Skip to content
Smart Money

Modarabas

PIM Popular Islamic Modaraba

Latest results: FY2026 · Jun 2026

Last close · 16 Oct 2026

Rs 79.87 +9.50%

Annual · FY2016 – FY2026

Popular Islamic Modaraba (PIM) cash flow statement

Operating activities generated Rs 17.1 mn of cash in FY2026 (Jul 2025 – Jun 2026), up 8.6% on FY2025. Dividends paid to shareholders came to Rs 19.1 mn. Overall, cash increased by Rs 11.4 mn.

PIM cash flow statement (annual) (Rs mn)
Rs mn FY2026 Jul 2025 – Jun 2026 FY2025 Jul 2024 – Jun 2025 FY2024 Jul 2023 – Jun 2024 FY2023 Jul 2022 – Jun 2023 FY2022 Jul 2021 – Jun 2022 FY2021 Jul 2020 – Jun 2021 FY2020 Jul 2019 – Jun 2020 FY2019 Jul 2018 – Jun 2019 FY2018 Jul 2017 – Jun 2018 FY2017 Jul 2016 – Jun 2017 FY2016 Jul 2015 – Jun 2016
Net cash from operating activities 17.1 15.7 33.4 20.6 16.3 28.7 27.6 31.4 28.5 13.7 28.9
Net cash from investing activities 13.5 (46.7) (27.1) (16.5) (35.4) (21.6) (37.2) (23.3) (28.8) (20.3) (30.6)
Dividends paid (19.1) (19.1) (6.7) (5.2) (5.3) — (3.1) — — — —
Net cash from financing activities (19.1) (19.1) 39.3 1.8 13.7 (3.7) (0.1) — 0.0 10.0 —
Net change in cash 11.4 (50.1) 45.7 5.8 (5.4) 3.4 (9.7) 8.0 (0.3) 3.4 (1.7)
PIM cash flow statement — year-on-year change (Rs mn)
Rs mn FY2026 Jul 2025 – Jun 2026 FY2025 Jul 2024 – Jun 2025 FY2024 Jul 2023 – Jun 2024 FY2023 Jul 2022 – Jun 2023 FY2022 Jul 2021 – Jun 2022 FY2021 Jul 2020 – Jun 2021 FY2020 Jul 2019 – Jun 2020 FY2019 Jul 2018 – Jun 2019 FY2018 Jul 2017 – Jun 2018 FY2017 Jul 2016 – Jun 2017 FY2016 Jul 2015 – Jun 2016
Net cash from operating activities +8.6% -53.0% +62.4% +26.3% -43.2% +3.9% -11.9% +10.0% +107.7% -52.5% —
Net cash from investing activities — — — — — — — — — — —
Dividends paid +0.1% +184.9% +28.8% -1.7% — — — — — — —
Net cash from financing activities — -148.7% +2,092.9% -86.9% — — — — -100.0% — —
Net change in cash — -209.8% +682.9% — -257.3% — -220.3% — -108.5% — —

Change against the previous fiscal year; shown when the earlier figure is positive.

Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. Updated 15 Oct 2026.

All reported line items 45
PIM cash flow statement — all reported line items (Rs mn)
Rs mn FY2026 Jul 2025 – Jun 2026 FY2025 Jul 2024 – Jun 2025 FY2024 Jul 2023 – Jun 2024 FY2023 Jul 2022 – Jun 2023 FY2022 Jul 2021 – Jun 2022 FY2021 Jul 2020 – Jun 2021 FY2020 Jul 2019 – Jun 2020 FY2019 Jul 2018 – Jun 2019 FY2018 Jul 2017 – Jun 2018 FY2017 Jul 2016 – Jun 2017
Profit/(Loss) - Starting Line - Cash Flow 17.9 28.4 28.2 10.4 7.9 7.6 5.5 4.9 2.9 4.6
Non-cash Items & Reconciliation Adjustments - Cash Flow 2.9 4.7 7.3 9.5 8.5 25.8 24.4 13.8 19.4 21.5
Other Non-Cash Items & Reconciliation Adjustments - Cash Flow - to Reconcile 0.5 0.5 0.7 0.7 0.4 0.5 1.1 (0.2) (1.0) (2.2)
Depreciation, Depletion & Amortization including Impairment - Cash Flow - to Reconcile 2.4 4.6 6.9 9.7 8.3 25.5 23.6 14.0 19.9 23.1
Depreciation & Depletion - Property, Plant & Equipment - Cash Flow - to Reconcile 2.4 4.6 6.9 9.7 8.3 25.5 23.6 14.0 19.9 23.1
Assets Sale - Gain/(Loss) - Cash Flow - to Reconcile (0.0) (0.3) (0.3) (0.9) (0.2) (0.3) (0.3) — — (0.3)
Property, Plant & Equipment including Intangible Assets - Gain/(Loss) - Cash Flow — — — — — — — — — (0.3)
Financial Assets - Unrealized Gain/(Loss) - Cash Flow - to Reconcile — — — — — — — — 0.5 0.9
Income Taxes - Paid/(Reimbursed) - Cash Flow 3.8 6.4 2.8 — — — — — — —
Investment Securities - Gain/(Loss) - Cash Flow (0.0) (0.3) (0.3) (0.9) (0.2) (0.3) (0.3) — — —
Cash Flow from Operating Activities before Changes in Working Capital 17.0 26.8 32.7 19.9 16.4 33.4 30.0 18.7 22.3 26.1
Working Capital - Increase/(Decrease) - Cash Flow 0.1 (11.0) 0.7 0.7 (0.1) (4.7) (2.3) 12.7 6.2 (12.3)
Accounts Receivables - Decrease/(Increase) - Cash Flow 1.7 (12.5) (0.6) 1.3 0.5 (5.3) (1.8) 13.6 6.2 (10.5)
Other Assets - Decrease/(Increase) - Cash Flow — — — — — — — — — (2.0)
Accrued Expenses - Increase/(Decrease) - Cash Flow 0.3 0.0 0.1 0.1 (0.4) 0.2 0.2 0.1 (0.0) (0.0)
Taxes Payable - Increase/(Decrease) - Cash Flow (0.1) 0.0 0.1 (1.5) (0.1) 0.0 (0.1) (0.7) (0.3) (0.3)
Other Liabilities - Increase/(Decrease) -Total - Cash Flow (1.8) 1.4 1.1 0.8 (0.1) 0.4 (0.6) (0.3) 0.3 0.5
Net Cash Flow from Operating Activities 17.1 15.7 33.4 20.6 16.3 28.7 27.6 31.4 28.5 13.7
Capital Expenditures - Net - Cash Flow (1.4) (4.1) (5.4) 10.5 11.6 (0.7) 51.3 (7.1) (38.9) 15.4
Property, Plant & Equipment - Purchased/(Sold) - Net - Cash Flow (1.4) (4.1) (5.4) 10.5 11.6 (0.7) 51.3 (7.1) (38.9) 15.4
Property, Plant & Equipment - Purchased - Cash Flow — — — 10.8 13.4 8.5 53.8 5.0 11.4 24.3
Property, Plant & Equipment Sold - Cash Flow — — — 0.3 1.7 9.2 2.6 12.0 50.2 8.9
Capital Expenditures - Total — — — 10.8 13.4 8.5 53.8 5.0 11.4 24.3
Investments excluding Loans - Decrease/(Increase) - Cash Flow 13.0 (49.0) (28.3) (8.1) (24.8) (14.7) 8.0 (20.5) (31.1) (3.5)
Investment Securities - Unclassified - Sold/(Purchased) - Net - Total - Cash Flow 13.0 (49.0) (28.3) (8.1) (24.8) (14.7) 8.0 (20.5) (31.1) (3.5)
Investment Securities - Sold/Matured - Unclassified - Cash Flow 21.2 6.6 8.9 9.4 — — 8.0 0.8 7.6 —
Investment Securities - Purchased - Unclassified - Cash Flow 8.2 55.6 37.2 17.5 24.8 14.7 — 21.3 38.8 3.5
Other Investing Cash Flow - Decrease/(Increase) (1.0) (1.8) (4.1) 2.1 1.0 (7.5) 6.0 (9.9) (36.5) (1.4)
Net Cash Flow from Investing Activities 13.5 (46.7) (27.1) (16.5) (35.4) (21.6) (37.2) (23.3) (28.8) (20.3)
Dividends Paid - Cash - Total - Cash Flow 19.1 19.1 6.7 5.2 5.3 — 3.1 — — —
Dividends - Common - Cash Paid 19.1 19.1 6.7 5.2 5.3 — 3.1 — — —
Debt - Long-Term & Short-Term - Issuance/(Retirement) - Total - Cash Flow — — 0.0 7.0 19.0 0.0 3.0 — 0.0 10.0
Debt - Issued/(Reduced) - Short-Term - Total - Cash Flow — — 0.0 7.0 19.0 0.0 3.0 — 0.0 10.0
Other Financing Cash Flow - Increase/(Decrease) — — 46.0 — — (3.7) — — — —
Net Cash Flow from Financing Activities (19.1) (19.1) 39.3 1.8 13.7 (3.7) (0.1) — 0.0 10.0
Net Change in Cash - Total 11.4 (50.1) 45.7 5.8 (5.4) 3.4 (9.7) 8.0 (0.3) 3.4
Net Cash from Continuing Operations 11.4 (50.1) 45.7 5.8 (5.4) 3.4 (9.7) 8.0 (0.3) 3.4
Net Cash - Beginning Balance 3.9 54.1 8.4 2.6 7.9 4.5 14.2 6.2 6.5 3.0
Net Cash - Ending Balance 15.4 3.9 54.1 8.4 2.6 7.9 4.5 14.2 6.2 6.5
Income Taxes - Paid/(Reimbursed) - Cash Flow - Supplemental 3.8 6.4 2.8 — — — — — — —
CF from Optg Activities before Change in WC & Int Payments 17.0 26.8 32.7 19.9 16.4 33.4 30.0 18.7 22.3 26.1
Depreciation, Depletion & Amortization - Cash Flow 2.4 4.6 6.9 9.7 8.3 25.5 23.6 14.0 19.9 23.1
Free Cash Flow to Equity 18.5 19.8 38.8 17.1 23.7 29.4 (20.6) 38.4 67.4 8.3
Free Cash Flow Net of Dividends — — — 4.6 (2.4) 20.2 (29.3) 26.4 17.2 (10.6)
Free Cash Flow — — — 9.8 2.9 20.2 (26.2) 26.4 17.2 (10.6)

Every line the company reported, in the original order and wording, without regrouping or signs changed. Latest 10 periods; the table above goes back further.