FFLM First Fidelity Leasing Modaraba
Latest results: FY2025 · Jun 2025 Q3 FY2026 · Jan – Mar 2026
Last close · 16 Oct 2026
Rs 12.81 -1.61%
Financials
First Fidelity Leasing Modaraba (FFLM) financials
11 years of annual results (FY2008 – FY2025), 33 quarters.
First Fidelity Leasing Modaraba (FFLM) reported revenue of Rs 13.2 mn for FY2025 (Jul 2024 – Jun 2025), up 51.3% from FY2024.
It made a loss of Rs 1.6 mn attributable to shareholders (EPS Rs -0.06).
No cash dividend was declared for FY2025.
Return on equity was -0.5%.
Over the last five years revenue grew at a compound -7.7% a year.
At Rs 12.81 (close on 16 Oct 2026) the shares trade at 1.09× book value.
Fundamentals
FFLM at a glance
Revenue · FY2025
Rs 13.2 mn
▲ 51.3% year on year
Profit attributable to shareholders · FY2025
-Rs 1.6 mn
EPS – basic (Rs) · FY2025
Rs -0.06
Dividend per share (Rs) · FY2025
Rs 0.00
Total assets · FY2025
Rs 335.4 mn
▲ 0.9% year on year
Return on equity (ROE) · FY2025
-0.5%
+6.7 pts year on year
Financial statements
Income statement
Revenue, costs, profit and earnings per share.
- Revenue · FY2025
- Rs 13.2 mn
- Profit attributable · FY2025
- -Rs 1.6 mn
Balance sheet
Assets, liabilities, debt and shareholders' equity.
- Total assets · FY2025
- Rs 335.4 mn
- Equity · FY2025
- Rs 297.6 mn
Financial highlights
FFLM financial results
| Rs mn | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 * Jul 2022 – Jun 2023 | FY2022 * Jul 2021 – Jun 2022 | FY2021 Jul 2020 – Jun 2021 | FY2020 * Jul 2019 – Jun 2020 | FY2019 Jul 2018 – Jun 2019 | FY2018 Jul 2017 – Jun 2018 | FY2017 Jul 2016 – Jun 2017 | FY2009 Jul 2008 – Jun 2009 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13.2 | 8.7 | 17.2 | 20.8 | 21.7 | 19.8 | 23.3 | 6.9 | 3.5 | 71.4 |
| Profit before tax | (1.5) | (22.6) | (2.2) | (6.0) | (2.9) | (4.7) | 1.4 | 33.4 | (8.1) | — |
| Profit attributable to shareholders | (1.6) | (22.7) | (2.4) | (6.2) | (2.9) | (4.7) | 1.2 | 33.4 | (8.1) | — |
| EPS – basic (Rs) Rs | (0.06) | (0.86) | (0.09) | (0.24) | (0.11) | (0.18) | 0.04 | 1.26 | (0.31) | — |
| Dividend per share (Rs) Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.65 | 0.00 | 0.00 |
| Total assets | 335.4 | 332.6 | 357.5 | 365.4 | 374.4 | 378.0 | 382.3 | 399.0 | 349.4 | — |
| Total equity | 297.6 | 302.1 | 324.8 | 327.2 | 333.4 | 336.4 | 341.0 | 357.0 | 323.7 | — |
| Rs mn | TTM to Mar 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 | Q4 FY2024 Apr – Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13.9 | 5.8 | 3.3 | 3.2 | 1.6 | 2.2 | 5.1 | 4.3 | (1.2) |
| Profit before tax | (8.6) | 1.6 | (1.6) | (1.8) | (6.8) | (1.1) | 5.0 | 1.5 | (18.6) |
| Profit attributable to shareholders | (8.8) | 1.6 | (1.6) | (1.8) | (7.0) | (1.1) | 5.0 | 1.5 | (18.7) |
| EPS – basic (Rs) Rs | (0.34) | 0.06 | (0.06) | (0.07) | (0.28) | (0.04) | 0.19 | 0.06 | (0.71) |
| Dividend per share (Rs) Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total assets | 341.0 | 341.0 | 336.3 | 327.2 | 335.4 | 339.4 | 339.3 | 334.3 | 332.6 |
| Total equity | 310.8 | 310.8 | 309.2 | 295.8 | 297.6 | 307.4 | 308.5 | 303.6 | 302.1 |
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets. Free cash flow and book value per share are calculated by Smart Money; TTM = the latest four quarters. Updated 16 Oct 2026.