Last close · 16 Oct 2026
Rs 336.47 -0.99%
Financials
Buxly Paints Limited (BUXL) financials
20 years of annual results (FY2007 – FY2026), 72 quarters.
Buxly Paints Limited (BUXL) reported revenue of Rs 519.1 mn for FY2026 (Jul 2025 – Jun 2026), down 11.6% from FY2025.
It made a loss of Rs 34.7 mn attributable to shareholders (EPS Rs -24.10), a net margin of -6.7%.
No cash dividend was declared for FY2026.
Net debt stood at Rs 16.0 mn.
Return on equity was -20.9%.
Over the last five years revenue grew at a compound 7.9% a year.
At Rs 336.47 (close on 16 Oct 2026) the shares trade at 3.26× book value.
Fundamentals
BUXL at a glance
Revenue · FY2026
Rs 519.1 mn
▼ 11.6% year on year
Profit attributable to shareholders · FY2026
-Rs 34.7 mn
EPS – basic (Rs) · FY2026
Rs -24.10
Dividend per share (Rs) · FY2026
Rs 0.00
Net margin · FY2026
-6.7%
-6.0 pts year on year
Debt to equity · FY2026
33.6%
-12.4 pts year on year
Financial statements
Income statement
Revenue, costs, profit and earnings per share.
- Revenue · FY2026
- Rs 519.1 mn
- Profit attributable · FY2026
- -Rs 34.7 mn
Balance sheet
Assets, liabilities, debt and shareholders' equity.
- Total assets · FY2026
- Rs 648.8 mn
- Equity · FY2026
- Rs 148.6 mn
Financial highlights
BUXL financial results
| Rs mn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 * Jul 2021 – Jun 2022 | FY2021 Jul 2020 – Jun 2021 | FY2020 Jul 2019 – Jun 2020 | FY2019 Jul 2018 – Jun 2019 | FY2018 Jul 2017 – Jun 2018 | FY2017 Jul 2016 – Jun 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 519.1 | 587.1 | 623.0 | 577.1 | 516.5 | 354.6 | 275.2 | 256.7 | 314.3 | 269.2 |
| Gross profit | 90.7 | 111.9 | 107.3 | 89.5 | 67.7 | 57.9 | 53.1 | 31.0 | 48.2 | 64.7 |
| Operating profit | (38.4) | 4.9 | 23.1 | 15.9 | 13.1 | 12.3 | 7.3 | (12.1) | (2.2) | 10.0 |
| Profit after tax | (34.7) | (4.1) | 7.0 | 2.7 | 4.2 | 2.8 | 0.1 | (15.7) | (5.4) | 8.5 |
| Profit attributable to shareholders | (34.7) | (4.1) | 7.0 | 2.7 | 4.2 | 2.8 | 0.1 | (15.7) | (5.4) | 8.5 |
| EPS – basic (Rs) Rs | (24.10) | (2.82) | 4.86 | 1.89 | 2.93 | 1.92 | 0.04 | (10.90) | (3.75) | 5.89 |
| Dividend per share (Rs) Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total assets | 648.8 | 626.4 | 556.9 | 490.3 | 455.0 | 399.9 | 324.6 | 324.8 | 320.5 | 215.8 |
| Total equity | 148.6 | 183.3 | 187.4 | 180.4 | 139.1 | 134.9 | 132.1 | 132.1 | 147.7 | 83.2 |
| Total debt | 50.0 | 84.4 | 88.7 | 44.8 | 47.1 | 77.0 | 47.7 | 62.3 | 43.2 | 39.8 |
| Net cash from operating activities | 22.4 | 2.7 | (34.9) | 17.8 | 45.2 | (21.1) | 0.2 | (2.4) | (19.4) | 1.4 |
| Capital expenditure | (2.9) | (0.3) | (0.2) | 0.0 | (0.1) | (0.1) | 0.0 | (0.1) | (0.1) | (0.2) |
| Free cash flow (operating cash flow − capex) | 19.5 | 2.4 | (35.0) | 17.8 | 45.1 | (21.2) | 0.2 | (2.5) | (19.5) | 1.2 |
| Rs mn | TTM to Jun 2026 | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 519.1 | 94.0 | 140.9 | 150.6 | 133.6 | 132.6 | 147.2 | 158.6 | 148.8 |
| Gross profit | 90.7 | 14.6 | 23.8 | 24.2 | 28.1 | 25.7 | 27.7 | 32.8 | 25.8 |
| Operating profit | (38.4) | (17.2) | (8.5) | (12.1) | (0.5) | (5.2) | 1.0 | 3.2 | 5.8 |
| Profit after tax | (34.7) | (14.5) | (7.7) | (11.2) | (1.4) | (4.4) | (1.6) | (0.1) | 2.1 |
| Profit attributable to shareholders | (34.7) | (14.5) | (7.7) | (11.2) | (1.4) | (4.4) | (1.6) | (0.1) | 2.1 |
| EPS – basic (Rs) Rs | (24.12) | (10.08) | (5.32) | (7.74) | (0.98) | (3.04) | (1.09) | (0.08) | 1.43 |
| Dividend per share (Rs) Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total assets | 648.8 | 648.8 | 646.6 | 650.8 | 624.0 | 626.4 | 621.8 | 602.7 | 577.4 |
| Total equity | 148.6 | 148.6 | 163.1 | 170.8 | 181.9 | 183.3 | 187.8 | 189.3 | 189.4 |
| Total debt | 50.0 | 50.0 | 0.1 | 0.3 | 23.7 | 84.4 | 104.0 | 60.2 | 72.3 |
| Net cash from operating activities | 22.4 | (54.7) | 53.8 | (42.7) | 66.0 | 14.0 | (34.9) | 18.2 | 5.4 |
| Capital expenditure | — | (2.9) | — | — | — | (0.1) | (0.2) | (0.1) | 0.0 |
| Free cash flow (operating cash flow − capex) | — | (57.6) | — | — | — | 14.0 | (35.1) | 18.1 | 5.4 |
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets. Free cash flow and book value per share are calculated by Smart Money; TTM = the latest four quarters. Updated 16 Oct 2026.