Last close · 16 Oct 2026
Rs 6.76 +9.21%
Annual · FY2008 – FY2026
Wasl Mobility Modaraba (WASL) income statement
Wasl Mobility Modaraba reported revenue of Rs 332.4 mn for FY2026 (Jul 2025 – Jun 2026), up 133.8% on FY2025. Finance cost was Rs 19.4 mn, up 1,687.0% on FY2025. Profit attributable to shareholders was Rs 16.1 mn, down 46.9% on FY2025.
| Rs mn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 332.4 | 142.2 | 209.0 | 155.5 | 69.2 | |||||||
| Operating expenses | (354.7) | (109.1) | (104.6) | (72.8) | (46.3) | |||||||
| Finance cost | (19.4) | (1.1) | — | (31.8) | (10.8) | |||||||
| Profit before tax | (45.0) | 38.5 | 71.3 | 96.3 | 24.1 | |||||||
| Taxation | 61.1 | (8.2) | (9.6) | 2.3 | (3.4) | |||||||
| Profit after tax | 16.1 | 30.3 | 61.7 | 98.5 | 20.6 | |||||||
| Profit attributable to shareholders | — | 30.3 | 61.7 | 98.5 | 20.6 | |||||||
| Per share | ||||||||||||
| EPS – basic (Rs) Rs | — | 0.22 | 0.45 | 0.72 | 0.15 | |||||||
| Dividend per share (Rs) Rs | — | 0.00 | 0.28 | 0.28 | 0.16 | |||||||
| Rs mn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | +133.8% | -32.0% | +34.4% | +124.9% | +81.7% | |||||||
| Operating expenses | +225.2% | +4.3% | +43.6% | +57.3% | +45.8% | |||||||
| Finance cost | +1,687.0% | — | — | +195.5% | +1,337.0% | |||||||
| Profit before tax | -217.0% | -46.0% | -26.0% | +299.9% | +156.8% | |||||||
| Taxation | -847.3% | -14.5% | — | -165.6% | — | |||||||
| Profit after tax | -46.9% | -50.9% | -37.4% | +377.5% | +120.1% | |||||||
| Profit attributable to shareholders | — | -50.9% | -37.4% | +377.5% | +120.1% | |||||||
| Per share | ||||||||||||
| EPS – basic (Rs) | — | -50.9% | -37.4% | +377.5% | +48.4% | |||||||
| Dividend per share (Rs) | — | -100.0% | 0.0% | +76.5% | +112.5% | |||||||
Change against the previous fiscal year; shown when the earlier figure is positive.
| Rs mn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 |
|---|---|---|---|---|---|
| Revenue | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% |
| Operating expenses | (106.7%) | (76.7%) | (50.0%) | (46.8%) | (67.0%) |
| Finance cost | (5.8%) | (0.8%) | — | (20.4%) | (15.5%) |
| Profit before tax | (13.5%) | 27.1% | 34.1% | 61.9% | 34.8% |
| Taxation | 18.4% | (5.8%) | (4.6%) | 1.5% | (5.0%) |
| Profit after tax | 4.8% | 21.3% | 29.5% | 63.4% | 29.8% |
| Profit attributable to shareholders | — | 21.3% | 29.5% | 63.4% | 29.8% |
Each line as a percentage of revenue.
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. Updated 15 Oct 2026.
All reported line items 101
| Rs mn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 |
|---|---|---|---|---|---|
| Investment Income - Gross - Investment | 11.8 | 29.3 | 9.0 | 11.6 | 21.7 |
| Dividend Income - Investments | 0.0 | 1.0 | 1.1 | 1.6 | 1.6 |
| Interest Income - Investment | 11.8 | 28.3 | 8.0 | 10.0 | 20.1 |
| Investments & Loans - Business - Gain/(Loss) | 8.7 | 0.1 | 10.4 | (1.7) | (3.8) |
| Capital Gains/(Losses) - Unrealized - Total | 0.1 | (2.7) | 10.4 | (1.7) | (3.8) |
| Investment Securities - Business - Gain/(Loss) | 8.6 | 2.8 | — | — | — |
| Investment Securities - Unrealized Gain/(Loss) | 0.1 | (2.7) | 10.4 | (1.7) | (3.8) |
| Revenue from Business-Related Activities - Other - Total | 311.9 | 112.8 | 189.6 | 145.6 | 51.3 |
| Investment Securities - Business Unclassified - Gain/(Loss) | 8.6 | 2.8 | — | — | — |
| Revenue from Business Activities - Total | 332.4 | 142.2 | 209.0 | 155.5 | 69.2 |
| Selling, General & Administrative Expenses - Total | 354.7 | 109.1 | 104.6 | 72.8 | 46.3 |
| Selling, General & Administrative Expenses - Unclassified | 113.8 | 72.6 | 62.3 | 61.8 | 38.7 |
| Depreciation in Selling, General & Administrative Expenses | 208.5 | 32.6 | 19.6 | 21.1 | 6.0 |
| Amortization of Intangibles in Selling, General & Administrative Expenses | — | 0.0 | 0.0 | — | — |
| Operating Expenses - Total | 354.7 | 109.1 | 104.6 | 72.8 | 46.3 |
| Labor & Related Expenses including Stock-Based Compensation in Selling, General & Administrative Expenses | 0.0 | 5.3 | 8.6 | 11.6 | 3.7 |
| Selling, General & Administrative Expenses - Other - Total | 32.4 | (1.4) | 14.1 | (21.7) | (2.1) |
| Operating Profit before Non-Recurring Income/(Expense) | (22.3) | 33.1 | 104.4 | 82.7 | 22.8 |
| Financing Income/(Expense) - Net - Total | (19.4) | (26.8) | (36.4) | (31.8) | (10.8) |
| Property & Other Taxes | 0.0 | 0.7 | 1.1 | 1.3 | 0.4 |
| Interest Expense - Net of (Interest Income) | 19.4 | 1.1 | — | 31.8 | 10.8 |
| Interest Expense - Net of Capitalized Interest | 19.4 | 1.1 | — | 31.8 | 10.8 |
| Non-Interest Financial Income/(Expense) - Total | — | (25.7) | (36.4) | — | — |
| Non-Interest Financial Income/(Expense) - Other - Net | — | (25.7) | (36.4) | — | — |
| Sale of Tangible & Intangible Fixed Assets - Gain/Loss | — | 0.6 | 0.3 | — | — |
| Other Non-Operating Income/(Expense) - Total | (3.3) | 4.4 | 2.8 | 21.3 | 8.1 |
| Non-Operating Rental Income | — | 0.0 | 0.2 | 4.0 | 3.4 |
| Normalized Pre-tax Profit | (45.0) | 11.3 | 71.0 | 72.2 | 20.2 |
| Non-Recurring Income/Expense - Total | 0.0 | 27.2 | 0.2 | 24.1 | 3.9 |
| Impairment - Financial Investments | — | 0.0 | (0.2) | — | — |
| Fair Value Adjustments - Investment Property | 0.0 | 27.2 | — | 24.1 | 3.9 |
| Provision for Income Tax Expense- Unclassified | (61.1) | 8.2 | 9.6 | (2.3) | 3.4 |
| Income before Taxes | (45.0) | 38.5 | 71.3 | 96.3 | 24.1 |
| Income Taxes | (61.1) | 8.2 | 9.6 | (2.3) | 3.4 |
| Income Taxes for the Year - Current | — | — | — | — | — |
| Income Taxes - Other (by Type) | — | — | — | — | — |
| Fair Value Adjustments - Other Assets | — | — | — | — | — |
| Net Income after Tax | 16.1 | 30.3 | 61.7 | 98.5 | 20.6 |
| Income before Discontinued Operations & Extraordinary Items | 16.1 | 30.3 | 61.7 | 98.5 | 20.6 |
| Net Income before Minority Interest | — | 30.3 | 61.7 | 98.5 | 20.6 |
| Net Income after Minority Interest | — | 30.3 | 61.7 | 98.5 | 20.6 |
| Income Available to Common Shares | 16.1 | 30.3 | 61.7 | 98.5 | 20.6 |
| DPS - Common - Gross - Issue - By Period End Date Rs | — | 0.00 | 0.28 | 0.28 | 0.16 |
| Net Income - Basic - including Extraordinary Items Applicable to Common - Total | 16.1 | 30.3 | 61.7 | 98.5 | 20.6 |
| Income available to Common excluding Extraordinary Items | 16.1 | 30.3 | 61.7 | 98.5 | 20.6 |
| Shares used to calculate Basic EPS - Total mn | — | 137.7 | 137.7 | 137.7 | 137.7 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs | — | 0.22 | 0.45 | 0.72 | 0.15 |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs | — | 0.22 | 0.45 | 0.72 | 0.15 |
| EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs | — | 0.02 | 0.45 | 0.54 | 0.12 |
| Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific | 16.1 | 30.3 | 61.7 | 98.5 | 20.6 |
| Earnings Allocation Factor - Basic - Issue Specific | — | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Basic EPS - Issue Specific mn | — | 137.7 | 137.7 | 137.7 | 137.7 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs | — | 0.22 | 0.45 | 0.72 | 0.15 |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | — | 0.22 | 0.45 | 0.72 | 0.15 |
| EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs | — | 0.02 | 0.45 | 0.54 | 0.12 |
| EPS - Basic from Discontinued Operations & Extraordinary Items Rs | — | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income - Diluted - including Extraordinary Items Applicable to Common - Total | 16.1 | 30.3 | 61.7 | 98.5 | 20.6 |
| Diluted Income available to Common excluding Extraordinary Items | 16.1 | 30.3 | 61.7 | 98.5 | 20.6 |
| Shares used to calculate Diluted EPS - Total mn | 134.2 | 137.7 | 137.7 | 137.7 | 137.7 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs | 0.12 | 0.22 | 0.45 | 0.72 | 0.15 |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs | 0.12 | 0.22 | 0.45 | 0.72 | 0.15 |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs | 0.12 | 0.02 | 0.45 | 0.54 | 0.12 |
| Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific | 16.1 | 30.3 | 61.7 | 98.5 | 20.6 |
| Earnings Allocation Factor - Diluted - Issue Specific | — | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Diluted EPS - Issue Specific mn | — | 137.7 | 137.7 | 137.7 | 137.7 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs | 0.12 | 0.22 | 0.45 | 0.72 | 0.15 |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | 0.12 | 0.22 | 0.45 | 0.72 | 0.15 |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs | 0.12 | 0.02 | 0.45 | 0.54 | 0.12 |
| EPS - Diluted from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Announcement Date Rs | 0.00 | 0.28 | 0.28 | 0.16 | 0.08 |
| DPS - Common - Net - Issue - By Announcement Date Rs | 0.00 | 0.25 | 0.25 | 0.14 | 0.07 |
| Earnings before Interest & Taxes (EBIT) | (22.3) | 33.1 | 104.4 | 82.7 | 22.8 |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) | 202.3 | 65.7 | 124.1 | 104.3 | 29.6 |
| Depreciation & Amortization - Supplemental | 208.5 | 32.6 | 19.7 | 21.1 | 6.0 |
| Depreciation Expense - Total - Supplemental | 208.5 | 32.6 | 19.6 | 21.1 | 6.0 |
| Depreciation - Financial Lease Right-of-Use Assets - Supplemental | — | 3.5 | — | — | — |
| Amortization - Total - Supplemental | — | 0.0 | 0.0 | — | — |
| Intangible Amortization - Other - Supplemental | — | 0.0 | 0.0 | — | — |
| Amortization of Computer Software - Supplemental | — | 0.0 | 0.0 | — | — |
| Depreciation, Depletion & Amortization - Total | 224.6 | 32.6 | 19.7 | 21.6 | 6.8 |
| Depreciation - Total | 224.6 | 32.6 | 19.6 | 21.5 | 6.6 |
| Amortization of Intangible Assets excluding Goodwill - Total | — | 0.0 | 0.0 | 0.1 | 0.1 |
| Islamic Income | 311.9 | 112.8 | 189.6 | 145.6 | 51.3 |
| Normalized after Tax Profit | 16.1 | 3.1 | 61.5 | 74.5 | 16.7 |
| Normalized Net Income from Continuing Operations | 16.1 | 3.1 | 61.5 | 74.5 | 16.7 |
| Normalized Net Income - Bottom Line | 16.1 | 3.1 | 61.5 | 74.5 | 16.7 |
| Earnings before Interest & Taxes (EBIT) - Normalized | (25.6) | 12.4 | 71.0 | 104.0 | 30.9 |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized | 199.0 | 44.9 | 90.7 | 125.6 | 37.7 |
| Interest Expense on Financial Lease Liabilities - Supplemental | — | 1.1 | — | — | — |
| Interest Expense | 19.4 | 1.1 | — | 31.8 | 10.8 |
| Operating Expenses | 354.7 | 109.1 | 104.6 | 72.8 | 46.3 |
| Selling, General & Administrative Expenses excluding Research & Development Expenses | 354.7 | 109.1 | 104.6 | 72.8 | 46.3 |
| Income before Taxes & Provision for Loan Losses | (45.0) | 38.5 | 71.3 | 96.3 | 24.1 |
| DPS - Common - Gross - Issue - By Payable Date Rs | 0.00 | 0.28 | 0.28 | 0.16 | 0.08 |
| DPS - Common - Gross - Issue - By Ex Date Rs | 0.00 | 0.28 | 0.28 | 0.16 | 0.08 |
| Tax Adjusted Operating Income | — | 31.2 | 61.7 | 131.1 | 29.9 |
| Operating Expenses excluding Non-Cash Charges - Total | 130.1 | 76.5 | 84.9 | 51.2 | 39.5 |
| Income Available to Common Shares before Depreciation & Amortization | 240.7 | 62.9 | 81.4 | 120.2 | 27.4 |
| Fixed Charges | 19.4 | 1.1 | — | 31.8 | 10.8 |
| Estimated Tax Rate | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× |
| Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs | 0.00 | 0.28 | 0.28 | 0.16 | 0.08 |
Every line the company reported, in the original order and wording, without regrouping or signs changed.