Last close · 16 Oct 2026
Rs 6.56 +5.98%
Quarterly · Q1 FY2022 – Q4 FY2026
Wasl Mobility Modaraba (WASL) quarterly income statement
Wasl Mobility Modaraba reported revenue of Rs 99.2 mn for Q4 FY2026 (Apr – Jun 2026), up 218.6% on Q4 FY2025. Finance cost was Rs 2.2 mn, down 64.0% on Q4 FY2025. Profit attributable to shareholders was Rs 20.1 mn, up 44.5% on Q4 FY2025, or Rs 0.14 per share.
| Rs mn | TTM to Jun 2026 | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 | Q4 FY2024 Apr – Jun 2024 | Q3 FY2024 Jan – Mar 2024 | Q2 FY2024 Oct – Dec 2023 | Q1 FY2024 Jul – Sep 2023 | Q4 FY2023 Apr – Jun 2023 | Q3 FY2023 Jan – Mar 2023 | Q2 FY2023 Oct – Dec 2022 | Q1 FY2023 Jul – Sep 2022 | Q4 FY2022 Apr – Jun 2022 | Q3 FY2022 Jan – Mar 2022 | Q2 FY2022 Oct – Dec 2021 | Q1 FY2022 Jul – Sep 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 331.3 | 99.2 | 87.8 | 76.3 | 67.9 | 31.1 | 28.4 | 40.0 | 42.7 | 54.7 | 48.4 | 53.7 | 51.9 | 94.3 | 25.1 | 35.3 | 33.0 | 36.1 | 12.7 | 11.3 | 9.0 |
| Operating expenses | (355.0) | (120.6) | (95.8) | (80.7) | (58.0) | (41.0) | (22.8) | (20.0) | (25.3) | (40.4) | (16.4) | (27.7) | (20.1) | (45.0) | (6.8) | (16.7) | (16.4) | (25.1) | (7.7) | (7.9) | (5.6) |
| Finance cost | (19.4) | (2.2) | (5.8) | (6.6) | (4.8) | (6.0) | (5.8) | (6.5) | (8.4) | (9.0) | (8.7) | (9.2) | (9.4) | (22.6) | (4.8) | (6.8) | (6.4) | (8.3) | (1.6) | (0.4) | (0.4) |
| Profit before tax | (44.9) | (28.1) | (11.7) | (10.5) | 5.3 | 14.8 | 0.0 | 13.3 | 10.4 | 5.7 | 23.6 | 18.4 | 23.3 | 65.9 | 16.4 | 13.9 | 12.7 | 11.9 | 4.4 | 4.0 | 3.8 |
| Taxation | 60.7 | 48.2 | 2.2 | 5.8 | 4.5 | (0.9) | (0.7) | (3.4) | (3.2) | (3.6) | (6.9) | (0.6) | 1.6 | 8.2 | (4.8) | (0.2) | (3.0) | (2.3) | (0.4) | (0.3) | (0.5) |
| Profit after tax | 15.9 | 20.1 | (9.4) | (4.6) | 9.8 | 13.9 | (0.7) | 9.9 | 7.2 | 2.0 | 16.7 | 17.8 | 24.9 | 74.1 | 11.7 | 13.7 | 9.7 | 9.7 | 4.0 | 3.7 | 3.3 |
| Profit attributable to shareholders | 15.9 | 20.1 | (9.4) | (4.6) | 9.8 | 13.9 | (0.7) | 9.9 | 7.2 | 2.0 | 16.7 | 17.8 | 24.9 | 74.1 | 11.7 | 13.7 | 9.7 | 9.7 | 4.0 | 3.7 | 3.3 |
| Per share | |||||||||||||||||||||
| EPS – basic (Rs) Rs | 0.11 | 0.14 | (0.07) | (0.04) | 0.08 | 0.10 | (0.01) | 0.08 | 0.05 | 0.01 | 0.12 | 0.13 | 0.18 | 0.27 | 0.13 | 0.10 | 0.07 | 0.03 | 0.05 | 0.04 | 0.04 |
| Dividend per share (Rs) Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.28 | 0.00 | 0.00 | 0.00 | 0.28 | 0.00 | 0.00 | 0.00 | 0.16 | 0.00 | 0.00 | 0.00 |
| Rs mn | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 | Q4 FY2024 Apr – Jun 2024 | Q3 FY2024 Jan – Mar 2024 | Q2 FY2024 Oct – Dec 2023 | Q1 FY2024 Jul – Sep 2023 | Q4 FY2023 Apr – Jun 2023 | Q3 FY2023 Jan – Mar 2023 | Q2 FY2023 Oct – Dec 2022 | Q1 FY2023 Jul – Sep 2022 | Q4 FY2022 Apr – Jun 2022 | Q3 FY2022 Jan – Mar 2022 | Q2 FY2022 Oct – Dec 2021 | Q1 FY2022 Jul – Sep 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | +218.6% | +209.6% | +91.0% | +59.0% | -43.1% | -41.5% | -25.6% | -17.8% | -41.9% | +93.3% | +52.1% | +57.2% | +160.9% | +96.7% | +212.6% | +267.8% | +57.9% | -72.1% | -53.9% | -68.5% |
| Operating expenses | +194.4% | +319.9% | +303.1% | +129.2% | +1.3% | +39.2% | -27.8% | +25.7% | -10.2% | +141.4% | +66.3% | +22.9% | +79.7% | -11.7% | +109.9% | +191.3% | — | — | — | — |
| Finance cost | -64.0% | -1.0% | +1.9% | -42.2% | -33.2% | -33.2% | -29.4% | -11.4% | -59.9% | +81.3% | +36.4% | +48.5% | +171.3% | +210.3% | +1,478.2% | +1,317.6% | — | — | — | — |
| Profit before tax | -289.9% | -61,299.7% | -178.7% | -48.7% | +161.4% | -99.9% | -27.8% | -55.4% | -91.4% | +43.7% | +32.2% | +83.7% | +452.4% | +275.6% | +251.3% | +233.5% | — | — | — | — |
| Taxation | -5,530.4% | -410.7% | -273.2% | -240.5% | -75.6% | -89.7% | +462.4% | — | — | +46.1% | +191.3% | -153.7% | -461.0% | +1,032.3% | -18.1% | +507.4% | — | — | — | — |
| Profit after tax | +44.5% | — | -146.6% | +36.9% | +586.2% | -104.2% | -44.3% | -71.2% | -97.3% | +42.7% | +29.8% | +157.1% | +667.7% | +195.3% | +269.5% | +192.7% | — | — | — | — |
| Profit attributable to shareholders | +44.5% | — | -146.6% | +36.9% | +586.2% | -104.2% | -44.3% | -71.2% | -97.3% | +42.7% | +29.8% | +157.1% | +667.7% | +195.3% | +269.5% | +192.7% | — | — | — | — |
| Per share | ||||||||||||||||||||
| EPS – basic (Rs) | +37.4% | — | -150.0% | +44.0% | +586.1% | -104.2% | -41.9% | -71.2% | -94.6% | -3.8% | +29.8% | +157.1% | +692.1% | +168.1% | +149.1% | +97.3% | — | — | — | — |
| Dividend per share (Rs) | — | — | — | — | -100.0% | — | — | — | 0.0% | — | — | — | +76.5% | — | — | — | — | — | — | — |
Change against the same quarter a year earlier; shown when the earlier figure is positive.
| Rs mn | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 | Q4 FY2024 Apr – Jun 2024 | Q3 FY2024 Jan – Mar 2024 | Q2 FY2024 Oct – Dec 2023 | Q1 FY2024 Jul – Sep 2023 | Q4 FY2023 Apr – Jun 2023 | Q3 FY2023 Jan – Mar 2023 | Q2 FY2023 Oct – Dec 2022 | Q1 FY2023 Jul – Sep 2022 | Q4 FY2022 Apr – Jun 2022 | Q3 FY2022 Jan – Mar 2022 | Q2 FY2022 Oct – Dec 2021 | Q1 FY2022 Jul – Sep 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% |
| Operating expenses | (121.6%) | (109.1%) | (105.6%) | (85.4%) | (131.6%) | (80.4%) | (50.1%) | (59.2%) | (73.9%) | (33.8%) | (51.6%) | (38.7%) | (47.8%) | (27.1%) | (47.2%) | (49.5%) | (69.3%) | (60.4%) | (70.3%) | (62.6%) |
| Finance cost | (2.2%) | (6.6%) | (8.7%) | (7.1%) | (19.4%) | (20.6%) | (16.3%) | (19.6%) | (16.5%) | (18.0%) | (17.2%) | (18.2%) | (24.0%) | (19.2%) | (19.1%) | (19.2%) | (23.0%) | (12.2%) | (3.8%) | (5.0%) |
| Profit before tax | (28.3%) | (13.3%) | (13.7%) | 7.9% | 47.5% | 0.1% | 33.2% | 24.3% | 10.3% | 48.8% | 34.3% | 44.9% | 69.9% | 65.6% | 39.4% | 38.4% | 33.0% | 34.4% | 35.1% | 42.4% |
| Taxation | 48.6% | 2.5% | 7.6% | 6.6% | (2.8%) | (2.5%) | (8.4%) | (7.5%) | (6.6%) | (14.3%) | (1.1%) | 3.1% | 8.7% | (19.0%) | (0.6%) | (9.1%) | (6.3%) | (3.3%) | (2.2%) | (5.5%) |
| Profit after tax | 20.3% | (10.8%) | (6.1%) | 14.5% | 44.7% | (2.5%) | 24.8% | 16.8% | 3.7% | 34.4% | 33.1% | 48.0% | 78.6% | 46.7% | 38.9% | 29.3% | 26.7% | 31.1% | 32.9% | 36.9% |
| Profit attributable to shareholders | 20.3% | (10.8%) | (6.1%) | 14.5% | 44.7% | (2.5%) | 24.8% | 16.8% | 3.7% | 34.4% | 33.1% | 48.0% | 78.6% | 46.7% | 38.9% | 29.3% | 26.7% | 31.1% | 32.9% | 36.9% |
Each line as a percentage of revenue.
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. TTM = the latest four quarters added together. Updated 17 Oct 2026.
All reported line items 90
| Rs mn | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 | Q4 FY2024 Apr – Jun 2024 | Q3 FY2024 Jan – Mar 2024 | Q2 FY2024 Oct – Dec 2023 | Q1 FY2024 Jul – Sep 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Investment Income - Gross - Investment | 2.1 | 2.6 | 2.7 | 3.1 | 4.6 | 7.0 | 8.7 | 8.9 | 5.6 | 1.3 | 1.2 | 0.8 |
| Dividend Income - Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | 0.6 | 0.0 | 0.1 | 0.3 | 0.7 | 0.0 |
| Interest Income - Investment | 2.1 | 2.6 | 2.7 | 3.1 | 4.4 | 6.9 | 8.2 | 8.9 | 5.4 | 1.1 | 0.5 | 0.8 |
| Investments & Loans - Business - Gain/(Loss) | 0.2 | (0.1) | (0.0) | 8.6 | 2.5 | 0.5 | 0.8 | (3.6) | 4.4 | 1.2 | 2.7 | 2.1 |
| Capital Gains/(Losses) - Unrealized - Total | 0.2 | (0.1) | (0.0) | 0.1 | (0.4) | 0.5 | 0.8 | (3.6) | 4.4 | 1.2 | 2.7 | 2.1 |
| Investment Securities - Business - Gain/(Loss) | 0.0 | 0.0 | 0.0 | 8.5 | 2.8 | — | — | — | — | — | — | — |
| Investment Securities - Unrealized Gain/(Loss) | 0.2 | (0.1) | (0.0) | 0.1 | (0.4) | 0.5 | 0.8 | (3.6) | 4.4 | 1.2 | 2.7 | 2.1 |
| Revenue from Business-Related Activities - Other - Total | 96.9 | 85.3 | 73.6 | 56.2 | 24.1 | 20.8 | 30.5 | 37.4 | 44.7 | 46.0 | 49.8 | 49.1 |
| Investment Securities - Business Unclassified - Gain/(Loss) | 0.0 | 0.0 | 0.0 | 8.5 | 2.8 | — | — | — | — | — | — | — |
| Revenue from Business Activities - Total | 99.2 | 87.8 | 76.3 | 67.9 | 31.1 | 28.4 | 40.0 | 42.7 | 54.7 | 48.4 | 53.7 | 51.9 |
| Selling, General & Administrative Expenses - Total | 120.6 | 95.8 | 80.7 | 58.0 | 41.0 | 22.8 | 20.0 | 25.3 | 40.4 | 16.4 | 27.7 | 20.1 |
| Selling, General & Administrative Expenses - Unclassified | 22.0 | 35.1 | 31.9 | 24.4 | 23.6 | 16.8 | 17.5 | 20.0 | 13.3 | 11.3 | 23.4 | 14.6 |
| Depreciation in Selling, General & Administrative Expenses | 70.1 | 60.1 | 49.4 | 28.9 | 13.8 | 4.5 | 4.3 | 4.6 | 4.7 | 4.7 | 4.8 | 5.1 |
| Operating Expenses - Total | 120.6 | 95.8 | 80.7 | 58.0 | 41.0 | 22.8 | 20.0 | 25.3 | 40.4 | 16.4 | 27.7 | 20.1 |
| Labor & Related Expenses including Stock-Based Compensation in Selling, General & Administrative Expenses | 0.0 | 0.0 | (0.1) | 0.1 | 4.9 | 0.0 | 0.2 | 0.2 | 7.4 | 0.4 | 0.3 | 0.5 |
| Selling, General & Administrative Expenses - Other - Total | 28.4 | 0.6 | (0.5) | 4.5 | (1.3) | 1.5 | (2.1) | 0.5 | 15.1 | (0.1) | (0.8) | (0.1) |
| Operating Profit before Non-Recurring Income/(Expense) | (21.4) | (8.0) | (4.3) | 9.9 | (9.8) | 5.6 | 20.0 | 17.4 | 14.3 | 32.1 | 26.0 | 31.8 |
| Financing Income/(Expense) - Net - Total | (2.2) | (5.8) | (6.6) | (4.8) | (6.0) | (5.8) | (6.5) | (8.4) | (9.0) | (8.7) | (9.2) | (9.4) |
| Property & Other Taxes | — | — | — | — | 0.7 | — | 0.0 | 0.0 | 1.1 | — | 0.0 | — |
| Interest Expense - Net of (Interest Income) | 2.2 | 5.8 | 6.6 | 4.8 | 6.0 | 5.8 | 6.5 | 8.4 | 9.0 | 8.7 | 9.2 | 9.4 |
| Interest Expense - Net of Capitalized Interest | 2.2 | 5.8 | 6.6 | 4.8 | 6.0 | 5.8 | 6.5 | 8.4 | 9.0 | 8.7 | 9.2 | 9.4 |
| Sale of Tangible & Intangible Fixed Assets - Gain/Loss | — | — | — | — | — | — | — | — | — | — | — | 0.0 |
| Other Non-Operating Income/(Expense) - Total | (4.5) | 2.1 | 0.5 | 0.2 | 3.5 | 0.3 | (0.2) | 1.3 | 0.2 | 0.3 | 1.6 | 0.9 |
| Non-Operating Rental Income | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 | (0.1) | 0.0 | 0.0 | 0.3 |
| Normalized Pre-tax Profit | (28.1) | (11.7) | (10.5) | 5.3 | (12.4) | 0.0 | 13.3 | 10.4 | 5.4 | 23.6 | 18.4 | 23.3 |
| Non-Recurring Income/Expense - Total | 0.0 | — | — | — | 27.2 | — | — | — | 0.2 | — | — | — |
| Impairment - Financial Investments | — | — | — | — | 0.0 | — | — | — | (0.2) | — | — | — |
| Fair Value Adjustments - Investment Property | 0.0 | — | — | — | 27.2 | — | — | — | — | — | — | — |
| Provision for Income Tax Expense- Unclassified | (48.2) | (2.2) | (5.8) | (4.5) | 0.9 | 0.7 | 3.4 | 3.2 | 3.6 | 6.9 | 0.6 | (1.6) |
| Income before Taxes | (28.1) | (11.7) | (10.5) | 5.3 | 14.8 | 0.0 | 13.3 | 10.4 | 5.7 | 23.6 | 18.4 | 23.3 |
| Income Taxes | (48.2) | (2.2) | (5.8) | (4.5) | 0.9 | 0.7 | 3.4 | 3.2 | 3.6 | 6.9 | 0.6 | (1.6) |
| Net Income after Tax | 20.1 | (9.4) | (4.6) | 9.8 | 13.9 | (0.7) | 9.9 | 7.2 | 2.0 | 16.7 | 17.8 | 24.9 |
| Income before Discontinued Operations & Extraordinary Items | 20.1 | (9.4) | (4.6) | 9.8 | 13.9 | (0.7) | 9.9 | 7.2 | 2.0 | 16.7 | 17.8 | 24.9 |
| Net Income before Minority Interest | 20.1 | (9.4) | (4.6) | 9.8 | 13.9 | (0.7) | 9.9 | 7.2 | 2.0 | 16.7 | 17.8 | 24.9 |
| Net Income after Minority Interest | 20.1 | (9.4) | (4.6) | 9.8 | 13.9 | (0.7) | 9.9 | 7.2 | 2.0 | 16.7 | 17.8 | 24.9 |
| Income Available to Common Shares | 20.1 | (9.4) | (4.6) | 9.8 | 13.9 | (0.7) | 9.9 | 7.2 | 2.0 | 16.7 | 17.8 | 24.9 |
| DPS - Common - Gross - Issue - By Period End Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.28 | 0.00 | 0.00 | 0.00 |
| Net Income - Basic - including Extraordinary Items Applicable to Common - Total | 20.1 | (9.4) | (4.6) | 9.8 | 13.9 | (0.7) | 9.9 | 7.2 | 2.0 | 16.7 | 17.8 | 24.9 |
| Income available to Common excluding Extraordinary Items | 20.1 | (9.4) | (4.6) | 9.8 | 13.9 | (0.7) | 9.9 | 7.2 | 2.0 | 16.7 | 17.8 | 24.9 |
| Shares used to calculate Basic EPS - Total mn | 144.8 | 134.9 | 123.1 | 130.9 | 137.7 | 137.7 | 131.9 | 137.7 | 137.7 | 137.7 | 137.7 | 137.7 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs | 0.14 | (0.07) | (0.04) | 0.08 | 0.10 | (0.01) | 0.08 | 0.05 | 0.01 | 0.12 | 0.13 | 0.18 |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs | 0.14 | (0.07) | (0.04) | 0.08 | 0.10 | (0.01) | 0.08 | 0.05 | 0.01 | 0.12 | 0.13 | 0.18 |
| EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs | 0.14 | (0.07) | (0.04) | 0.08 | (0.10) | (0.01) | 0.08 | 0.05 | 0.01 | 0.12 | 0.13 | 0.18 |
| Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific | 20.1 | (9.4) | (4.6) | 9.8 | 13.9 | (0.7) | 9.9 | 7.2 | 2.0 | 16.7 | 17.8 | 24.9 |
| Earnings Allocation Factor - Basic - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Basic EPS - Issue Specific mn | 144.8 | 134.9 | 123.1 | 130.9 | 137.7 | 137.7 | 131.9 | 137.7 | 137.7 | 137.7 | 137.7 | 137.7 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs | 0.14 | (0.07) | (0.04) | 0.08 | 0.10 | (0.01) | 0.08 | 0.05 | 0.01 | 0.12 | 0.13 | 0.18 |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | 0.14 | (0.07) | (0.04) | 0.08 | 0.10 | (0.01) | 0.08 | 0.05 | 0.01 | 0.12 | 0.13 | 0.18 |
| EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs | 0.14 | (0.07) | (0.04) | 0.08 | (0.10) | (0.01) | 0.08 | 0.05 | 0.01 | 0.12 | 0.13 | 0.18 |
| EPS - Basic from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income - Diluted - including Extraordinary Items Applicable to Common - Total | 20.1 | (9.4) | (4.6) | 9.8 | 13.9 | (0.7) | 9.9 | 7.2 | 2.0 | 16.7 | 17.8 | 24.9 |
| Diluted Income available to Common excluding Extraordinary Items | 20.1 | (9.4) | (4.6) | 9.8 | 13.9 | (0.7) | 9.9 | 7.2 | 2.0 | 16.7 | 17.8 | 24.9 |
| Shares used to calculate Diluted EPS - Total mn | 144.8 | 134.9 | 123.1 | 130.9 | 137.7 | 137.7 | 131.9 | 137.7 | 137.7 | 137.7 | 137.7 | 137.7 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs | 0.14 | (0.07) | (0.04) | 0.08 | 0.10 | (0.01) | 0.08 | 0.05 | 0.01 | 0.12 | 0.13 | 0.18 |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs | 0.14 | (0.07) | (0.04) | 0.08 | 0.10 | (0.01) | 0.08 | 0.05 | 0.01 | 0.12 | 0.13 | 0.18 |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs | 0.14 | (0.07) | (0.04) | 0.08 | (0.10) | (0.01) | 0.08 | 0.05 | 0.01 | 0.12 | 0.13 | 0.18 |
| Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific | 20.1 | (9.4) | (4.6) | 9.8 | 13.9 | (0.7) | 9.9 | 7.2 | 2.0 | 16.7 | 17.8 | 24.9 |
| Earnings Allocation Factor - Diluted - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Diluted EPS - Issue Specific mn | 144.8 | 134.9 | 123.1 | 130.9 | 137.7 | 137.7 | 131.9 | 137.7 | 137.7 | 137.7 | 137.7 | 137.7 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs | 0.14 | (0.07) | (0.04) | 0.08 | 0.10 | (0.01) | 0.08 | 0.05 | 0.01 | 0.12 | 0.13 | 0.18 |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | 0.14 | (0.07) | (0.04) | 0.08 | 0.10 | (0.01) | 0.08 | 0.05 | 0.01 | 0.12 | 0.13 | 0.18 |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs | 0.14 | (0.07) | (0.04) | 0.08 | (0.10) | (0.01) | 0.08 | 0.05 | 0.01 | 0.12 | 0.13 | 0.18 |
| EPS - Diluted from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.28 | 0.00 | 0.00 | 0.00 | 0.28 |
| DPS - Common - Net - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.25 | 0.00 | 0.00 | 0.00 | 0.25 |
| Earnings before Interest & Taxes (EBIT) | (21.4) | (8.0) | (4.3) | 9.9 | (9.8) | 5.6 | 20.0 | 17.4 | 14.3 | 32.1 | 26.0 | 31.8 |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) | 52.7 | 56.7 | 48.9 | 42.4 | 7.8 | 11.2 | 24.5 | 22.2 | 19.1 | 36.8 | 30.9 | 37.0 |
| Depreciation & Amortization - Supplemental | 70.1 | 60.1 | 49.4 | 28.9 | 13.8 | 4.5 | 4.3 | 4.6 | 4.7 | 4.7 | 4.8 | 5.1 |
| Depreciation Expense - Total - Supplemental | 70.1 | 60.1 | 49.4 | 28.9 | 13.8 | 4.5 | 4.3 | 4.6 | 4.7 | 4.7 | 4.8 | 5.1 |
| Depreciation, Depletion & Amortization - Total | 74.2 | 64.7 | 53.2 | 32.5 | 17.6 | 5.7 | 4.5 | 4.8 | 4.8 | 4.7 | 4.9 | 5.2 |
| Depreciation - Total | 74.2 | 64.7 | 53.2 | 32.5 | 17.6 | 5.7 | 4.5 | 4.8 | 4.8 | 4.7 | 4.9 | 5.1 |
| Amortization of Intangible Assets excluding Goodwill - Total | — | — | — | — | — | 0.0 | 0.0 | 0.0 | — | 0.0 | 0.0 | 0.0 |
| Islamic Income | 96.9 | 85.3 | 73.6 | 56.2 | 24.1 | 20.8 | 30.5 | 37.4 | 44.7 | 46.0 | 49.8 | 49.1 |
| Normalized after Tax Profit | 20.1 | (9.4) | (4.6) | 9.8 | (13.3) | (0.7) | 9.9 | 7.2 | 1.8 | 16.7 | 17.8 | 24.9 |
| Normalized Net Income from Continuing Operations | 20.1 | (9.4) | (4.6) | 9.8 | (13.3) | (0.7) | 9.9 | 7.2 | 1.8 | 16.7 | 17.8 | 24.9 |
| Normalized Net Income - Bottom Line | 20.1 | (9.4) | (4.6) | 9.8 | (13.3) | (0.7) | 9.9 | 7.2 | 1.8 | 16.7 | 17.8 | 24.9 |
| Earnings before Interest & Taxes (EBIT) - Normalized | (25.9) | (5.9) | (3.8) | 10.2 | (6.4) | 5.9 | 19.8 | 18.8 | 14.5 | 32.4 | 27.6 | 32.8 |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized | 48.3 | 58.8 | 49.4 | 42.7 | 11.3 | 11.5 | 24.3 | 23.5 | 19.3 | 37.1 | 32.5 | 37.9 |
| Interest Expense | 2.2 | 5.8 | 6.6 | 4.8 | 6.0 | 5.8 | 6.5 | 8.4 | 9.0 | 8.7 | 9.2 | 9.4 |
| Operating Expenses | 120.6 | 95.8 | 80.7 | 58.0 | 41.0 | 22.8 | 20.0 | 25.3 | 40.4 | 16.4 | 27.7 | 20.1 |
| Selling, General & Administrative Expenses excluding Research & Development Expenses | 120.6 | 95.8 | 80.7 | 58.0 | 41.0 | 22.8 | 20.0 | 25.3 | 40.4 | 16.4 | 27.7 | 20.1 |
| Income before Taxes & Provision for Loan Losses | (28.1) | (11.7) | (10.5) | 5.3 | 14.8 | 0.0 | 13.3 | 10.4 | 5.7 | 23.6 | 18.4 | 23.3 |
| DPS - Common - Gross - Issue - By Payable Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.28 | 0.00 | 0.00 | 0.00 | 0.28 | 0.00 |
| DPS - Common - Gross - Issue - By Ex Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.28 | 0.00 | 0.00 | 0.00 | 0.28 |
| Tax Adjusted Operating Income | — | — | — | 18.8 | 19.6 | (214.3) | 14.8 | 13.0 | 5.3 | 22.9 | 26.7 | 35.0 |
| Operating Expenses excluding Non-Cash Charges - Total | 46.4 | 31.1 | 27.4 | 25.5 | 23.3 | 17.2 | 15.5 | 20.5 | 35.6 | 11.6 | 22.8 | 15.0 |
| Income Available to Common Shares before Depreciation & Amortization | 94.3 | 55.3 | 48.6 | 42.3 | 31.5 | 5.0 | 14.4 | 12.0 | 6.9 | 21.4 | 22.7 | 30.1 |
| Fixed Charges | 2.2 | 5.8 | 6.6 | 4.8 | 6.0 | 5.8 | 6.5 | 8.4 | 9.0 | 8.7 | 9.2 | 9.4 |
| Estimated Tax Rate | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× |
| Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.28 | 0.00 | 0.00 | 0.00 | 0.28 |
Every line the company reported, in the original order and wording, without regrouping or signs changed. Latest 12 periods; the table above goes back further.