Valuation · at the close on 13 Jul 2009

Zeal Pak Cement Factory Limited (ZELP) valuation

ZELP has no positive earnings to compare its share price with, so P/E is not meaningful.

P/E · today

—

FY2016

5-yr average— Sector median7.9×

P/B · today

—

FY2016

5-yr average— Sector median1.31×

EV/EBITDA · today

—

5-yr average— Sector median5.0×

Dividend yield · today

0.0%

FY2016

5-yr average— Payers' median2.0%

Market value — at Rs 0.44. Sector medians use the latest close of 19 Cement companies; P/E and P/B only where earnings / book value are positive; the yield median covers dividend payers only. Not investment advice.

Valuation history

At each fiscal year-end price.

5 10 All

ZELP valuation history (annual) (Rs mn)

Rs mn	FY2016 Jul 2015 – Jun 2016	FY2015 Jul 2014 – Jun 2015	FY2014 Jul 2013 – Jun 2014	FY2013 Jul 2012 – Jun 2013	FY2012 Jul 2011 – Jun 2012	FY2011 Jul 2010 – Jun 2011	FY2010 Jul 2009 – Jun 2010	FY2009 Jul 2008 – Jun 2009	FY2008 Jul 2007 – Jun 2008	FY2007 Jul 2006 – Jun 2007	FY2006 Jul 2005 – Jun 2006	FY2005 Jul 2004 – Jun 2005	FY2004 Jul 2003 – Jun 2004	FY2003 Jul 2002 – Jun 2003
Market capitalisation	188.2	188.2	188.2	188.2	188.2	188.2	188.2	196.8	465.8	918.0	1,147.3	1,019.8	2,107.6	81.9
Enterprise value	—	2,883.3	1,346.2	1,289.0	476.9	448.3	405.1	392.3	576.5	917.8	1,141.5	1,015.8	2,100.3	72.6
Share price (period end) Rs	—	—	—	—	—	—	—	0.46	2.74	5.40	6.75	6.00	12.40	2.33
Price to book	—	—	—	—	—	—	—	0.22×	0.82×	0.72×	0.66×	0.56×	1.14×	—
Price to sales	—	—	—	—	—	—	—	0.35×	3.67×	1.94×	1.14×	0.99×	1.84×	0.44×
EV / EBITDA	—	—	—	—	—	—	—	—	—	—	28.16×	—	—	—
EV / Sales	—	8.68×	3.53×	23.55×	4.99×	3.41×	1.80×	0.69×	1.81×	1.94×	1.13×	0.98×	3.00×	0.13×
Dividend yield (gross)	—	—	—	—	—	—	—	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%
Free cash flow yield	—	—	—	—	—	—	—	(22.5%)	(1.5%)	(5.5%)	(15.5%)	11.1%	0.4%	(89.0%)
Price to book — 5-year average	—	—	—	—	—	—	—	0.63×	0.78×	0.88×	—	—	—	—
Dividend yield — 5-year average	—	—	—	—	—	—	—	0.0%	0.0%	0.0%	—	—	—	—