3 28.4 29.5 58.8 74.7
Fees & Commissions Expense 1.7 2.7 — 0.1 1.5 0.9 0.3 0.1 0.2 1.6
Investments & Loans - Business - Gain/(Loss) 2.6 6.5 8.5 (3.3) (12.0) 9.6 1.8 (0.9) 1.4 4.3
Capital Gains/(Losses) - Unrealized - Total (3.1) 1.9 13.7 (1.1) (12.5) 1.1 0.8 (3.0) (2.0) (1.0)
Investment Securities - Business - Gain/(Loss) 5.7 4.6 (5.2) (2.3) 0.4 8.4 1.0 2.0 3.4 5.3
Investments Securities - Available for Sale/Held to Maturity - Realized Gain/(Loss) 5.7 4.6 (5.2) (2.3) 0.4 8.4 0.9 0.2 0.6 2.1
Investment Securities - Unrealized Gain/(Loss) (3.1) 1.9 13.7 (1.1) (12.5) 1.1 0.8 (3.0) (2.0) (1.0)
Business-Related Financing Revenue - Other 2.8 5.3 3.3 2.7 42.6 9.6 5.4 2.1 2.0 3.9
Trading Investments/Trading Account Income - Gain/(Loss) — — — — — 0.0 0.1 1.8 2.8 0.3
Investment Securities - Business Unclassified - Gain/(Loss) — — — — — — — — 0.1 3.0
Revenue from Business Activities - Total 65.1 74.5 75.6 40.1 63.3 45.5 35.6 30.6 62.8 83.7
Cost of Operating Revenue 1.7 2.7 — 0.1 1.5 0.9 0.3 0.1 0.2 1.6
Selling, General & Administrative Expenses - Total 47.7 48.4 42.3 39.0 48.8 36.6 30.7 29.7 60.4 68.4
Selling, General & Administrative Expenses - Unclassified 41.5 42.2 35.7 34.7 21.6 17.5 12.2 11.3 28.2 27.1
Depreciation in Selling, General & Administrative Expenses 5.3 4.9 2.9 2.5 1.1 0.6 0.9 0.6 30.6 39.4
Amortization of Intangibles in Selling, General & Administrative Expenses 0.4 0.4 0.2 0.0 — — — — — —
Other Operating Expense/(Income) - Net 0.8 0.2 3.0 — — 0.0 1.9 (0.4) 0.1 (0.5)
Operating Expenses - Total 50.2 51.3 45.3 39.1 50.3 37.5 33.0 29.4 60.8 69.5
Labor & Related Expenses including Stock-Based Compensation in Selling, General & Administrative Expenses 0.3 0.5 0.5 0.0 18.8 15.6 13.9 13.7 — —
Selling, General & Administrative Expenses - Other - Total 0.3 0.4 2.9 1.7 7.4 3.0 3.7 4.1 1.6 2.0
Advertising Expense — — — — 0.1 0.1 0.2 0.3 — —
Rental Expense — — — — 2.2 2.9 3.5 3.8 1.6 2.0
Operating Profit before Non-Recurring Income/(Expense) 14.9 23.2 30.3 1.0 13.0 8.0 2.7 1.2 2.0 14.2
Financing Income/(Expense) - Net - Total — 0.0 0.0 0.0 — — — — — —
Property & Other Taxes 0.3 0.4 — — — — — — — —
Interest Expense - Net of (Interest Income) — 2.7 0.8 0.5 — — — — — —
Other Operating Expense 0.1 0.1 — — — — — — — —
Interest Expense - Net of Capitalized Interest — 2.7 0.8 0.5 — — — — — —
Operating Provisions - Increase/(Decrease) 0.7 0.1 — — — 0.0 1.9 (0.4) 0.1 (0.5)
Non-Interest Financial Income/(Expense) - Total — 2.7 0.8 0.5 — — — — — —
Non-Interest Financial Income/(Expense) - Other - Net — 2.7 0.8 0.5 — — — — — —
Sale of Tangible & Intangible Fixed Assets - Gain/Loss — 0.0 (4.2) — — — — — — —
Normalized Pre-tax Profit 14.9 23.2 26.1 1.0 13.0 8.0 2.7 1.2 2.0 14.2
Non-Recurring Income/Expense - Total — — — 0.0 0.1 — — — — —
Provision for Income Tax Expense- Unclassified 3.5 4.8 4.8 1.1 1.7 1.3 0.9 0.2 0.1 —
Income before Taxes 14.9 23.2 26.1 1.0 13.1 8.0 2.7 1.2 2.0 14.2
Income Taxes 3.5 4.8 4.8 1.1 1.7 1.3 0.9 0.2 0.1 —
Fair Value Adjustments - Other Assets — — — 0.0 0.1 — — — — —
Net Income after Tax 11.4 18.4 21.2 (0.1) 11.4 6.6 1.7 1.0 1.9 14.2
Income before Discontinued Operations & Extraordinary Items 11.4 18.4 21.2 (0.1) 11.4 6.6 1.7 1.0 1.9 14.2
Net Income before Minority Interest 11.4 18.4 21.2 (0.1) 11.4 6.6 1.7 1.0 1.9 14.2
Net Income after Minority Interest 11.4 18.4 21.2 (0.1) 11.4 6.6 1.7 1.0 1.9 14.2
Income Available to Common Shares 11.4 18.4 21.2 (0.1) 11.4 6.6 1.7 1.0 1.9 14.2
DPS - Common - Gross - Issue - By Period End Date Rs 0.00 0.00 0.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Income - Basic - including Extraordinary Items Applicable to Common - Total 11.4 18.4 21.2 (0.1) 11.4 6.6 1.7 1.0 1.9 14.2
Income available to Common excluding Extraordinary Items 11.4 18.4 21.2 (0.1) 11.4 6.6 1.7 1.0 1.9 14.2
Shares used to calculate Basic EPS - Total mn 29.8 29.8 29.8 29.8 29.8 29.8 29.8 29.8 29.8 29.8
EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs 0.38 0.62 0.71 (0.00) 0.38 0.22 0.06 0.03 0.06 0.47
EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs 0.38 0.62 0.71 (0.00) 0.38 0.22 0.06 0.03 0.06 0.47
EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs 0.38 0.62 0.71 (0.00) 0.38 0.22 0.06 0.03 0.06 0.47
Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific 11.4 18.4 21.2 (0.1) 11.4 6.6 1.7 1.0 1.9 14.2
Earnings Allocation Factor - Basic - Issue Specific 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00×
Shares used to calculate Basic EPS - Issue Specific mn 29.8 29.8 29.8 29.8 29.8 29.8 29.8 29.8 29.8 29.8
EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs 0.38 0.62 0.71 (0.00) 0.38 0.22 0.06 0.03 0.06 0.47
EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs 0.38 0.62 0.71 (0.00) 0.38 0.22 0.06 0.03 0.06 0.47
EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs 0.38 0.62 0.71 (0.00) 0.38 0.22 0.06 0.03 0.06 0.47
EPS - Basic from Discontinued Operations & Extraordinary Items Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Income - Diluted - including Extraordinary Items Applicable to Common - Total 11.4 18.4 21.2 (0.1) 11.4 6.6 1.7 1.0 1.9 14.2
Diluted Income available to Common excluding Extraordinary Items 11.4 18.4 21.2 (0.1) 11.4 6.6 1.7 1.0 1.9 14.2
Shares used to calculate Diluted EPS - Total mn 29.8 29.8 29.8 29.8 29.8 29.8 29.8 29.8 29.8 29.8
EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs 0.38 0.62 0.71 (0.00) 0.38 0.22 0.06 0.03 0.06 0.47
EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs 0.38 0.62 0.71 (0.00) 0.38 0.22 0.06 0.03 0.06 0.47
EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs 0.38 0.62 0.71 (0.00) 0.38 0.22 0.06 0.03 0.06 0.47
Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific 11.4 18.4 21.2 (0.1) 11.4 6.6 1.7 1.0 1.9 14.2
Earnings Allocation Factor - Diluted - Issue Specific 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00×
Shares used to calculate Diluted EPS - Issue Specific mn 29.8 29.8 29.8 29.8 29.8 29.8 29.8 29.8 29.8 29.8
EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs 0.38 0.62 0.71 (0.00) 0.38 0.22 0.06 0.03 0.06 0.47
EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs 0.38 0.62 0.71 (0.00) 0.38 0.22 0.06 0.03 0.06 0.47
EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs 0.38 0.62 0.71 (0.00) 0.38 0.22 0.06 0.03 0.06 0.47
EPS - Diluted from Discontinued Operations & Extraordinary Items Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
DPS - Common - Gross - Issue - By Announcement Date Rs 0.00 0.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
DPS - Common - Net - Issue - By Announcement Date Rs 0.00 0.45 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earnings before Interest & Taxes (EBIT) 14.9 23.2 30.3 1.0 13.0 8.0 2.7 1.2 2.0 14.2
Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) 29.6 44.3 67.7 43.6 46.9 35.6 32.5 29.1 32.7 53.5
Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) and Operating Lease Payments — — — — 49.1 38.5 35.9 32.9 34.3 55.5
Depreciation & Amortization - Supplemental 5.7 5.3 3.2 2.5 1.1 0.6 0.9 0.6 30.6 39.4
Depreciation Expense - Total - Supplemental 5.3 4.9 2.9 2.5 1.1 0.6 0.9 0.6 30.6 39.4
Depreciation - Financial Lease Right-of-Use Assets - Supplemental 4.0 3.9 1.9 1.2 0.5 0.1 0.4 — — —
Amortization - Total - Supplemental 0.4 0.4 0.2 0.0 — — — — — —
Depreciation, Depletion & Amortization - Total 14.8 21.1 37.4 42.6 33.9 27.7 29.8 27.9 30.6 39.4
Depreciation - Total 14.4 20.7 37.1 42.6 33.9 27.7 29.8 27.9 30.6 39.4
Amortization of Intangible Assets excluding Goodwill - Total 0.4 0.4 0.2 0.0 — — — — — —
Labor & Related Expenses - Total — — — — 18.8 15.6 13.9 13.7 — —
Labor & Related Expenses - Supplemental — — — — 18.8 15.6 13.9 13.7 — —
Auditor Fees — — — — 0.5 0.4 0.4 0.4 0.4 0.4
Normalized after Tax Profit 11.4 18.4 21.2 (0.1) 11.3 6.6 1.7 1.0 1.9 14.2
Normalized Net Income from Continuing Operations 11.4 18.4 21.2 (0.1) 11.3 6.6 1.7 1.0 1.9 14.2
Normalized Net Income - Bottom Line 11.4 18.4 21.2 (0.1) 11.3 6.6 1.7 1.0 1.9 14.2
Earnings before Interest & Taxes (EBIT) - Normalized 14.9 25.9 26.8 1.5 13.0 8.0 2.7 1.2 2.0 14.2
Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized 29.6 47.0 64.2 44.1 46.9 35.6 32.5 29.1 32.7 53.5
Rental/Operating Lease Expense — — — — 2.2 2.9 3.5 3.8 1.6 2.0
Advertising Expenses - Supplemental — — — — 0.1 0.1 0.2 0.3 — —
Interest Expense — 2.7 0.8 0.5 — — — — — —
Operating Expenses 50.2 51.3 45.3 39.1 50.3 37.5 33.0 29.4 60.8 69.5
Selling, General & Administrative Expenses excluding Research & Development Expenses 47.7 48.4 42.3 39.0 48.8 36.6 30.7 29.7 60.4 68.4
Income before Taxes & Provision for Loan Losses 14.9 23.2 26.1 1.0 13.1 8.0 2.7 1.2 2.0 14.2
Cost of Revenue including Operation & Maintenance (Utility) - Total 1.7 2.7 — 0.1 1.5 0.9 0.3 0.1 0.2 1.6
DPS - Common - Gross - Issue - By Payable Date Rs 0.00 0.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
DPS - Common - Gross - Issue - By Ex Date Rs 0.00 0.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Tax Adjusted Operating Income 11.4 20.5 21.8 (0.1) 11.4 6.6 1.7 1.0 1.9 —
Operating Expenses excluding Non-Cash Charges - Total 35.5 30.2 7.9 (3.5) 16.4 9.8 3.2 1.5 30.2 30.1
Income Available to Common Shares before Depreciation & Amortization 26.1 39.5 58.6 42.5 45.3 34.3 31.5 29.0 32.6 53.5
Fixed Charges — 2.7 0.8 0.5 — — — — — —
Estimated Tax Rate 0.29× 0.29× 0.29× 0.29× 0.29× 0.29× 0.35× 0.30× 0.30× 0.31×
Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs 0.00 0.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Every line the company reported, in the original order and wording, without regrouping or signs changed. Latest 10 periods; the table above goes back further.