Skip to content
Smart Money
Create free account Log in

Chemical

BUXL Buxly Paints Limited

Latest results: FY2026 · Jun 2026

Watch BUXL · free results alerts

Last close · 16 Oct 2026

Rs 336.47 -0.99%

Quarterly · Q1 FY2022 – Q4 FY2026

Buxly Paints Limited (BUXL) quarterly balance sheet

At the end of Q4 FY2026 (Apr – Jun 2026) Buxly Paints Limited had total assets of Rs 648.8 mn, up 3.6% on Q4 FY2025. Current assets of Rs 444.4 mn covered current liabilities of Rs 500.2 mn 0.89 times. Total debt was Rs 50.0 mn, net debt Rs 16.0 mn. Shareholders' equity was Rs 148.6 mn (Rs 103.21 per share), 22.9% of total assets.

BUXL balance sheet (quarterly) (Rs mn)
Rs mn Q4 FY2026 Apr – Jun 2026 Q3 FY2026 Jan – Mar 2026 Q2 FY2026 Oct – Dec 2025 Q1 FY2026 Jul – Sep 2025 Q4 FY2025 Apr – Jun 2025 Q3 FY2025 Jan – Mar 2025 Q2 FY2025 Oct – Dec 2024 Q1 FY2025 Jul – Sep 2024
Assets
Cash & short-term investments 34.0 38.8 34.3 55.8 47.3 51.3 45.3 39.3
Trade receivables 284.1 293.3 296.8 260.3 273.7 254.2 262.6 253.1
Inventories 91.8 82.8 88.4 79.2 82.2 94.7 83.7 75.8
Other current assets 4.0 4.0 3.7 3.5 3.2 3.4 2.5 3.0
Total current assets 444.4 447.5 450.7 425.4 429.6 424.8 407.7 382.6
Property, plant & equipment 173.8 171.0 171.1 171.2 171.3 171.3 171.2 171.2
Long-term investments 5.0 3.3 3.3 3.4 3.4 3.4 3.5 3.5
Other non-current assets 0.4 0.4 0.1 0.4 0.4 0.4 0.4 0.4
Total non-current assets 204.3 199.1 200.1 198.6 196.8 197.0 195.0 194.8
Total assets 648.8 646.6 650.8 624.0 626.4 621.8 602.7 577.4
Liabilities
Trade payables 449.8 483.1 479.4 418.0 356.8 328.2 350.9 312.9
Short-term borrowings & current portion of debt 50.0 0.1 0.3 23.7 84.4 103.8 59.9 71.8
Total current liabilities 500.2 483.5 480.0 442.0 443.0 433.8 413.1 387.5
Long-term debt 0.0 0.0 0.0 — 0.0 0.3 0.3 0.5
Other non-current liabilities — (0.0) — — — (0.0) — —
Total non-current liabilities 0.0 (0.0) 0.0 — 0.0 0.3 0.3 0.5
Total liabilities 500.2 483.5 480.0 442.0 443.0 434.0 413.3 388.0
Equity
Share capital 14.4 14.4 14.4 14.4 14.4 14.4 14.4 14.4
Reserves & retained earnings 134.2 148.7 156.4 167.5 168.9 173.4 174.9 175.0
Equity attributable to shareholders 148.6 163.1 170.8 181.9 183.3 187.8 189.3 189.4
Non-controlling interest 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Total equity 148.6 163.1 170.8 181.9 183.3 187.8 189.3 189.4
Total liabilities & equity 648.8 646.6 650.8 624.0 626.4 621.8 602.7 577.4
Key figures
Total debt 50.0 0.1 0.3 23.7 84.4 104.0 60.2 72.3
Net debt / (net cash) 16.0 (38.7) (34.0) (32.1) 37.1 52.8 14.9 33.1
Shares outstanding mn 1.4 1.4 1.4 1.4 1.4 1.4 1.4 1.4
Common equity 148.6 163.1 170.8 181.9 183.3 187.8 189.3 189.4
Book value per share (Rs) Rs 103.21 113.28 118.60 126.33 127.31 130.39 131.48 131.55
BUXL balance sheet — year-on-year change (Rs mn)
Rs mn Q4 FY2026 Apr – Jun 2026 Q3 FY2026 Jan – Mar 2026 Q2 FY2026 Oct – Dec 2025 Q1 FY2026 Jul – Sep 2025 Q4 FY2025 Apr – Jun 2025 Q3 FY2025 Jan – Mar 2025 Q2 FY2025 Oct – Dec 2024 Q1 FY2025 Jul – Sep 2024
Assets
Cash & short-term investments -28.2% -24.2% -24.5% +42.2% -4.1% +11.4% -14.7% -7.8%
Trade receivables +3.8% +15.4% +13.0% +2.9% +25.7% +22.4% +23.4% +37.1%
Inventories +11.7% -12.6% +5.6% +4.5% +2.5% +7.4% -15.6% -8.2%
Other current assets +22.8% +15.9% +48.0% +17.5% +15.8% +22.6% -12.7% -28.7%
Total current assets +3.5% +5.4% +10.5% +11.2% +18.8% +19.2% +7.8% +19.1%
Property, plant & equipment +1.5% -0.2% -0.1% -0.0% -0.0% +0.0% -0.1% -0.1%
Long-term investments +46.2% -4.1% -4.1% -4.0% -4.1% -4.2% -4.2% -4.2%
Other non-current assets 0.0% 0.0% -60.9% +0.3% 0.0% 0.0% 0.0% 0.0%
Total non-current assets +3.8% +1.1% +2.6% +2.0% +0.7% +0.9% -0.1% +0.7%
Total assets +3.6% +4.0% +8.0% +8.1% +12.5% +12.7% +5.1% +12.2%
Liabilities
Trade payables +26.1% +47.2% +36.6% +33.6% +29.4% +4.1% +3.8% +9.1%
Short-term borrowings & current portion of debt -40.8% -99.9% -99.5% -66.9% -4.3% +126.1% +32.5% +75.5%
Total current liabilities +12.9% +11.5% +16.2% +14.1% +20.1% +19.2% +6.9% +17.1%
Long-term debt — -100.0% -100.0% — -100.0% -63.1% -64.9% -28.2%
Other non-current liabilities — — — — — -200.0% — —
Total non-current liabilities — -100.4% -100.0% — -100.0% -63.3% -64.9% -28.2%
Total liabilities +12.9% +11.4% +16.1% +13.9% +19.9% +19.1% +6.8% +17.0%
Equity
Share capital 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Reserves & retained earnings -20.5% -14.2% -10.6% -4.3% -2.3% +0.3% +1.9% +3.6%
Equity attributable to shareholders -18.9% -13.1% -9.8% -4.0% -2.2% +0.3% +1.7% +3.3%
Non-controlling interest — — — — — — — —
Total equity -18.9% -13.1% -9.8% -4.0% -2.2% +0.3% +1.7% +3.3%
Total liabilities & equity +3.6% +4.0% +8.0% +8.1% +12.5% +12.7% +5.1% +12.2%
Key figures
Total debt -40.8% -99.9% -99.5% -67.2% -4.9% +123.3% +30.9% +73.8%
Net debt / (net cash) -56.9% -173.4% -328.7% -197.0% -5.9% +8,842.0% — —
Shares outstanding — — — — — — — —
Common equity -18.9% -13.1% -9.8% -4.0% -2.2% +0.3% +1.7% +3.3%
Book value per share (Rs) -18.9% -13.1% -9.8% -4.0% -2.2% +0.3% +1.7% +3.3%

Change against the same quarter a year earlier; shown when the earlier figure is positive.

BUXL balance sheet — common size (Rs mn)
Rs mn Q4 FY2026 Apr – Jun 2026 Q3 FY2026 Jan – Mar 2026 Q2 FY2026 Oct – Dec 2025 Q1 FY2026 Jul – Sep 2025 Q4 FY2025 Apr – Jun 2025 Q3 FY2025 Jan – Mar 2025 Q2 FY2025 Oct – Dec 2024 Q1 FY2025 Jul – Sep 2024
Assets
Cash & short-term investments 5.2% 6.0% 5.3% 8.9% 7.6% 8.2% 7.5% 6.8%
Trade receivables 43.8% 45.4% 45.6% 41.7% 43.7% 40.9% 43.6% 43.8%
Inventories 14.2% 12.8% 13.6% 12.7% 13.1% 15.2% 13.9% 13.1%
Other current assets 0.6% 0.6% 0.6% 0.6% 0.5% 0.6% 0.4% 0.5%
Total current assets 68.5% 69.2% 69.3% 68.2% 68.6% 68.3% 67.6% 66.3%
Property, plant & equipment 26.8% 26.4% 26.3% 27.4% 27.3% 27.5% 28.4% 29.7%
Long-term investments 0.8% 0.5% 0.5% 0.5% 0.5% 0.6% 0.6% 0.6%
Other non-current assets 0.1% 0.1% 0.0% 0.1% 0.1% 0.1% 0.1% 0.1%
Total non-current assets 31.5% 30.8% 30.7% 31.8% 31.4% 31.7% 32.4% 33.7%
Total assets 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
Liabilities
Trade payables 69.3% 74.7% 73.7% 67.0% 57.0% 52.8% 58.2% 54.2%
Short-term borrowings & current portion of debt 7.7% 0.0% 0.0% 3.8% 13.5% 16.7% 9.9% 12.4%
Total current liabilities 77.1% 74.8% 73.8% 70.8% 70.7% 69.8% 68.5% 67.1%
Long-term debt 0.0% 0.0% 0.0% — 0.0% 0.0% 0.0% 0.1%
Other non-current liabilities — (0.0%) — — — (0.0%) — —
Total non-current liabilities 0.0% (0.0%) 0.0% — 0.0% 0.0% 0.0% 0.1%
Total liabilities 77.1% 74.8% 73.8% 70.8% 70.7% 69.8% 68.6% 67.2%
Equity
Share capital 2.2% 2.2% 2.2% 2.3% 2.3% 2.3% 2.4% 2.5%
Reserves & retained earnings 20.7% 23.0% 24.0% 26.8% 27.0% 27.9% 29.0% 30.3%
Equity attributable to shareholders 22.9% 25.2% 26.2% 29.2% 29.3% 30.2% 31.4% 32.8%
Non-controlling interest 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Total equity 22.9% 25.2% 26.2% 29.2% 29.3% 30.2% 31.4% 32.8%
Total liabilities & equity 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
Key figures
Total debt 7.7% 0.0% 0.0% 3.8% 13.5% 16.7% 10.0% 12.5%
Net debt / (net cash) 2.5% (6.0%) (5.2%) (5.1%) 5.9% 8.5% 2.5% 5.7%
Common equity 22.9% 25.2% 26.2% 29.2% 29.3% 30.2% 31.4% 32.8%

Each line as a percentage of total assets.

Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. Updated 16 Oct 2026.

All reported line items 106
BUXL balance sheet — all reported line items (Rs mn)
Rs mn Q4 FY2026 Apr – Jun 2026 Q3 FY2026 Jan – Mar 2026 Q2 FY2026 Oct – Dec 2025 Q1 FY2026 Jul – Sep 2025 Q4 FY2025 Apr – Jun 2025 Q3 FY2025 Jan – Mar 2025 Q2 FY2025 Oct – Dec 2024 Q1 FY2025 Jul – Sep 2024
Cash & Cash Equivalents 29.2 34.0 29.5 51.0 47.2 51.1 45.2 39.1
Cash & Short Term Investments 34.0 38.8 34.3 55.8 47.3 51.3 45.3 39.3
Short-Term Investments - Total 4.8 4.8 4.8 4.8 0.2 0.2 0.2 0.2
Loans & Receivables - Net - Short-Term 313.8 321.2 323.8 286.2 294.4 275.2 276.0 264.3
Loans & Receivables - Total 339.0 345.7 349.3 309.9 316.1 297.2 295.9 284.0
Trade Accounts & Trade Notes Receivable - Net 284.1 293.3 296.8 260.3 273.7 254.2 262.6 253.1
Loans - Short-Term 0.6 0.9 0.7 0.9 0.9 0.7 0.7 0.7
Income Tax - Receivables - Short-Term 28.7 26.9 26.1 25.0 19.8 20.3 12.6 10.5
Receivables - Other - Total 0.3 0.1 0.1 0.0 0.0 0.0 0.0 0.0
Inventories - Total 91.8 82.8 88.4 79.2 82.2 94.7 83.7 75.8
Prepaid Expenses - Short-Term 0.9 0.7 0.5 0.6 2.5 0.2 0.2 0.3
Investments - Total 9.7 8.1 8.1 8.1 3.5 3.6 3.6 3.6
Other Current Assets - Total 4.0 4.0 3.7 3.5 3.2 3.4 2.5 3.0
Property, Plant & Equipment - Net - Total 173.8 171.0 171.1 171.2 171.3 171.3 171.2 171.2
Other Current Assets 4.0 4.0 3.7 3.5 3.2 3.4 2.5 3.0
Other Assets - Total 4.3 4.3 3.9 3.8 3.6 3.8 2.9 3.3
Total Current Assets 444.4 447.5 450.7 425.4 429.6 424.8 407.7 382.6
Investments - Long-Term 5.0 3.3 3.3 3.4 3.4 3.4 3.5 3.5
Investment Property - Net 5.0 3.3 3.3 3.4 3.4 3.4 3.5 3.5
Receivables & Loans - Long-Term 25.2 24.4 25.5 23.7 21.8 21.9 20.0 19.7
Loans - Long-Term 9.9 9.6 11.1 9.7 8.3 8.9 7.4 7.5
Receivables - Other - Net - Long-Term 15.3 14.9 14.4 14.0 13.5 13.1 12.6 12.2
Total Assets 648.8 646.6 650.8 624.0 626.4 621.8 602.7 577.4
Debt - Total 50.0 0.1 0.3 23.7 84.4 104.0 60.2 72.3
Short-Term Debt & Current Portion of Long-Term Debt 50.0 0.1 0.3 23.7 84.4 103.8 59.9 71.8
Current Portion of Long-Term Debt including Capitalized Leases 0.0 0.1 0.3 0.4 0.5 0.4 0.5 0.4
Capitalized Leases - Current Portion 0.0 0.1 0.3 0.4 0.5 0.4 0.5 0.4
Short-Term Debt & Notes Payable 50.0 0.0 0.0 23.3 83.9 103.4 59.4 71.5
Debt - Long-Term - Total 0.0 0.0 0.0 — 0.0 0.3 0.3 0.5
Current Portion of Long-Term Debt excluding Capitalized Leases — 0.0 — — — 0.0 — 0.0
Capitalized Lease Obligations - Long-Term 0.0 0.0 0.0 — 0.0 0.3 0.3 0.5
Long-Term Debt excluding Capitalized Leases — — — — — — — 0.0
Other Non-Current Assets - Total 0.4 0.4 0.1 0.4 0.4 0.4 0.4 0.4
Debt - Non-Convertible - Long-Term — — — — — — — 0.0
Dividends Payable 0.3 0.3 0.3 0.3 0.3 0.3 0.3 0.3
Deferred Tax - Asset - Long-Term 0.0 — — — — — 0.0 —
Payables & Accrued Expenses 449.8 483.1 479.4 418.0 356.8 328.2 350.9 312.9
Trade Account Payables - Total 449.8 483.1 479.4 418.0 356.8 328.2 350.9 312.9
Other Non-Current Assets 0.4 0.4 0.1 0.4 0.4 0.4 0.4 0.4
Total Liabilities 500.2 483.5 480.0 442.0 443.0 434.0 413.3 388.0
Shareholders' Equity - Attributable to Parent Shareholders - Total 148.6 163.1 170.8 181.9 183.3 187.8 189.3 189.4
Total Non-Current Assets 204.3 199.1 200.1 198.6 196.8 197.0 195.0 194.8
Common Equity Attributable to Parent Shareholders 148.6 163.1 170.8 181.9 183.3 187.8 189.3 189.4
Common Equity - Contributed 14.4 14.4 14.4 14.4 14.4 14.4 14.4 14.4
Common Stock - Issued & Paid 14.4 14.4 14.4 14.4 14.4 14.4 14.4 14.4
Equity - Non-Contributed - Reserves & Retained Earnings 134.2 148.7 156.4 167.5 168.9 173.4 174.9 175.0
Retained Earnings - Total (40.7) (26.2) (18.5) (7.4) (6.0) (1.6) (0.0) 0.1
Trade Accounts Payable & Accruals - Short-Term 449.8 483.1 479.4 418.0 356.8 328.2 350.9 312.9
Comprehensive Income - Accumulated - Total 168.9 168.9 168.9 168.9 168.9 168.9 168.9 168.9
Trade Accounts & Trade Notes Payable - Short-Term 449.8 483.1 479.4 418.0 356.8 328.2 350.9 312.9
Other Reserves/Equity - Total 6.0 6.0 6.0 6.0 6.0 6.0 6.0 6.0
Dividends/Distributions Payable 0.3 0.3 0.3 0.3 0.3 0.3 0.3 0.3
Other Current Liabilities - Total — 0.0 0.0 0.0 1.5 1.5 1.9 2.4
Common Equity - Total 148.6 163.1 170.8 181.9 183.3 187.8 189.3 189.4
Total Shareholders' Equity - including Minority Interest & Hybrid Debt 148.6 163.1 170.8 181.9 183.3 187.8 189.3 189.4
Total Liabilities & Equity 648.8 646.6 650.8 624.0 626.4 621.8 602.7 577.4
Other Current Liabilities — 0.0 0.0 0.0 1.5 1.5 1.9 2.4
Revaluation Reserves 168.9 168.9 168.9 168.9 168.9 168.9 168.9 168.9
Total Current Liabilities 500.2 483.5 480.0 442.0 443.0 433.8 413.1 387.5
Other Non-Current Liabilities - Total — (0.0) — — — (0.0) — —
Other Non-Current Liabilities — (0.0) — — — (0.0) — —
Total Non-Current Liabilities 0.0 (0.0) 0.0 — 0.0 0.3 0.3 0.5
Common Shares - Issued - Total mn 1.4 1.4 1.4 1.4 1.4 1.4 1.4 1.4
Common Shares - Outstanding - Total mn 1.4 1.4 1.4 1.4 1.4 1.4 1.4 1.4
Common Shares - Treasury - Total mn 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Common Shares - Authorized - Issue Specific mn 5.0 5.0 5.0 5.0 5.0 5.0 5.0 5.0
Common Shares - Issued - Issue Specific mn 1.4 1.4 1.4 1.4 1.4 1.4 1.4 1.4
Common Shares - Outstanding - Issue Specific mn 1.4 1.4 1.4 1.4 1.4 1.4 1.4 1.4
Common Shares - Treasury - Issue Specific mn 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Asset Allocation Factor - Issue Specific 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00×
Finance and Operating Lease Liabilities - Total - Supplemental 0.0 0.1 0.3 0.4 0.5 0.6 0.8 0.9
Debt including Finance and Operating Lease Liabilities - Supplemental 50.0 0.1 0.3 23.7 84.4 104.0 60.2 72.3
Net Debt 16.0 (38.7) (34.0) (32.1) 37.1 52.8 14.9 33.1
Asset Accruals 594.4 588.1 595.8 549.2 557.4 548.7 537.5 518.6
Cash & Cash Equivalents - Total 29.2 34.0 29.5 51.0 47.2 51.1 45.2 39.1
Cash & Short Term Investments - Total 34.0 38.8 34.3 55.8 47.3 51.3 45.3 39.3
Debt - including Preferred Equity & Minority Interest - Total 50.0 0.1 0.3 23.7 84.4 104.0 60.2 72.3
Investments - Permanent 5.0 3.3 3.3 3.4 3.4 3.4 3.5 3.5
Net Book Capital 164.6 124.4 136.8 149.8 220.4 240.5 204.2 222.5
Net Operating Assets 164.6 124.4 136.8 149.8 220.4 240.5 204.2 222.5
Shareholders Equity - Common 148.6 163.1 170.8 181.9 183.3 187.8 189.3 189.4
Tangible Total Equity 148.6 163.1 170.8 181.9 183.3 187.8 189.3 189.4
Tangible Book Value 148.6 163.1 170.8 181.9 183.3 187.8 189.3 189.4
Total Book Capital 198.6 163.3 171.0 205.7 267.7 291.8 249.5 261.8
Total Capital 198.6 163.3 171.0 205.7 267.7 291.8 249.5 261.8
Total Long Term Capital 148.6 163.1 170.8 181.9 183.3 188.0 189.6 189.9
Book Value excluding Other Equity 142.6 157.1 164.8 175.9 177.3 181.8 183.3 183.4
Accruals - Short-Term (84.9) (70.1) (58.8) (67.7) (60.6) (60.1) (50.6) (44.0)
Cash & Short Term Investments - Net of Debt (16.0) 38.7 34.0 32.1 (37.1) (52.8) (14.9) (33.1)
Current Portion of Long-Term Debt including Capitalized Leases & Hybrid Financial Instruments 0.0 0.1 0.3 0.4 0.5 0.4 0.5 0.4
Total Fixed Assets - Net 179.1 174.7 174.6 174.9 175.0 175.1 175.0 175.1
Working Capital (55.7) (36.0) (29.3) (16.7) (13.5) (9.0) (5.4) (4.8)
Interest Bearing Liabilities - Total 50.0 0.1 0.3 23.7 84.4 104.0 60.2 72.3
Working Capital - Non-Cash (89.7) (74.8) (63.6) (72.5) (60.8) (60.3) (50.7) (44.1)
Working Capital excluding Other Current Assets & Liabilities (59.7) (40.0) (33.1) (20.2) (15.2) (11.0) (6.0) (5.4)
Net Debt Including Preferred Equity & Minority Interest 16.0 (38.7) (34.0) (32.1) 37.1 52.8 14.9 33.1
Other Short-Term & Long-Term Assets - Total 4.3 4.3 3.9 3.8 3.6 3.8 2.9 3.3
Other Short-Term & Long-Term Liabilities - Total — (0.0) 0.0 0.0 1.5 1.5 1.9 2.4
Total Current Assets excluding Total Inventories 352.6 364.7 362.3 346.2 347.4 330.1 324.0 306.9
Tangible Book Value excluding Other Equity 142.6 157.1 164.8 175.9 177.3 181.8 183.3 183.4
Total Debt Excluding Islamic 50.0 0.1 0.3 23.7 84.4 104.0 60.2 72.3
Trade Accounts & Trade Notes Receivable - Net - Total 284.1 293.3 296.8 260.3 273.7 254.2 262.6 253.1
Current Liabilities excluding Current Debt - Total 450.2 483.4 479.7 418.3 358.6 330.0 353.1 315.6
Cash in Hand & with Banks - Total 29.2 34.0 29.5 51.0 47.2 51.1 45.2 39.1
Current Assets excluding Cash & Short Term Investments - Total 410.5 408.7 416.4 369.5 382.3 373.5 362.3 343.4
Cash, Short Term Investments & Accounts Receivable - Total 318.1 332.2 331.0 316.2 321.0 305.5 308.0 292.4

Every line the company reported, in the original order and wording, without regrouping or signs changed.