FFLM First Fidelity Leasing Modaraba
Latest results: FY2025 · Jun 2025 Q3 FY2026 · Jan – Mar 2026
Last close · 16 Oct 2026
Rs 12.81 -1.61%
Quarterly · Q4 FY2021 – Q3 FY2026
First Fidelity Leasing Modaraba (FFLM) quarterly income statement
First Fidelity Leasing Modaraba reported revenue of Rs 5.8 mn for Q3 FY2026 (Jan – Mar 2026), up 160.6% on Q3 FY2025. Profit attributable to shareholders was Rs 1.6 mn, or Rs 0.06 per share.
| Rs mn | TTM to Mar 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 | Q4 FY2024 Apr – Jun 2024 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13.9 | 5.8 | 3.3 | 3.2 | 1.6 | 2.2 | 5.1 | 4.3 | (1.2) | ||||||||||||
| Operating expenses | (23.2) | (4.3) | (5.3) | (5.1) | (8.4) | (3.3) | (0.2) | (2.8) | (17.4) | ||||||||||||
| Finance cost | — | — | — | — | — | — | — | — | — | ||||||||||||
| Profit before tax | (8.6) | 1.6 | (1.6) | (1.8) | (6.8) | (1.1) | 5.0 | 1.5 | (18.6) | ||||||||||||
| Taxation | — | — | — | — | (0.2) | 0.0 | 0.0 | — | (0.1) | ||||||||||||
| Profit after tax | (8.8) | 1.6 | (1.6) | (1.8) | (7.0) | (1.1) | 5.0 | 1.5 | (18.7) | ||||||||||||
| Profit attributable to shareholders | (8.8) | 1.6 | (1.6) | (1.8) | (7.0) | (1.1) | 5.0 | 1.5 | (18.7) | ||||||||||||
| Per share | |||||||||||||||||||||
| EPS – basic (Rs) Rs | (0.34) | 0.06 | (0.06) | (0.07) | (0.28) | (0.04) | 0.19 | 0.06 | (0.71) | ||||||||||||
| Dividend per share (Rs) Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||
| Rs mn | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 | Q4 FY2024 Apr – Jun 2024 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | +160.6% | -35.2% | -24.0% | — | -5.1% | +38.9% | +10.4% | -130.1% | ||||||||||||
| Operating expenses | +29.6% | +2,977.0% | +80.9% | -51.7% | +0.0% | -97.3% | -31.4% | +219.9% | ||||||||||||
| Finance cost | — | — | — | — | — | — | — | — | ||||||||||||
| Profit before tax | — | -131.2% | -222.8% | — | — | — | — | — | ||||||||||||
| Taxation | — | — | — | +17.6% | — | — | — | -34.2% | ||||||||||||
| Profit after tax | — | -131.2% | -222.8% | — | — | — | — | — | ||||||||||||
| Profit attributable to shareholders | — | -131.2% | -222.8% | — | — | — | — | — | ||||||||||||
| Per share | ||||||||||||||||||||
| EPS – basic (Rs) | — | -131.6% | -223.2% | — | — | — | — | — | ||||||||||||
| Dividend per share (Rs) | — | — | — | — | — | — | — | — | ||||||||||||
Change against the same quarter a year earlier; shown when the earlier figure is positive.
| Rs mn | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 | Q4 FY2024 Apr – Jun 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | — |
| Operating expenses | (74.7%) | (160.5%) | (156.6%) | (529.9%) | (150.3%) | (3.4%) | (65.8%) | — |
| Finance cost | — | — | — | — | — | — | — | — |
| Profit before tax | 27.8% | (46.5%) | (56.4%) | (428.8%) | (50.3%) | 96.7% | 34.9% | — |
| Taxation | — | — | — | (10.4%) | 0.0% | 0.0% | — | — |
| Profit after tax | 27.8% | (46.5%) | (56.4%) | (439.3%) | (50.3%) | 96.7% | 34.9% | — |
| Profit attributable to shareholders | 27.8% | (46.5%) | (56.4%) | (439.3%) | (50.3%) | 96.7% | 34.9% | — |
Each line as a percentage of revenue.
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. TTM = the latest four quarters added together. Updated 16 Oct 2026.
All reported line items 86
| Rs mn | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 | Q4 FY2024 Apr – Jun 2024 |
|---|---|---|---|---|---|---|---|---|
| Interest & Dividend Income - Finance - Total | 5.8 | 3.3 | 3.2 | 1.6 | 2.2 | 5.1 | 4.3 | (1.2) |
| Interest Income - Loans/Deposits | 5.8 | 3.3 | 3.2 | 1.6 | 2.2 | 5.1 | 4.3 | (1.2) |
| Investments & Loans - Business - Gain/(Loss) | — | — | — | — | — | — | — | — |
| Capital Gains/(Losses) - Unrealized - Total | — | — | — | — | — | — | — | — |
| Revenue from Business Activities - Total | 5.8 | 3.3 | 3.2 | 1.6 | 2.2 | 5.1 | 4.3 | (1.2) |
| Selling, General & Administrative Expenses - Total | 4.3 | 5.3 | 5.1 | 7.8 | 3.3 | 0.2 | 2.8 | 17.4 |
| Selling, General & Administrative Expenses - Unclassified | 1.8 | 5.1 | 2.9 | 4.5 | (35.4) | 40.2 | 1.4 | 2.5 |
| Depreciation in Selling, General & Administrative Expenses | 2.5 | 1.4 | 2.2 | 5.0 | 1.4 | 1.2 | 1.4 | 1.4 |
| Other Operating Expense/(Income) - Net | — | — | — | 0.6 | — | — | — | — |
| Operating Expenses - Total | 4.3 | 5.3 | 5.1 | 8.4 | 3.3 | 0.2 | 2.8 | 17.4 |
| Operating Expenses - before Interest Expenses & Provision for Loan Losses - Total | 4.3 | 5.3 | 5.1 | 8.4 | 3.3 | 0.2 | 2.8 | 17.4 |
| Labor & Related Expenses including Stock-Based Compensation in Selling, General & Administrative Expenses | — | — | — | 0.0 | 0.0 | — | — | 0.0 |
| Selling, General & Administrative Expenses - Other - Total | 0.0 | (1.2) | — | (1.7) | 37.4 | (41.2) | — | 13.5 |
| Operating Profit before Non-Recurring Income/(Expense) | 1.5 | (2.0) | (1.8) | (6.8) | (1.1) | 5.0 | 1.5 | (18.6) |
| Financing Income/(Expense) - Net - Total | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | 0.0 |
| Interest Expense - Net of (Interest Income) | — | — | — | — | — | — | — | — |
| Other Operating Expense | — | — | — | 0.6 | — | — | — | — |
| Interest Expense - Net of Capitalized Interest | — | — | — | — | — | — | — | — |
| Non-Interest Financial Income/(Expense) - Total | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | 0.0 |
| Non-Interest Financial Income/(Expense) - Other - Net | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | 0.0 |
| Sale of Tangible & Intangible Fixed Assets - Gain/Loss | — | — | — | — | — | — | — | 0.0 |
| Other Non-Operating Income/(Expense) - Total | 0.1 | 0.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) |
| Normalized Pre-tax Profit | 1.6 | (1.6) | (1.8) | (6.8) | (1.1) | 5.0 | 1.5 | (18.6) |
| Provision for Income Tax Expense- Unclassified | — | — | — | 0.2 | 0.0 | 0.0 | — | 0.1 |
| Income before Taxes | 1.6 | (1.6) | (1.8) | (6.8) | (1.1) | 5.0 | 1.5 | (18.6) |
| Income Taxes | — | — | — | 0.2 | 0.0 | 0.0 | — | 0.1 |
| Net Income after Tax | 1.6 | (1.6) | (1.8) | (7.0) | (1.1) | 5.0 | 1.5 | (18.7) |
| Income before Discontinued Operations & Extraordinary Items | 1.6 | (1.6) | (1.8) | (7.0) | (1.1) | 5.0 | 1.5 | (18.7) |
| Net Income before Minority Interest | 1.6 | (1.6) | (1.8) | (7.0) | (1.1) | 5.0 | 1.5 | (18.7) |
| Net Income after Minority Interest | 1.6 | (1.6) | (1.8) | (7.0) | (1.1) | 5.0 | 1.5 | (18.7) |
| Income Available to Common Shares | 1.6 | (1.6) | (1.8) | (7.0) | (1.1) | 5.0 | 1.5 | (18.7) |
| DPS - Common - Gross - Issue - By Period End Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income - Basic - including Extraordinary Items Applicable to Common - Total | 1.6 | (1.6) | (1.8) | (7.0) | (1.1) | 5.0 | 1.5 | (18.7) |
| Income available to Common excluding Extraordinary Items | 1.6 | (1.6) | (1.8) | (7.0) | (1.1) | 5.0 | 1.5 | (18.7) |
| Shares used to calculate Basic EPS - Total mn | 26.7 | 25.8 | 26.5 | 25.4 | 27.8 | 26.2 | 26.6 | 26.4 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs | 0.06 | (0.06) | (0.07) | (0.28) | (0.04) | 0.19 | 0.06 | (0.71) |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs | 0.06 | (0.06) | (0.07) | (0.28) | (0.04) | 0.19 | 0.06 | (0.71) |
| EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs | 0.06 | (0.06) | (0.07) | (0.28) | (0.04) | 0.19 | 0.06 | (0.71) |
| Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific | 1.6 | (1.6) | (1.8) | (7.0) | (1.1) | 5.0 | 1.5 | (18.7) |
| Earnings Allocation Factor - Basic - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Basic EPS - Issue Specific mn | 26.7 | 25.8 | 26.5 | 25.4 | 27.8 | 26.2 | 26.6 | 26.4 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs | 0.06 | (0.06) | (0.07) | (0.28) | (0.04) | 0.19 | 0.06 | (0.71) |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | 0.06 | (0.06) | (0.07) | (0.28) | (0.04) | 0.19 | 0.06 | (0.71) |
| EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs | 0.06 | (0.06) | (0.07) | (0.28) | (0.04) | 0.19 | 0.06 | (0.71) |
| EPS - Basic from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income - Diluted - including Extraordinary Items Applicable to Common - Total | 1.6 | (1.6) | (1.8) | (7.0) | (1.1) | 5.0 | 1.5 | (18.7) |
| Diluted Income available to Common excluding Extraordinary Items | 1.6 | (1.6) | (1.8) | (7.0) | (1.1) | 5.0 | 1.5 | (18.7) |
| Shares used to calculate Diluted EPS - Total mn | 26.7 | 25.8 | 26.5 | 25.4 | 27.8 | 26.2 | 26.6 | 26.4 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs | 0.06 | (0.06) | (0.07) | (0.28) | (0.04) | 0.19 | 0.06 | (0.71) |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs | 0.06 | (0.06) | (0.07) | (0.28) | (0.04) | 0.19 | 0.06 | (0.71) |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs | 0.06 | (0.06) | (0.07) | (0.28) | (0.04) | 0.19 | 0.06 | (0.71) |
| Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific | 1.6 | (1.6) | (1.8) | (7.0) | (1.1) | 5.0 | 1.5 | (18.7) |
| Earnings Allocation Factor - Diluted - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Diluted EPS - Issue Specific mn | 26.7 | 25.8 | 26.5 | 25.4 | 27.8 | 26.2 | 26.6 | 26.4 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs | 0.06 | (0.06) | (0.07) | (0.28) | (0.04) | 0.19 | 0.06 | (0.71) |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | 0.06 | (0.06) | (0.07) | (0.28) | (0.04) | 0.19 | 0.06 | (0.71) |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs | 0.06 | (0.06) | (0.07) | (0.28) | (0.04) | 0.19 | 0.06 | (0.71) |
| EPS - Diluted from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Net - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings before Interest & Taxes (EBIT) | 1.5 | (2.0) | (1.8) | (6.8) | (1.1) | 5.0 | 1.5 | (18.6) |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) | 4.0 | (0.6) | 0.4 | (1.8) | 0.3 | 6.1 | 2.9 | (17.1) |
| Depreciation & Amortization - Supplemental | 2.5 | 1.4 | 2.2 | 5.0 | 1.4 | 1.2 | 1.4 | 1.4 |
| Depreciation Expense - Total - Supplemental | 2.5 | 1.4 | 2.2 | 5.0 | 1.4 | 1.2 | 1.4 | 1.4 |
| Depreciation - Financial Lease Right-of-Use Assets - Supplemental | 2.5 | 1.4 | 2.2 | — | — | — | — | — |
| Depreciation, Depletion & Amortization - Total | 2.5 | 1.5 | 2.2 | 5.0 | 1.4 | 1.2 | 1.4 | 1.5 |
| Depreciation - Total | 2.5 | 1.5 | 2.2 | 5.0 | 1.4 | 1.2 | 1.4 | 1.5 |
| Normalized after Tax Profit | 1.6 | (1.6) | (1.8) | (7.0) | (1.1) | 5.0 | 1.5 | (18.7) |
| Normalized Net Income from Continuing Operations | 1.6 | (1.6) | (1.8) | (7.0) | (1.1) | 5.0 | 1.5 | (18.7) |
| Normalized Net Income - Bottom Line | 1.6 | (1.6) | (1.8) | (7.0) | (1.1) | 5.0 | 1.5 | (18.7) |
| Earnings before Interest & Taxes (EBIT) - Normalized | 1.6 | (1.6) | (1.8) | (6.8) | (1.1) | 5.0 | 1.5 | (18.6) |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized | 4.1 | (0.1) | 0.4 | (1.8) | 0.3 | 6.1 | 2.9 | (17.1) |
| Interest Expense | — | — | — | — | — | — | — | — |
| Operating Expenses | 4.3 | 5.3 | 5.1 | 8.4 | 3.3 | 0.2 | 2.8 | 17.4 |
| Selling, General & Administrative Expenses excluding Research & Development Expenses | 4.3 | 5.3 | 5.1 | 7.8 | 3.3 | 0.2 | 2.8 | 17.4 |
| Income before Taxes & Provision for Loan Losses | 1.6 | (1.6) | (1.8) | (6.8) | (1.1) | 5.0 | 1.5 | (18.6) |
| DPS - Common - Gross - Issue - By Payable Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Ex Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax Adjusted Operating Income | — | — | — | — | — | 5.0 | — | — |
| Operating Expenses excluding Non-Cash Charges - Total | 1.8 | 3.9 | 2.9 | 3.4 | 1.9 | (1.0) | 1.4 | 16.0 |
| Revenue Net of Interest Expense Before Loan Loss Provision | 5.8 | 3.3 | 3.2 | 1.6 | 2.2 | 5.1 | 4.3 | (1.2) |
| Income from Earning Assets | 5.8 | 3.3 | 3.2 | 1.6 | 2.2 | 5.1 | 4.3 | (1.2) |
| Income Available to Common Shares before Depreciation & Amortization | 4.1 | (0.1) | 0.4 | (2.0) | 0.3 | 6.1 | 2.9 | (17.3) |
| Fixed Charges | — | — | — | — | — | — | — | — |
| Estimated Tax Rate | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× |
| Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Every line the company reported, in the original order and wording, without regrouping or signs changed.