FFLM First Fidelity Leasing Modaraba
Latest results: FY2025 · Jun 2025 Q3 FY2026 · Jan – Mar 2026
Last close · 16 Oct 2026
Rs 12.81 -1.61%
Annual · FY2008 – FY2025
First Fidelity Leasing Modaraba (FFLM) income statement
First Fidelity Leasing Modaraba reported revenue of Rs 13.2 mn for FY2025 (Jul 2024 – Jun 2025), up 51.3% on FY2024. The loss attributable to shareholders was Rs 1.6 mn, or Rs -0.06 per share.
| Rs mn | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 * Jul 2022 – Jun 2023 | FY2022 * Jul 2021 – Jun 2022 | FY2021 Jul 2020 – Jun 2021 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13.2 | 8.7 | 17.2 | 20.8 | 21.7 | ||||||
| Operating expenses | (14.7) | (31.4) | (21.2) | (28.7) | (26.6) | ||||||
| Profit before tax | (1.5) | (22.6) | (2.2) | (6.0) | (2.9) | ||||||
| Taxation | (0.2) | (0.1) | (0.2) | (0.3) | 0.0 | ||||||
| Profit after tax | (1.6) | (22.7) | (2.4) | (6.2) | (2.9) | ||||||
| Profit attributable to shareholders | (1.6) | (22.7) | (2.4) | (6.2) | (2.9) | ||||||
| Per share | |||||||||||
| EPS – basic (Rs) Rs | (0.06) | (0.86) | (0.09) | (0.24) | (0.11) | ||||||
| Dividend per share (Rs) Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||
| Rs mn | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 * Jul 2022 – Jun 2023 | FY2022 * Jul 2021 – Jun 2022 | FY2021 Jul 2020 – Jun 2021 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | +51.3% | -49.1% | -17.4% | -4.2% | +9.6% | ||||||
| Operating expenses | -53.1% | +47.9% | -26.1% | +7.8% | -6.8% | ||||||
| Profit before tax | — | — | — | — | — | ||||||
| Taxation | +17.6% | -34.2% | -17.4% | — | — | ||||||
| Profit after tax | — | — | — | — | — | ||||||
| Profit attributable to shareholders | — | — | — | — | — | ||||||
| Per share | |||||||||||
| EPS – basic (Rs) | — | — | — | — | — | ||||||
| Dividend per share (Rs) | — | — | — | — | — | ||||||
Change against the previous fiscal year; shown when the earlier figure is positive.
| Rs mn | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 * Jul 2022 – Jun 2023 | FY2022 * Jul 2021 – Jun 2022 | FY2021 Jul 2020 – Jun 2021 |
|---|---|---|---|---|---|
| Revenue | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% |
| Operating expenses | (111.5%) | (359.7%) | (123.7%) | (138.4%) | (123.0%) |
| Profit before tax | (11.1%) | (259.0%) | (12.8%) | (28.7%) | (13.4%) |
| Taxation | (1.3%) | (1.6%) | (1.2%) | (1.3%) | 0.0% |
| Profit after tax | (12.4%) | (260.6%) | (14.0%) | (29.9%) | (13.4%) |
| Profit attributable to shareholders | (12.4%) | (260.6%) | (14.0%) | (29.9%) | (13.4%) |
Each line as a percentage of revenue.
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. * Figures in this period do not fully reconcile in the source data (hover the * for details). Updated 16 Oct 2026.
All reported line items 88
| Rs mn | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | FY2021 Jul 2020 – Jun 2021 |
|---|---|---|---|---|---|
| Interest & Dividend Income - Finance - Total | 13.2 | 8.7 | 17.2 | 20.8 | 21.9 |
| Interest Income - Loans/Deposits | 13.2 | 8.7 | 17.2 | 20.8 | 21.9 |
| Net Commission & Fees Income/Expense - Business Revenue | — | — | — | — | 0.0 |
| Fees & Commissions Income | — | — | — | — | 0.0 |
| Investments & Loans - Business - Gain/(Loss) | — | — | — | 0.0 | (0.3) |
| Capital Gains/(Losses) - Unrealized - Total | — | — | — | 0.0 | (0.3) |
| Revenue from Business Activities - Total | 13.2 | 8.7 | 17.2 | 20.8 | 21.7 |
| Selling, General & Administrative Expenses - Total | 14.1 | 31.4 | 21.2 | 28.7 | 26.6 |
| Selling, General & Administrative Expenses - Unclassified | 10.6 | 9.9 | 11.1 | 13.2 | 12.0 |
| Depreciation in Selling, General & Administrative Expenses | 9.0 | 6.3 | 8.5 | 10.6 | 11.9 |
| Other Operating Expense/(Income) - Net | 0.6 | — | — | — | — |
| Operating Expenses - Total | 14.7 | 31.4 | 21.2 | 28.7 | 26.6 |
| Operating Expenses - before Interest Expenses & Provision for Loan Losses - Total | 14.7 | 31.4 | 21.2 | 28.7 | 26.6 |
| Labor & Related Expenses including Stock-Based Compensation in Selling, General & Administrative Expenses | 0.0 | 0.0 | — | — | — |
| Selling, General & Administrative Expenses - Other - Total | (5.5) | 15.3 | 1.6 | 5.0 | 2.8 |
| Rental Expense | — | — | — | — | — |
| Operating Profit before Non-Recurring Income/(Expense) | (1.5) | (22.7) | (4.1) | (8.0) | (5.0) |
| Financing Income/(Expense) - Net - Total | (0.0) | — | — | — | — |
| Other Operating Expense | 0.6 | — | — | — | — |
| Non-Interest Financial Income/(Expense) - Total | (0.0) | — | — | — | — |
| Non-Interest Financial Income/(Expense) - Other - Net | (0.0) | — | — | — | — |
| Sale of Tangible & Intangible Fixed Assets - Gain/Loss | 0.0 | 0.0 | 1.1 | 2.0 | 2.0 |
| Other Non-Operating Income/(Expense) - Total | 0.0 | 0.1 | 0.8 | 0.1 | 0.1 |
| Normalized Pre-tax Profit | (1.5) | (22.6) | (2.2) | (6.0) | (2.9) |
| Non-Recurring Income/Expense - Total | — | — | — | — | 0.0 |
| Non-Recurring Income/(Expense) - Other - Total | — | — | — | — | 0.0 |
| Provision for Income Tax Expense- Unclassified | 0.2 | 0.1 | 0.2 | 0.3 | 0.0 |
| Income before Taxes | (1.5) | (22.6) | (2.2) | (6.0) | (2.9) |
| Income Taxes | 0.2 | 0.1 | 0.2 | 0.3 | 0.0 |
| Net Income after Tax | (1.6) | (22.7) | (2.4) | (6.2) | (2.9) |
| Income before Discontinued Operations & Extraordinary Items | (1.6) | (22.7) | (2.4) | (6.2) | (2.9) |
| Net Income before Minority Interest | (1.6) | (22.7) | (2.4) | (6.2) | (2.9) |
| Net Income after Minority Interest | (1.6) | (22.7) | (2.4) | (6.2) | (2.9) |
| Income Available to Common Shares | (1.6) | (22.7) | (2.4) | (6.2) | (2.9) |
| DPS - Common - Gross - Issue - By Period End Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income - Basic - including Extraordinary Items Applicable to Common - Total | (1.6) | (22.7) | (2.4) | (6.2) | (2.9) |
| Income available to Common excluding Extraordinary Items | (1.6) | (22.7) | (2.4) | (6.2) | (2.9) |
| Shares used to calculate Basic EPS - Total mn | 26.4 | 26.4 | 26.4 | 26.4 | 26.4 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs | (0.06) | (0.86) | (0.09) | (0.24) | (0.11) |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs | (0.06) | (0.86) | (0.09) | (0.24) | (0.11) |
| EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs | (0.06) | (0.86) | (0.09) | (0.24) | (0.11) |
| Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific | (1.6) | (22.7) | (2.4) | (6.2) | (2.9) |
| Earnings Allocation Factor - Basic - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Basic EPS - Issue Specific mn | 26.4 | 26.4 | 26.4 | 26.4 | 26.4 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs | (0.06) | (0.86) | (0.09) | (0.24) | (0.11) |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | (0.06) | (0.86) | (0.09) | (0.24) | (0.11) |
| EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs | (0.06) | (0.86) | (0.09) | (0.24) | (0.11) |
| EPS - Basic from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income - Diluted - including Extraordinary Items Applicable to Common - Total | (1.6) | (22.7) | (2.4) | (6.2) | (2.9) |
| Diluted Income available to Common excluding Extraordinary Items | (1.6) | (22.7) | (2.4) | (6.2) | (2.9) |
| Shares used to calculate Diluted EPS - Total mn | 26.4 | 26.4 | 26.4 | 26.4 | 26.4 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs | (0.06) | (0.86) | (0.09) | (0.24) | (0.11) |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs | (0.06) | (0.86) | (0.09) | (0.24) | (0.11) |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs | (0.06) | (0.86) | (0.09) | (0.24) | (0.11) |
| Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific | (1.6) | (22.7) | (2.4) | (6.2) | (2.9) |
| Earnings Allocation Factor - Diluted - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Diluted EPS - Issue Specific mn | 26.4 | 26.4 | 26.4 | 26.4 | 26.4 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs | (0.06) | (0.86) | (0.09) | (0.24) | (0.11) |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | (0.06) | (0.86) | (0.09) | (0.24) | (0.11) |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs | (0.06) | (0.86) | (0.09) | (0.24) | (0.11) |
| EPS - Diluted from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Net - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings before Interest & Taxes (EBIT) | (1.5) | (22.7) | (4.1) | (8.0) | (5.0) |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) | 7.5 | (16.4) | 4.4 | 2.6 | 6.9 |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) and Operating Lease Payments | — | — | — | — | — |
| Depreciation & Amortization - Supplemental | 9.0 | 6.3 | 8.5 | 10.6 | 11.9 |
| Depreciation Expense - Total - Supplemental | 9.0 | 6.3 | 8.5 | 10.6 | 11.9 |
| Depreciation, Depletion & Amortization - Total | 9.0 | 6.3 | 8.5 | 10.6 | 11.9 |
| Depreciation - Total | 9.0 | 6.3 | 8.5 | 10.6 | 11.9 |
| Normalized after Tax Profit | (1.6) | (22.7) | (2.4) | (6.2) | (2.9) |
| Normalized Net Income from Continuing Operations | (1.6) | (22.7) | (2.4) | (6.2) | (2.9) |
| Normalized Net Income - Bottom Line | (1.6) | (22.7) | (2.4) | (6.2) | (2.9) |
| Earnings before Interest & Taxes (EBIT) - Normalized | (1.5) | (22.6) | (2.2) | (6.0) | (2.9) |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized | 7.5 | (16.3) | 6.3 | 4.6 | 9.0 |
| Rental/Operating Lease Expense | — | — | — | — | — |
| Operating Expenses | 14.7 | 31.4 | 21.2 | 28.7 | 26.6 |
| Selling, General & Administrative Expenses excluding Research & Development Expenses | 14.1 | 31.4 | 21.2 | 28.7 | 26.6 |
| Income before Taxes & Provision for Loan Losses | (1.5) | (22.6) | (2.2) | (6.0) | (2.9) |
| DPS - Common - Gross - Issue - By Payable Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Ex Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax Adjusted Operating Income | — | — | — | — | — |
| Operating Expenses excluding Non-Cash Charges - Total | 5.7 | 25.1 | 12.7 | 18.1 | 14.7 |
| Revenue Net of Interest Expense Before Loan Loss Provision | 13.2 | 8.7 | 17.2 | 20.8 | 21.7 |
| Income from Earning Assets | 13.2 | 8.7 | 17.2 | 20.8 | 21.9 |
| Income Available to Common Shares before Depreciation & Amortization | 7.4 | (16.5) | 6.1 | 4.4 | 9.0 |
| Estimated Tax Rate | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× |
| Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Every line the company reported, in the original order and wording, without regrouping or signs changed.